govt.fyi
Back to HB 1
Louisiana Legislature· HB 1Signed by the Governor - Act 3

APPROPRIATIONS: Provides for the ordinary operating expenses of state government for Fiscal Year 2026-2027, the official text

Shown verbatim: the complete text as captured from the official PDF posted by the Louisiana Legislature, fetched 2026-09-25. Page and line markers are part of the official record; nothing is edited or removed. This is the chaptered version. The official bill page.
Large document: the complete text runs about 116,000 words on this one page, so it can take a moment to load and render.
HOUSE BILL NO. 1
                                  ENROLLED

                           TABLE OF CONTENTS

SCHEDULE 01 - EXECUTIVE DEPARTMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

    01-100 Executive Office. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
    01-101 Office of Indian Affairs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
    01-102 Office of the State Inspector General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
    01-103 Mental Health Advocacy Service. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
    01-106 Louisiana Tax Commission. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
    01-107 Division of Administration.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17

                  Executive Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
                  Community Development Block Grant. . . . . . . . . . . . . . . . . . . . . . . . . . . 17
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
    01-109 Coastal Protection & Restoration Authority.. . . . . . . . . . . . . . . . . . . . . . . . . 19
    01-112 Department of Military Affairs.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
                  Military Affairs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
                  Governor's Office of Homeland Security and

                      Emergency Preparedness. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
                  Education. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
    01-116 Office of the State Public Defender. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
    01-124 Louisiana Stadium and Exposition District. . . . . . . . . . . . . . . . . . . . . . . . . . 24
    01-129 Louisiana Commission on Law Enforcement and the
                  Administration of Criminal Justice. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
                  Federal Program.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
                  State Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
    01-133 Office of Elderly Affairs.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
                  Title III, Title V, Title VII and NSIP. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
                  Parish Councils on Aging. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
                  Senior Centers. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
    01-254 Louisiana State Racing Commission. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
    01-255 Office of Financial Institutions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

SCHEDULE 03 - DEPARTMENT OF VETERANS AFFAIRS. . . . . . . . . . . . . . . . . 31

    03-130 Department of Veterans Affairs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
                  Appeals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
                  Contact Assistance.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
                  State Approval Agency. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
                  State Veterans Cemetery. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31

    03-131 Louisiana Veterans Home.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
    03-132 Northeast Louisiana Veterans Home. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
    03-134 Southwest Louisiana Veterans Home.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
    03-135 Northwest Louisiana Veterans Home.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
    03-136 Southeast Louisiana Veterans Home. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35

SCHEDULE 04 - ELECTED OFFICIALS
    DEPARTMENT OF STATE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36

    04-139 Secretary of State. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
                  Elections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
                  Archives and Records. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
                  Museum and Other Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
                  Commercial. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37

                                                                                   Table of Contents • i
DEPARTMENT OF JUSTICE.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39

    04-141 Office of the Attorney General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
                  Civil Law. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
                  Criminal Law and Medicaid Fraud. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
                  Risk Litigation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
                  Gaming. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39

OFFICE OF THE LIEUTENANT GOVERNOR. . . . . . . . . . . . . . . . . . . . . . . . . . . . 42

    04-146 Lieutenant Governor.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
                  Administrative Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
                  Grants Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42

DEPARTMENT OF TREASURY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43

    04-147 State Treasurer .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
                  Financial Accountability and Control. . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
                   Investment Management.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44

DEPARTMENT OF PUBLIC SERVICE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45

    04-158 Public Service Commission. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
                  Support Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
                  Motor Carrier Registration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
                  District Offices. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45

DEPARTMENT OF AGRICULTURE AND FORESTRY. . . . . . . . . . . . . . . . . . . . . 46

    04-160 Agriculture and Forestry.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46
                  Management and Finance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46
                  Agricultural and Environmental Sciences. . . . . . . . . . . . . . . . . . . . . . . . . 46
                  Animal Health and Food Safety.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
                  Agro-Consumer Services.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
                  Forestry. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
                  Soil and Water Conservation.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47

DEPARTMENT OF INSURANCE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49

    04-165 Commissioner of Insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
                  Administrative/Fiscal Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
                  Market Compliance Program.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49

SCHEDULE 05 - LOUISIANA ECONOMIC DEVELOPMENT. . . . . . . . . . . . . . . 50

    05-250 Office of Economic Development. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 51

SCHEDULE 06 - DEPARTMENT OF CULTURE, RECREATION
    AND TOURISM.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52

    06-261 Office of the Secretary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
                  Administrative Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
                  Management and Finance Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
                  Louisiana Seafood Promotion and Marketing Board. . . . . . . . . . . . . . . . 53

    06-262 Office of the State Library of Louisiana. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54
    06-263 Office of State Museum. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54
    06-264 Office of State Parks.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
    06-265 Office of Cultural Development. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56
    06-267 Office of Tourism. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57

                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57
                  Marketing.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58

                                                                                   Table of Contents • ii
                  Welcome Centers.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58

SCHEDULE 07 - DEPARTMENT OF TRANSPORTATION AND
    DEVELOPMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59

    07-273 Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59
                  Office of the Secretary.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59
                  Office of Management and Finance.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59

    07-276 Engineering and Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
                  Office of Project Delivery. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
                  Office of Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
                  Aviation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
                  Office of Multimodal Commerce. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60

SCHEDULE 08 - DEPARTMENT OF PUBLIC SAFETY AND CORRECTIONS
    CORRECTIONS SERVICES.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 62

    08-400 Corrections – Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 62
                  Office of the Secretary.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 62
                  Office of Management and Finance.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 62
                  Adult Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 63
                  Board of Pardons and Parole. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 63

    08-402 Louisiana State Penitentiary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64
                  Auxiliary Account - Rodeo. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64

    08-405 Raymond Laborde Correctional Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 65
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 65
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 65
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66

    08-406 Louisiana Correctional Institute for Women. . . . . . . . . . . . . . . . . . . . . . . . . 66
                  Administration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67

    08-407 Winn Correctional Center.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67
                  Purchase of Correctional Services.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68

    08-408 Allen Correctional Center . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 69

    08-409 Dixon Correctional Institute. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 69
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 69
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 70
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 70

    08-413 Elayn Hunt Correctional Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71

    08-414 David Wade Correctional Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72

    08-415 Adult Probation and Parole.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73
                  Administration and Support.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73
                  Field Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73

    08-416 B. B. “Sixty” Rayburn Correctional Center. . . . . . . . . . . . . . . . . . . . . . . . . . 74
                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 74
                  Incarceration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 74
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 74

                                                                                  Table of Contents • iii
PUBLIC SAFETY SERVICES.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75

    08-418 Office of Management and Finance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75
    08-419 Office of State Police. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76

                  Traffic Enforcement Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76
                  Criminal Investigation Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76
                  Operational Support Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76
                  Gaming Enforcement Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77
    08-420 Office of Motor Vehicles. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 79
    08-422 Office of State Fire Marshal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 81
    08-423 Louisiana Gaming Control Board.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 82
    08-424 Liquefied Petroleum Gas Commission.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 83
    08-425 Louisiana Highway Safety Commission.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 84

YOUTH SERVICES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85

    08-403 Office of Juvenile Justice. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85
                  Youth Services.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85
                  Auxiliary Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85

SCHEDULE 09 - LOUISIANA DEPARTMENT OF HEALTH. . . . . . . . . . . . . . . . 86

    09-300 Jefferson Parish Human Services Authority.. . . . . . . . . . . . . . . . . . . . . . . . . 88
    09-301 Florida Parishes Human Services Authority.. . . . . . . . . . . . . . . . . . . . . . . . . 88
    09-302 Capital Area Human Services District. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 89
    09-303 Developmental Disabilities Council.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90
    09-304 Metropolitan Human Services District. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 91
    09-305 Medical Vendor Administration.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 91
    09-306 Medical Vendor Payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93

                  Payments to Private Providers. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93
                  Payments to Public Providers. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93
                  Medicare Buy-ins & Supplements.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93
                  Uncompensated Care Costs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93
    09-307 Office of the Secretary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 96
    09-309 South Central Louisiana Human Services Authority. . . . . . . . . . . . . . . . . . . 97
    09-310 Northeast Delta Human Services Authority. . . . . . . . . . . . . . . . . . . . . . . . . . 98
    09-320 Office of Aging and Adult Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 99
                  Administration Protection and Support. . . . . . . . . . . . . . . . . . . . . . . . . . . 99
                  Villa Feliciana Medical Complex. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 99
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 99
    09-324 Louisiana Emergency Response Network. . . . . . . . . . . . . . . . . . . . . . . . . . 101
    09-325 Acadiana Area Human Services District. . . . . . . . . . . . . . . . . . . . . . . . . . . 101
    09-326 Office of Public Health.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102
    09-327 Office of the Surgeon General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103
    09-330 Office of Behavioral Health. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 104
                  Behavioral Health Administration and

                      Community Oversight. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 104
                  Hospital Based Treatment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 104
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 104
    09-340 Office of Intellectual and Developmental Disability Supports.. . . . . . . . . . 106
                  Community-based Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 106
                  Pinecrest Supports and Services Center. . . . . . . . . . . . . . . . . . . . . . . . . 106
                  Central Louisiana Supports and Services. . . . . . . . . . . . . . . . . . . . . . . . 106
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 107
    09-350 Office on Women's Health and Community Health. . . . . . . . . . . . . . . . . . . 108
    09-375 Imperial Calcasieu Human Services Authority.. . . . . . . . . . . . . . . . . . . . . . 109
    09-376 Central Louisiana Human Services District. . . . . . . . . . . . . . . . . . . . . . . . . 109
    09-377 Northwest Louisiana Human Services District.. . . . . . . . . . . . . . . . . . . . . . 110

SCHEDULE 10 - DEPARTMENT OF CHILDREN AND FAMILY SERVICES. 111

    10-360 Office of Children and Family Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . 111
                  Division of Management and Finance.. . . . . . . . . . . . . . . . . . . . . . . . . . 111
                  Division of Child Welfare. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 111

                                                                                  Table of Contents • iv
                  Division of Family Support. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 112

SCHEDULE 11 - DEPARTMENT OF CONSERVATION AND ENERGY.. . . . . 113

    11-431 Conservation and Energy. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113

SCHEDULE 12 - DEPARTMENT OF REVENUE. . . . . . . . . . . . . . . . . . . . . . . . . . 115

    12-440 Office of Revenue.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 115
                  Tax Collection. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 115
                  Alcohol and Tobacco Control. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 115

SCHEDULE 13 - DEPARTMENT OF ENVIRONMENTAL QUALITY. . . . . . . . 117

    13-856 Office of Environmental Quality. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117
                  Office of the Secretary.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117
                  Office of Environmental Compliance. . . . . . . . . . . . . . . . . . . . . . . . . . . 117
                  Office of Environmental Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117
                  Office of Management and Finance.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 117
                  Office of Environmental Assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . 118

SCHEDULE 14 - LOUISIANA WORKS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 119

    14-474 Workforce Support and Training. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 119
                  Office of Workers’ Compensation Administration. . . . . . . . . . . . . . . . . 119
                  Office of Unemployment Insurance Administration. . . . . . . . . . . . . . . . 120
                  Office of Workforce Development. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 120
                  Office of Management and Finance.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 120

SCHEDULE 16 - DEPARTMENT OF WILDLIFE AND FISHERIES.. . . . . . . . . 122

    16-511 Office of Management and Finance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 122
    16-512 Office of the Secretary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 124

                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 124
                  Enforcement Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 124
    16-513 Office of Wildlife. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 126
    16-514 Office of Fisheries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 127

SCHEDULE 17 - DEPARTMENT OF CIVIL SERVICE.. . . . . . . . . . . . . . . . . . . . 129

    17-560 State Civil Service. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 129
    17-561 Municipal Fire and Police Civil Service.. . . . . . . . . . . . . . . . . . . . . . . . . . . 130
    17-562 Ethics Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130
    17-563 State Police Commission. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 131
    17-565 Board of Tax Appeals.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 132

                  Administrative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 132
                  Local Tax Division. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 132

SCHEDULE 19 - HIGHER EDUCATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 133

    19-671 Board of Regents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 133
                  Board of Regents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 133
                  Office of Student Financial Assistance. . . . . . . . . . . . . . . . . . . . . . . . . . 133
                  Louisiana Universities Marine Consortium.. . . . . . . . . . . . . . . . . . . . . . 134

    19-600 Louisiana State University Board of Supervisors.. . . . . . . . . . . . . . . . . . . . 136
                  Louisiana State University - A&M College.. . . . . . . . . . . . . . . . . . . . . . 140
                  Louisiana State University - Alexandria. . . . . . . . . . . . . . . . . . . . . . . . . 140
                  Louisiana State University Health Sciences
                      Center - New Orleans.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 140
                  Louisiana State University Health Sciences
                      Center - Shreveport . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 140
                  Louisiana State University - Eunice. . . . . . . . . . . . . . . . . . . . . . . . . . . . 141
                  Louisiana State University - Shreveport. . . . . . . . . . . . . . . . . . . . . . . . . 141

                                                                                   Table of Contents • v
                  Louisiana State University - Agricultural
                      Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 141

                  Pennington Biomedical Research Center. . . . . . . . . . . . . . . . . . . . . . . . 141
    19-615 Southern University Board of Supervisors. . . . . . . . . . . . . . . . . . . . . . . . . . 142

                  Southern University Board of Supervisors. . . . . . . . . . . . . . . . . . . . . . . 142
                  Southern University Board of Supervisors. . . . . . . . . . . . . . . . . . . . . . . 144
                  Southern University - Agricultural &

                      Mechanical College. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144
                  Southern University - Law Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144
                  Southern University - New Orleans.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 144
                  Southern University - Shreveport. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 145
                  Southern University - Agricultural Research &

                      Extension Center. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 145
    19-620 University of Louisiana Board of Supervisors. . . . . . . . . . . . . . . . . . . . . . . 145

                  University of Louisiana Board of Supervisors.. . . . . . . . . . . . . . . . . . . . 148
                  Nicholls State University.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 148
                  Grambling State University. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 148
                  Louisiana Tech University.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 149
                  McNeese State University. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 149
                  University of Louisiana at Monroe. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 149
                  Northwestern State University.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 150
                  Southeastern Louisiana University. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 150
                  University of Louisiana at Lafayette. . . . . . . . . . . . . . . . . . . . . . . . . . . . 150
                  University of New Orleans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 151
    19-649 Louisiana Community and Technical Colleges Board of Supervisors. . . . . 151
                  Louisiana Community and Technical

                      Colleges Board of Supervisors.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 151
                  Louisiana Community and Technical Colleges

                      Board of Supervisors. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 153
                  Baton Rouge Community College.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 153
                  Delgado Community College. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 154
                  Nunez Community College. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 154
                  Bossier Parish Community College.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 154
                  South Louisiana Community College. . . . . . . . . . . . . . . . . . . . . . . . . . . 154
                  River Parishes Community College.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 155
                  Louisiana Delta Community College. . . . . . . . . . . . . . . . . . . . . . . . . . . 155
                  Northwest Louisiana Technical Community College. . . . . . . . . . . . . . . 155
                  SOWELA Technical Community College. . . . . . . . . . . . . . . . . . . . . . . 155
                  L.E. Fletcher Technical Community College. . . . . . . . . . . . . . . . . . . . . 155
                  LCTCSOnline. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 156
                  Northshore Technical Community College. . . . . . . . . . . . . . . . . . . . . . . 156
                  Central Louisiana Technical Community College.. . . . . . . . . . . . . . . . . 156
                  Adult Basic Education. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 157
                  Workforce Training Rapid Response. . . . . . . . . . . . . . . . . . . . . . . . . . . 157

SPECIAL SCHOOLS AND COMMISSIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 157

    19-656 Special School District. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 157
                  Special Schools Programs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 157
                  Louisiana School for the Deaf and Visually Impaired.. . . . . . . . . . . . . . 157
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 158

    19-657 Jimmy D. Long, Sr. Louisiana School for Math, Science, and the Arts . . . 159
                  Louisiana Virtual School. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 159
                  Living and Learning Community.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 159

    19-658 Thrive Academy. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 160
    19-659 École Pointe-au-chien.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 161
    19-662 Louisiana Educational Television Authority. . . . . . . . . . . . . . . . . . . . . . . . 162
    19-666 Board of Elementary and Secondary Education. . . . . . . . . . . . . . . . . . . . . . 163

                  Administration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 163
                  Louisiana Quality Education Support Fund.. . . . . . . . . . . . . . . . . . . . . . 163
    19-673 New Orleans Center for the Creative Arts. . . . . . . . . . . . . . . . . . . . . . . . . . 164

                                                                                  Table of Contents • vi
DEPARTMENT OF EDUCATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165

    19-678 State Activities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165
                  Administrative Support. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165
                  District Support. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165
                  Auxiliary Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165

    19-681 Subgrantee Assistance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 167
                  Non Federal Support. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 167
                  Federal Support. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 167

    19-682 Recovery School District. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 168
                  Recovery School District - Instruction . . . . . . . . . . . . . . . . . . . . . . . . . . 168
                  Recovery School District - Construction. . . . . . . . . . . . . . . . . . . . . . . . . 168

    19-695 Minimum Foundation Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 169
    19-697 Nonpublic Educational Assistance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 170

                  Required Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 170
                  School Lunch Salary Supplement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 171
                  Textbook Administration.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 171
                  Textbooks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 171

LOUISIANA STATE UNIVERSITY HEALTH SCIENCES CENTER
    HEALTH CARE SERVICES DIVISION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 172

    19-610 Louisiana State University Health Sciences Center
                          Health Care Services Division. . . . . . . . . . . . . . . . . . . . . . . . . . . 172

SCHEDULE 20 - OTHER REQUIREMENTS.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 173

    20-451 Local Housing of State Adult Offenders. . . . . . . . . . . . . . . . . . . . . . . . . . . 173
                  Local Housing of Adult Offenders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 173
                  Transitional Work Program. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 173
                  Local Reentry Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 173
                  Criminal Justice Reinvestment Initiative.. . . . . . . . . . . . . . . . . . . . . . . . 173

    20-452 Local Housing of State Juvenile Offenders. . . . . . . . . . . . . . . . . . . . . . . . . 174
    20-901 Sales Tax Dedications. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 174
    20-903 Parish Transportation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 186
    20-905 Interim Emergency Board.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 187
    20-906 District Attorneys and Assistant District Attorneys. . . . . . . . . . . . . . . . . . . 188
    20-923 Corrections Debt Service. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 189
    20-924 Video Draw Poker - Local Government Aid. . . . . . . . . . . . . . . . . . . . . . . . 189
    20-925 Unclaimed Property Leverage Fund - Debt Service . . . . . . . . . . . . . . . . . . 190
    20-926 Sports Wagering Local Allocation Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . 191
    20-927 Local Revenue Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 192
    20-930 Higher Education - Debt Service and Maintenance. . . . . . . . . . . . . . . . . . . 192
    20-931 Louisiana Economic Development – Debt Service

                  and State Commitments.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 193
    20-932 Two Percent Fire Insurance Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 194
    20-933 Governor's Conferences and Interstate Compacts. . . . . . . . . . . . . . . . . . . . 195
    20-939 Prepaid Wireless 911 Service. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 196
    20-940 Emergency Medical Services - Parishes and

                  Municipalities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 196
    20-941 Agriculture and Forestry – Pass Through Funds. . . . . . . . . . . . . . . . . . . . . 197
    20-945 State Aid to Local Government Entities . . . . . . . . . . . . . . . . . . . . . . . . . . . 198
    20-950 Judgments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 247
    20-966 Supplemental Payments to Law Enforcement Personnel. . . . . . . . . . . . . . . 252
    20-977 DOA - Debt Service and Maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 253
    20-XXX Funds. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 254

CHILDREN'S BUDGET.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 256

                                                                                 Table of Contents • vii
    HLS 26RS-657                                                ENROLLED

    2026 Regular Session                            ACT No. 3
    HOUSE BILL NO. 1
    BY REPRESENTATIVE MCFARLAND

    Provides for the ordinary operating expenses of state government for Fiscal Year 2026-2027

1                            AN ACT

2   Making annual appropriations for Fiscal Year 2026-2027 for the ordinary expenses of the

3   executive branch of state government, pensions, public schools, public roads, public

4   charities, and state institutions and providing with respect to the expenditure of said

5   appropriations.

6   Be it enacted by the Legislature of Louisiana:

7   Section 1. The appropriations in this Act from state revenue shall be payable out of the

8   sources specified and shall be limited by the provisions of Article VII, Section 10(D) of the

9   Louisiana Constitution.

10  Section 2.A. All money from federal, interagency, statutory dedications, or self-

11  generated revenues shall be available for expenditure in the amounts herein appropriated.

12  Any increase in such revenues shall be available for allotment and expenditure by an agency

13  on approval of an increase in the appropriation by the commissioner of administration and

14  the Joint Legislative Committee on the Budget. Any increase in such revenues for an agency

15  without an appropriation from the respective revenue source shall be incorporated into the

16  agency's appropriation on approval of the commissioner of administration and the Joint

17  Legislative Committee on the Budget. In the event that these revenues should be less than

18  the amount appropriated, the appropriation shall be reduced accordingly. To the extent that

19  such funds were included in the budget on a matching basis with state funds, a corresponding

20  decrease in the state matching funds may be made. Any federal funds which are classified

21  as disaster or emergency may be expended prior to approval of a BA-7 by the Joint

22  Legislative Committee on the Budget upon the secretary's certifying to the governor that any

23  delay would be detrimental to the state. The Joint Legislative Committee on the Budget

                             Page 1 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   shall be notified in writing of such declaration and shall meet to consider such action, but

2   if it is found by the committee that such funds were not needed for an emergency

3   expenditure, such approval may be withdrawn and any balance remaining shall not be

4   expended.

5   B. The commissioner of administration is hereby authorized and directed to correct the

6   means of financing and expenditures for any appropriation contained in Schedule 20-901

7   Sales Tax Dedications to reflect current law enacted in any session of the Legislature which

8   affects any such means of financing or expenditure.

9   C. Notwithstanding any provision of law or this Act to the contrary, no funds herein

10  appropriated or authorized later through a BA-7 in any means of finance may be used for a

11  contact tracing program that mandates participation by an individual or business entity in the

12  state of Louisiana.

13  Section 3.A. Notwithstanding any other law to the contrary, the functions of any

14  department, agency, program, or budget unit of the executive branch, except functions in

15  departments, agencies, programs, or budget units of other statewide elected officials, may

16  be transferred to a different department, agency, program, or budget unit for the purpose of

17  economizing the operations of state government by executive order of the governor.

18  Provided, however, that each such transfer must, prior to implementation, be approved by

19  the commissioner of administration and Joint Legislative Committee on the Budget. Further,

20  provided that no transfers pursuant to this Section shall violate the provisions of Title 36,

21  Organization of the Executive Branch of State Government.

22  B. In the event that any agency, budget unit, program, or function of a department is

23  transferred to any other department, agency, program, or budget unit by other Act or Acts

24  of the legislature, the commissioner of administration shall make the necessary adjustments

25  to appropriations through the notification of appropriation process, or through approval of

26  mid-year adjustments. All such adjustments shall be in strict conformity with the provisions

27  of the Act or Acts which provide for the transfers.

28  C. Notwithstanding any other law to the contrary and before the commissioner of

29  administration shall authorize the purchase of any luxury or full-size motor vehicle for

30  personal assignment by a statewide elected official other than the governor and lieutenant

31  governor, such official shall first submit the request to the Joint Legislative Committee on

                         Page 2 of 268
    HLS 26RS-657                                              ENROLLED
                                                              HB NO. 1

1   the Budget for approval. "Luxury or full-sized motor vehicle" shall mean or refer to such

2   vehicles as defined or used in rules or guidelines promulgated and implemented by the

3   Division of Administration.

4   D. Notwithstanding any provision of law to the contrary, each agency which has

5   contracted with outside legal counsel for representation in an action against another agency,

6   shall submit a detailed report of all litigation costs incurred and payable to the outside

7   counsel to the commissioner of administration, the legislative committee charged with

8   oversight of that agency, and the Joint Legislative Committee on the Budget. The report

9   shall be submitted on a quarterly basis, each January, April, July, and October, and shall

10  include all litigation costs paid and payable during the prior quarter. For purposes of this

11  Subsection, the term "litigation expenses" shall mean court costs and attorney fees of the

12  agency and of the other party if the agency was required to pay such costs and fees. The

13  commissioner of administration shall not authorize any payments for any such contract until

14  such report for the prior quarter has been submitted.

15  E. Notwithstanding any provision of law to the contrary, each agency may use a portion

16  of its appropriations contained in this Act for the expenditure of funds for salaries and

17  related benefits for smoking cessation wellness programs, including pharmacotherapy and

18  behavioral counseling for state employees of the agency.

19  Section 4. Each schedule as designated by a five-digit number code for which an

20  appropriation is made in this Act is hereby declared to be a budget unit of the state.

21  Section 5.A. The program descriptions, account descriptions, general performance

22  information, and the role, scope, and mission statements of postsecondary education

23  institutions contained in this Act are not part of the law and are not enacted into law by

24  virtue of their inclusion in this Act.

25  B. All key and supporting performance objectives and indicators for the departments,

26  agencies, programs, and budget units contained in the Governor's Executive Budget

27  Supporting Document shall be adjusted by the commissioner of administration to reflect the

28  funds appropriated therein. The commissioner of administration shall report on these

29  adjustments to the Joint Legislative Committee on the Budget by August 15 of the current

30  fiscal year.

                                 Page 3 of 268
    HLS 26RS-657                                                 ENROLLED
                                                                 HB NO. 1

1   C. The discretionary and nondiscretionary allocations if contained in this Act are

2   provided in accordance with R.S. 39:51(A)(3) and are to provide information to assist in

3   legislative decision making and shall not be construed to limit the expenditures or means of

4   financing of an agency, budget unit, or department to the discretionary or nondiscretionary

5   amounts contained in this Act.

6   D. The expenditure category allocations contained in this Act are provided for

7   informational purposes only from the Governor’s Executive Budget supporting documents

8   in accordance with R.S. 39:51(C) and are to provide information to assist in legislative

9   decision making and shall not be construed to limit the expenditures or means of financing

10  of an agency, budget unit, or department to the expenditure category amounts contained in

11  this Act. The commissioner of administration shall notify the Joint Legislative Committee

12  on the Budget of the initial allocation of expenditures and means of financing for the

13  personal services expenditure category at the same time he reports initial expenditure

14  allocations as required by R.S. 39:57.1.

15  E. The incentive programs, expenditures, and benefits contained in this Act are provided

16  in accordance with R.S. 39:51(A)(2) and are not included as, nor counted towards, the

17  operating expenses of the department, agency, or authority.

18  F. The prior year budget and positions contained in this Act are provided in accordance

19  with R.S. 39:51 and are to provide information to assist in legislative decision making and

20  shall not be construed as additional expenditures, means of financing, or positions of an

21  agency, budget unit, or department.

22  Section 6.A. Unless expressly provided in this Act, funds cannot be transferred between

23  departments or schedules receiving appropriations. However, any unencumbered funds

24  which accrue to an appropriation within a department or schedule of this Act due to policy,

25  programmatic, or cost-saving/avoidance measures may, upon approval by the commissioner

26  of administration and the Joint Legislative Committee on the Budget, be transferred to any

27  other appropriation within that same department or schedule. Each request for the transfer

28  of funds pursuant to this Section shall include full written justification. The commissioner

29  of administration, upon approval by the Joint Legislative Committee on the Budget, shall

30  have the authority to transfer between departments funds associated with lease agreements

31  between the state and the Office Facilities Corporation. The commissioner of administration

                                    Page 4 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   shall, in accordance with R.S. 15:827.3, transfer between departments or schedules of this

2   Act any unencumbered funds which accrue to an appropriation due to the prior year savings

3   achieved as a result of legislation relative to the criminal justice system enacted in the 2017

4   Regular Session of the Legislature.

5   B. In conjunction with the continuing assessment of the existing staff, assets, contracts,

6   and facilities of each department, agency, program or budget unit's information technology

7   resources and procurement resources, upon completion of this assessment and to the extent

8   optimization of these resources will result in the projected cost savings through staff

9   reductions, realization of operational efficiencies, cost avoidance, and elimination of asset

10  duplication, the commissioner of administration is authorized to transfer the functions,

11  positions, assets, and funds from any other department, agency, program, or budget units

12  related to these optimizations to a different department. The provisions of this Subsection

13  shall not apply to the Department of Culture, Recreation and Tourism, or any agency

14  contained in Schedule 04, Elected Officials, of this Act.

15  C. The commissioner of administration shall review all existing leases for office and

16  warehouse space and compare the rent per square foot of such space to the market rent of

17  similar space in the same market. The commissioner of administration is authorized and

18  directed to renegotiate all leases that are in excess of the market rent to bring the rent in line

19  with the market rent. The commissioner of administration, upon approval of the Joint

20  Legislative Committee on the Budget, shall have the authority to transfer between

21  departments funds from any savings from renegotiated leases.

22  Section 7. The state treasurer is hereby authorized and directed to use any available

23  funds on deposit in the state treasury to complete the payment of General Fund

24  appropriations for the current fiscal year. In order to conform to the provisions of P.L. 101-

25  453, the Cash Management Improvement Act of 1990, and in accordance with the agreement

26  executed between the state and Financial Management Services, a division of the U.S.

27  Treasury, the state treasurer is hereby authorized to release checks drawn on federally funded

28  appropriations prior to the receipt of funds from the U.S. Treasury.

29  Section 8.A.(1) The figures in parentheses following the designation of a program are

30  the total authorized positions and authorized other charges positions for that program. If

                  Page 5 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   there are no figures following a department, agency, or program, the commissioner of

2   administration shall have the authority to set the number of positions.

3   (2) The commissioner of administration, upon approval of the Joint Legislative

4   Committee on the Budget, shall have the authority to transfer positions between departments,

5   agencies, or programs or to increase or decrease positions and associated funding necessary

6   to effectuate such transfers.

7   (3) The number of authorized positions and authorized other charges positions approved

8   for each department, agency, or program as a result of the passage of this Act may be

9   increased by the commissioner of administration in conjunction with the transfer of

10  functions or funds to that department, agency, or program when sufficient documentation

11  is presented and the request deemed valid.

12  (4) The number of authorized positions and authorized other charges positions approved

13  in this Act for each department, agency, or program may also be increased by the

14  commissioner of administration when sufficient documentation of other necessary

15  adjustments is presented and the request is deemed valid. The total number of such positions

16  so approved by the commissioner of administration may not be increased in excess of three

17  hundred fifty. However, any request which reflects an annual aggregate increase in excess

18  of twenty-five positions for any department, agency, or program must also be approved by

19  the Joint Legislative Committee on the Budget.

20  B. Orders from the Civil Service Commission or its designated referee which direct an

21  agency to pay attorney fees for a successful appeal by an employee may be paid out of an

22  agency's appropriation from the expenditure category professional services; provided,

23  however, that an individual expenditure pursuant to this Subsection may not exceed $5,000

24  in accordance with Civil Service Rule 13.35(a).

25  C. The budget request of any agency with an appropriation level of thirty million dollars

26  or more shall include, within its existing table of organization, positions which perform the

27  function of internal auditing, including the position of a chief audit executive. The chief

28  audit executive shall be responsible for ensuring that the internal audit function adheres to

29  the Institute of Internal Auditors and Global Internal Audit Standards. The chief audit

30  executive shall maintain organizational independence in accordance with these standards and

31  shall have direct and unrestricted access to the commission, board, secretary, or equivalent

                                   Page 6 of 268
    HLS 26RS-657                                                               ENROLLED
                                                                               HB NO. 1

1   head of the agency. The chief audit executive shall certify to the commission, board,

2   secretary, or equivalent head of the agency that the internal audit function conforms to the

3   Institute of Internal Auditors and Global Internal Audit Standards.

4   D. In the event that any cost assessment allocation proposed by the Office of Group

5   Benefits becomes effective during the current fiscal year, each budget unit contained in this

6   Act shall pay out of its appropriation an amount no less than 75% of total premiums for all

7   active employees and those retirees with Medicare in accordance with R.S. 42:851(D)(1) for

8   the state basic health insurance indemnity program.

9   E. In the event that any cost allocation or increase recommended by the Public

10  Retirement Systems' Actuarial Committee through adoption of a valuation submitted to the

11  Joint Legislative Committee on the Budget and the House and Senate committees on

12  retirement becomes effective before or during the current fiscal year, each budget unit shall

13  pay out of its appropriation funds necessary to satisfy the requirements of such increase.

14  Section 9. In the event the governor shall veto any line item expenditure and such veto

15  shall be upheld by the legislature, the commissioner of administration shall withhold from

16  the department's, agency's, or program's funds an amount equal to the veto. The

17  commissioner of administration shall determine how much of such withholdings shall be

18  from the State General Fund.

19  Section 10.A. Pursuant to Article IV, Section 5(G)(2) and Article VII, Section 10(F) of

20  the Louisiana constitution, if at any time during the current fiscal year the official budget

21  status report indicates that appropriations will exceed the official revenue forecast, the

22  governor shall have full power to reduce appropriations in accordance with R.S. 39:75. The

23  governor shall have the authority to make adjustments to other means of financing and

24  positions necessary to balance the budget as authorized by R.S. 39:75(C).

25  B. The governor shall have the authority within any month of the fiscal year to direct

26  the commissioner of administration to disapprove warrants drawn upon the state treasury for

27  appropriations contained in this Act which are in excess of amounts approved by the

28  governor in accordance with R.S. 39:74.

29  C. The governor may also, and in addition to the other powers set forth herein, issue

30  executive orders in a combination of any of the foregoing means for the purpose of

31  preventing the occurrence of a deficit.

                                  Page 7 of 268
    HLS 26RS-657                                    ENROLLED
                                                    HB NO. 1

1   Section 11. Notwithstanding the provisions of Section 2 of this Act, the commissioner

2   of administration shall make such technical adjustments as are necessary in the interagency

3   transfers means of financing and expenditure categories of the appropriations in this Act to

4   result in a balance between each transfer of funds from one budget unit to another budget

5   unit in this Act. Such adjustments shall be strictly limited to those necessary to achieve this

6   balance and shall in no way have the effect of changing the intended level of funding for a

7   program or budget unit of this Act.

8   Section 12.A. For the purpose of paying appropriations made herein, all revenues due

9   the state in the current fiscal year shall be credited by the collecting agency to the current

10  fiscal year provided such revenues are received in time to liquidate obligations incurred

11  during the current fiscal year.

12  B. A state board or commission shall have the authority to expend only those funds that

13  are appropriated in this Act, except those boards or commissions which are solely supported

14  from private donations or which function as port commissions, levee boards or professional

15  and trade organizations.

16  Section 13.A. Notwithstanding any other law to the contrary, including any provision

17  of any appropriation act or any capital outlay act, no constitutional requirement or special

18  appropriation enacted at any session of the legislature, except the specific appropriations acts

19  for the payment of judgments against the state, of legal expenses, and of back supplemental

20  pay, the appropriation act for the expenses of the judiciary, and the appropriation act for

21  expenses of the legislature, its committees, and any other items listed therein, shall have

22  preference and priority over any of the items in the General Appropriation Act or the Capital

23  Outlay Act for any fiscal year.

24  B. In the event that more than one appropriation is made in this Act which is payable

25  from any specific statutory dedication, such appropriations shall be allocated and distributed

26  by the state treasurer in accordance with the order of priority specified or provided in the law

27  establishing such statutory dedication and if there is no such order of priority such

28  appropriations shall be allocated and distributed as otherwise provided by any provision of

29  law including this or any other act of the legislature appropriating funds from the state

30  treasury.

                                     Page 8 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   C. In accordance with R.S. 49:314(B)(1) and (2) appropriations from the Transportation

2   Trust Fund in the General Appropriation Act and the Capital Outlay Act shall have equal

3   priority. In the event revenues being received in the state treasury and being credited to the

4   fund which is the source of payment of any appropriation in such acts are insufficient to fully

5   fund the appropriations made from such fund source, the treasurer shall allocate money for

6   the payment of warrants drawn on such appropriations against such fund source during the

7   fiscal year on the basis of the ratio which the amount of such appropriation bears to the total

8   amount of appropriations from such fund source contained in both acts.

9   Section 14. Pay raises or supplements provided for by this Act shall in no way supplant

10  any local or parish salaries or salary supplements to which the personnel affected would be

11  ordinarily entitled.

12  Section 15. Any unexpended or unencumbered reward monies received by any state

13  agency during prior fiscal years pursuant to the Exceptional Performance and Efficiency

14  Incentive Program may be carried forward for expenditure from the prior fiscal year to the

15  current fiscal year, in accordance with the respective resolution granting the reward. The

16  commissioner of administration shall implement any internal budgetary adjustments

17  necessary to effectuate incorporation of these monies into the respective agencies' budgets

18  for the current fiscal year, and shall provide a summary list of all such adjustments to the

19  Joint Legislative Committee on the Budget by August 31 of the current fiscal year.

20  Section 16. Should any section, subsection, clause, sentence, phrase, or part of the Act

21  for any reason be held, deemed or construed to be unconstitutional or invalid, such decisions

22  shall not affect the remaining provisions of the Act, and the legislature hereby declares that

23  it would have passed the Act, and each section, subsection, clause, sentence, phrase, or part

24  thereof, irrespective of the fact that one or more of the sections, subsections, clauses,

25  sentences, phrases, or parts thereof, is declared unconstitutional or invalid. To this end, the

26  provisions of this Act are hereby declared severable.

27  Section 17.A. All BA-7 budget transactions, including relevant changes to performance

28  information, submitted in accordance with this Act or any other provisions of law which

29  require approval by the Joint Legislative Committee on the Budget or joint approval by the

30  commissioner of administration and the Joint Legislative Committee on the Budget shall be

31  submitted to the commissioner of administration, Joint Legislative Committee on the

                          Page 9 of 268
    HLS 26RS-657                                             ENROLLED
                                                             HB NO. 1

1   Budget, and Legislative Fiscal Office a minimum of sixteen working days prior to

2   consideration by the Joint Legislative Committee on the Budget. Each submission must

3   include full justification of the transaction requested, but submission in accordance with this

4   deadline shall not be the sole determinant of whether the item is actually placed on the

5   agenda for a hearing by the Joint Legislative Committee on the Budget. Transactions not

6   submitted in accordance with the provisions of this Section shall be considered by the

7   commissioner of administration and Joint Legislative Committee on the Budget only when

8   extreme circumstances requiring immediate action exist.

9   B. Notwithstanding any contrary provision of this Act or any contrary provision of law,

10  no funds appropriated by this Act shall be released or provided to any recipient of an

11  appropriation made in this Act if, when, and for as long as, the recipient fails or refuses to

12  comply with the provisions of R.S. 24:513. No recipient shall be considered to fail or refuse

13  to comply with the provisions of R.S. 24:513 pursuant to this Section during any extension

14  of time granted by the legislative auditor or the Legislative Audit Advisory Council. The

15  legislative auditor may grant a recipient, for good cause shown, an extension of time to

16  comply with the provisions of R.S. 24:513. The Legislative Audit Advisory Council may

17  grant additional extensions of time to comply with the provisions of R.S. 24:513 for recipient

18  entities of an appropriation contained in this Act with recommendation by the legislative

19  auditor pursuant to R.S. 39:72.1.

20  Section 18.A. Funds appropriated to auxiliary accounts herein shall be from prior and

21  current year collections, with the exception of State General Fund (Direct). Further provided

22  with regard to auxiliary funds, that excess cash funds, excluding cash funds arising from

23  working capital advances, shall be invested by the state treasurer with the interest proceeds

24  therefrom credited to each account and not transferred to the State General Fund. This Act

25  shall be subject to all conditions set forth in Title 39 of the Louisiana Revised Statutes of

26  1950 as amended.

27  B.(1) No funds appropriated in this Act shall be transferred to a public or quasi-public

28  agency or entity which is not a budget unit of the state unless the intended recipient of those

29  funds submits, for approval, a comprehensive budget to the legislative auditor and the

30  transferring agency showing all anticipated uses of the appropriation, an estimate of the

31  duration of the project, and a plan showing specific goals and objectives for the use of such

                                       Page 10 of 268
    HLS 26RS-657                                  ENROLLED
                                                  HB NO. 1

1   funds, including measures of performance. In addition, and prior to making such

2   expenditure, the transferring agency shall require each recipient to agree in writing to

3   provide written reports to the transferring agency at least every six months concerning the

4   use of the funds and the specific goals and objectives for the use of the funds. In the event

5   the transferring agency determines that the recipient failed to use the funds set forth in its

6   budget within the estimated duration of the project or failed to reasonably achieve its

7   specific goals and objectives for the use of the funds, the transferring agency shall demand

8   that any unexpended funds be returned to the state treasury unless approval to retain the

9   funds is obtained from the division of administration and the Joint Legislative Committee

10  on the Budget. Each recipient shall be audited in accordance with R.S. 24:513. If the

11  amount of the public funds received by the provider is below the amount for which an audit

12  is required under R.S. 24:513, the transferring agency shall monitor and evaluate the use of

13  the funds to ensure effective achievement of the goals and objectives. The transferring

14  agency shall forward to the legislative auditor, the division of administration, and the Joint

15  Legislative Committee on the Budget a report showing specific data regarding compliance

16  with this Section and collection of any unexpended funds. This report shall be submitted no

17  later than May 1 of the current fiscal year.

18  (2) Transfers to public or quasi-public agencies or entities that have submitted a budget

19  request to the division of administration in accordance with Part II of Chapter 1 of Subtitle

20  1 of Title 39 of the Louisiana Revised Statutes of 1950, transfers authorized by specific

21  provisions of the Louisiana Revised Statutes of 1950 and the Constitution of the State of

22  Louisiana to local governing authorities, and any transfer to a political subdivision created

23  for economic development or tourism promotion and established by law in a parish having

24  a population of no less than two hundred forty-five thousand persons and no more than three

25  hundred fifty thousand persons shall be exempt from the provisions of this Subsection.

26  (3) Notwithstanding any other provision of law or this Act to the contrary, if the name

27  of an entity subject to this Subsection is misspelled or misstated in this Act or any other Act,

28  the state treasurer may pay the funds appropriated to the entity without obtaining the

29  approval of the Joint Legislative Committee on the Budget, but only after the entity has

30  provided proof of its correct legal name to the state treasurer and transmitted a copy to the

31  staffs of the House Committee on Appropriations and the Senate Committee on Finance.

                  Page 11 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   C. All departments containing appropriations out of means of financing designated as

2   coming from prior and current year collections shall report all prior year balances to the Joint

3   Legislative Committee on the Budget at its first meeting held after October 15 of the current

4   fiscal year.

5   D. All departments receiving appropriations in this Act shall spend all other means of

6   finance prior to spending any State General Fund (Direct), whenever possible, and shall

7   reverse warrant any State General Fund (Direct) if any other means of finance becomes

8   available prior to the end of the fiscal year to the greatest extent permissible by law.

9   Section 19. The commissioner of administration is hereby authorized and directed to

10  reduce appropriations out of the State General Fund (Direct) for related benefits by

11  ($30,000,000).

12  Section 20. The commissioner of administration is hereby authorized and directed to

13  reduce appropriations out of the State General Fund (Direct) for acquisitions by

14  ($53,247,582).

15  Section 21. The following sums or so much thereof as maybe necessary are hereby

16  appropriated out of any monies in the state treasury from the sources specified; from federal

17  funds payable to the state by the United States Treasury; or from funds belonging to the State

18  of Louisiana and/or collected by boards, commissions, departments, and agencies thereof,

19  for purposes specified herein for the current fiscal year. This Act shall be subject to all

20  conditions and set forth in Title 39 of the Louisiana Revised Statutes of 1950 as amended.

21                                 SCHEDULE 01

22                  EXECUTIVE DEPARTMENT

23  01-100 EXECUTIVE OFFICE

24  EXPENDITURES:                               FY 26 EOB  FY 27 REC

25  Administrative - Authorized Positions       (93)                                          (92)

26  Nondiscretionary Expenditures               $ 2,414,217 $ 2,230,505

27  Discretionary Expenditures                  $ 21,466,722 $ 22,987,131

28  Program Description: Provides general administration and support services required by

29  the Governor; includes staff for policy initiatives, executive counsel, finance and

30  administration, constituent services, communications, coastal activities, and legislative

31  affairs. In addition, the Office of Community Programs provides for outreach initiatives

32  including the Commission on Human Rights, the Office of Disability Affairs, Drug Policy

33  Board, Louisiana Youth for Excellence, State Independent Living Council, and Children's

34  Cabinet.

35  TOTAL EXPENDITURES                          $ 23,880,939 $ 25,217,636

                                Page 12 of 268
    HLS 26RS-657                                                                  ENROLLED
                                                                                  HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                         $ 1,937,835 $ 1,795,830

3   State General Fund by:

4   Interagency Transfers                               $  322,488 $              290,244

5   Fees & Self-generated Revenues                      $  55,141 $               51,641

6   Statutory Dedications:

7   Disability Affairs Trust Fund                       $  20,341 $               19,138

8   Federal Funds                                       $  78,412 $               73,652

9   TOTAL MEANS OF FINANCING

10  (NONDISCRETIONARY)                                  $ 2,414,217 $ 2,230,505

11  MEANS OF FINANCE (DISCRETIONARY):

12  State General Fund (Direct)                         $ 14,145,293 $ 14,394,402

13  State General Fund by:

14  Interagency Transfers                               $ 1,918,856 $ 2,480,135

15  Fees & Self-generated Revenues                      $  64,859 $               111,659

16  Fees & Self-generated Revenues Dedicated

17  Fund Accounts:

18  Children’s Trust Fund                               $ 1,576,727 $ 1,579,449

19  Statutory Dedications:

20  Disability Affairs Trust Fund                       $  129,659 $              131,771

21  Survivor Special Fund                               $  10,348 $               10,348

22  Federal Funds                                       $ 3,620,980 $ 4,279,367

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                                     $ 21,466,722 $ 22,987,131

25  Provided however, and notwithstanding any law to the contrary, prior year Self-generated

26  Revenues shall be carried forward and shall be available for expenditure.

27  BY EXPENDITURE CATEGORY:

28  Personal Services                                   $ 12,124,056 $ 12,115,957

29  Operating Expenses                                  $ 2,200,484 $ 2,200,484

30  Professional Services                               $ 1,445,947 $ 1,445,947

31  Other Charges                                       $ 8,110,452 $ 9,455,248

32  Acquisitions/Major Repairs                          $  0$                     0

33  TOTAL BY EXPENDITURE CATEGORY $ 23,880,939 $ 25,217,636

34  Payable out of Federal Funds to the Administrative

35  Program for the development and revitalization of

36  rural areas in the state                                                   $ 5,500,000

37  Payable out of the State General Fund (Direct)

38  to the Council on the Success for Black Men

39  and Boys to fund a scholarship program and

40  related programming                                                        $  200,000

41  Payable out of Federal Funds to the

42  Administrative Program for a rural

43  transit systems grant                                                      $ 1,580,000

44  Payable out of Federal Funds to the

45  Administrative Program for phase two of the

46  Louisiana Rural Infrastructure Accelerator

47  (LARIA) grant program                                                      $  500,000

                                 Page 13 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1
1   Payable out of the State General Fund by
                                                                  $ 2,500,000
2   Interagency Transfers from the Department of

3   Transportation and Development to the

4   Administrative Program for a rural transit

5   mobility management program

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Louisiana

8   Rural Infrastructure Revolving Loan

9   Program Fund to the Administrative

10  Program for a state infrastructure bank,

11  in the event that House Bill No. 1200 of

12  the 2026 Regular Session of the Legislature

13  is enacted into law                                           $ 2,500,000

14  01-101 OFFICE OF INDIAN AFFAIRS

15  EXPENDITURES:                                      FY 26 EOB  FY 27 REC

16  Administrative –

17  Authorized Position                                (1)        (1)

18  Nondiscretionary Expenditures                   $  18,000 $   18,000

19  Discretionary Expenditures                      $  0$         0

20  Program Description: Assists Louisiana American Indians in receiving education,

21  realizing self-determination, improving the quality of life, and developing a mutual

22  relationship between the state and the tribes.

23  TOTAL EXPENDITURES                              $  18,000 $   18,000

24  MEANS OF FINANCE (NONDISCRETIONARY):

25  State General Fund by:

26  Fees & Self-generated Revenues                  $  18,000 $   18,000

27  TOTAL MEANS OF FINANCING

28  (NONDISCRETIONARY)                              $  18,000 $   18,000

29  MEANS OF FINANCE (DISCRETIONARY):

30  TOTAL MEANS OF FINANCING

31  (DISCRETIONARY)                                 $  0$         0

32  BY EXPENDITURE CATEGORY:

33  Personal Services                               $  0$         0

34  Operating Expenses                              $  0$         0

35  Professional Services                           $  0$         0

36  Other Charges                                   $  18,000 $   18,000

37  Acquisitions/Major Repairs                      $  0$         0

38  TOTAL BY EXPENDITURE CATEGORY $                    18,000 $   18,000

39  01-102 OFFICE OF THE STATE INSPECTOR GENERAL

40  EXPENDITURES:                                      FY 26 EOB  FY 27 REC

41  Administrative –

42  Authorized Positions                               (15)       (15)

43  Nondiscretionary Expenditures                   $  500,460 $  511,337

44  Discretionary Expenditures                      $ 1,881,678 $ 4,994,198

                                 Page 14 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   Program Description: The Office of the State Inspector General’s mission as a statutorily

2   empowered law enforcement agency is to investigate, detect, and prevent fraud, corruption,

3   waste, inefficiencies, mismanagement, misconduct, and abuse in the executive branch of

4   state government. The office’s mission promotes a high level of integrity, efficiency,

5   effectiveness, and economy in the operations of state government, increasing the general

6   public’s confidence and trust in state government.

7   TOTAL EXPENDITURES                                  $ 2,382,138 $ 5,505,535

8   MEANS OF FINANCE (NONDISCRETIONARY):

9   State General Fund (Direct)                         $  500,460 $  511,337

10  TOTAL MEANS OF FINANCING

11  (NONDISCRETIONARY)                                  $  500,460 $  511,337

12  MEANS OF FINANCE (DISCRETIONARY):

13  State General Fund (Direct)                         $ 1,865,348 $ $4,977,868

14  Federal Funds                                       $  16,330 $   16,330

15  TOTAL MEANS OF FINANCING

16  (DISCRETIONARY)                                     $ 1,881,678 $ 4,994,198

17  BY EXPENDITURE CATEGORY:

18  Personal Services                                   $ 2,050,563 $ 2,183,658

19  Operating Expenses                                  $  45,360 $   45,360

20  Professional Services                               $  2,500 $ 3,002,500

21  Other Charges                                       $  283,715 $  274,017

22  Acquisitions/Major Repairs                          $  0$         0

23  TOTAL BY EXPENDITURE CATEGORY $ 2,382,138 $ 5,505,535

24  01-103 MENTAL HEALTH ADVOCACY SERVICE

25  EXPENDITURES:                                          FY 26 EOB  FY 27 REC

26  Administrative - Authorized Positions                  (53)       (53)

27  Nondiscretionary Expenditures                       $ 7,117,474 $ 8,593,519

28  Discretionary Expenditures                          $  0$         0

29  Program Description: Provides trained representation to every adult and juvenile patient

30  in mental health treatment facilities in Louisiana at all stages of the civil commitment

31  process and ensures that the legal rights of all persons with mental disabilities are

32  protected. Also provides legal representation to children in child protection cases in

33  Louisiana.

34  TOTAL EXPENDITURES                                  $ 7,117,474 $ 8,593,519

35  MEANS OF FINANCE (NONDISCRETIONARY):

36  State General Fund (Direct)                         $ 6,445,419 $ 7,636,464

37  State General Fund by:

38  Interagency Transfers                               $  672,055 $  957,055

39  TOTAL MEANS OF FINANCING

40  (NONDISCRETIONARY)                                  $ 7,117,474 $ 8,593,519

41  MEANS OF FINANCE (DISCRETIONARY):

42  TOTAL MEANS OF FINANCE

43  (DISCRETIONARY)                                     $  0$         0

                                 Page 15 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   Provided, however, and notwithstanding any law to the contrary, prior year Interagency

2   Transfers derived from Title IV-E shall be carried forward and shall be available for

3   expenditure.

4   BY EXPENDITURE CATEGORY:

5   Personal Services                               $ 6,063,956 $ 7,081,039

6   Operating Expenses                              $  387,448 $     522,448

7   Professional Services                           $  29,506 $      29,506

8   Other Charges                                   $  636,564 $     960,526

9   Acquisitions/Major Repairs                      $  0$            0

10  TOTAL BY EXPENDITURE CATEGORY $ 7,117,474 $ 8,593,519

11  Payable out of the State General Fund by

12  Interagency Transfers from the Department of

13  Children and Family Services to the

14  Administrative Program for Title IV-E services                $  500,000

15  01-106 LOUISIANA TAX COMMISSION

16  EXPENDITURES:                                      FY 26 EOB     FY 27 REC

17  Property Taxation Regulatory/Oversight -

18  Authorized Positions                               (36)          (36)

19  Nondiscretionary Expenditures                   $  993,052 $     965,673

20  Discretionary Expenditures                      $ 4,513,598 $ 4,607,810

21  Program Description: Reviews and certifies the parish assessment rolls, and acts as an

22  appellate body for appeals by assessors, taxpayers, and tax recipient bodies after actions

23  by parish review boards; provides guidelines for assessment of all classifications of property

24  and performs and reviews appraisals or assessments, and where necessary, modifies (or

25  orders reassessment) to ensure uniformity and fairness. Assesses public service property,

26  as well as valuation of banks and insurance companies, and provides assistance to

27  assessors.

28  TOTAL EXPENDITURES                              $ 5,506,650 $ 5,573,483

29  MEANS OF FINANCE (NONDISCRETIONARY):

30  State General Fund (Direct)                     $  398,423 $     803,164

31  State General Fund by:

32  Fees & Self-generated Revenues Dedicated

33  Fund Accounts:

34  Tax Commission Expense Dedicated

35              Fund Account                        $  594,629 $     162,509

36  TOTAL MEANS OF FINANCING

37  (NONDISCRETIONARY)                              $  993,052 $     965,673

38  MEANS OF FINANCE (DISCRETIONARY):

39  State General Fund (Direct)                     $ 1,720,789 $ 2,446,026

40  State General Fund by:

41  Fees & Self-generated Revenues Dedicated

42  Fund Accounts:

43  Tax Commission Expense Dedicated

44              Fund Account                        $ 2,792,809 $ 2,161,784

45  TOTAL MEANS OF FINANCING

46  (DISCRETIONARY)                                 $ 4,513,598 $ 4,607,810

                                 Page 16 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                 $ 4,213,102 $ 4,285,942

3   Operating Expenses                                $        272,431 $      272,431

4   Professional Services                             $        315,000 $      315,000

5   Other Charges                                     $        706,117 $      700,110

6   Acquisitions/Major Repairs                        $                 0$              0

7   TOTAL BY EXPENDITURE CATEGORY $ 5,506,650 $ 5,573,483

8   The commissioner of administration is hereby authorized and directed to adjust the means

9   of finance for the Property Taxation Regulatory Oversight Program by reducing the

10  appropriation out of the State General Fund (Direct) by ($1,063,145), in the event that House

11  Bill No. 287 of the 2026 Regular Session of the Louisiana Legislature becomes law.

12  Payable out of the State General Fund by

13  Fees and Self-generated Revenues out of the Tax

14  Commission Expense Dedicated Fund Account in

15  the Property Taxation Regulatory/Oversight Program

16  in the event that House Bill No. 287 of the 2026

17  Regular Session of the Louisiana Legislature

18  becomes law                                                               $ 1,063,145

19  01-107 DIVISION OF ADMINISTRATION

20  EXPENDITURES:                                        FY 26 EOB            FY 27 REC

21  Executive Administration - Authorized Positions            (448)                    (445)

22  Authorized Other Charges Positions                                  (5)             (0)

23  Nondiscretionary Expenditures                     $ 15,328,845 $ 15,462,281

24  Discretionary Expenditures                        $ 348,658,930 $ 333,978,461

25  Program Description: Provides centralized administrative and support services (including

26  financial, accounting, human resource, fixed asset management, payroll, and training

27  services) to state agencies and the state as a whole by developing, promoting, and

28  implementing executive policies and legislative mandates.

29  Community Development Block Grant -

30  Authorized Positions                                             (91)                    (91)
                                                                     (37)                    (42)
31  Authorized Other Charges Positions                $ 2,846,001             $ 2,984,855
                                                      $ 1,203,387,596         $ 1,196,234,752
32  Nondiscretionary Expenditures

33  Discretionary Expenditures

34  Program Description: Awards and administers financial assistance in federally designated

35  eligible areas of the state in order to further develop communities by providing decent

36  housing and a suitable living environment while expanding economic opportunities

37  principally for persons of low to moderate income. The Louisiana Government Assistance

38  Program is designed to fill the gaps where there are no federal or other state funds available

39  to assist local governments with an identified high priority need.

40  Auxiliary Account - Authorized Positions                            (12)            (12)

41  Nondiscretionary Expenditures                     $        282,140 $      269,578

42  Discretionary Expenditures                        $ 36,494,457 $ 36,561,750

43  Account Description: Provides services to other agencies and programs which are

44  supported through charging of those entities; includes CDBG Revolving Funds, Louisiana

45  Equipment Acquisitions Fund (LEAF), State Buildings Repairs and Major Maintenance

46  Fund, State Register, and Cash and Travel Management.

47  TOTAL EXPENDITURES                                $ 1,606,997,969 $ 1,585,491,677

                                Page 17 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                   $ 10,664,459 $ 10,993,491

3   State General Fund by:

4   Interagency Transfers                         $ 2,863,035 $ 2,861,805

5   Fees & Self-generated Revenues from Prior

6         and Current Year Collections            $ 1,788,493 $ 2,008,648

7   Statutory Dedications:

8         Granting Unserved Municipalities

9         Broadband Opportunities Fund            $  0$               17,189

10  Federal Funds                                 $ 3,140,999 $ 2,835,581

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                            $ 18,456,986 $ 18,716,714

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund (Direct)                   $ 69,435,152 $ 54,561,382

15  State General Fund by:

16  Interagency Transfers                         $ 75,252,422 $ 77,598,721

17  Fees & Self-generated Revenues from Prior

18        and Current Year Collections            $ 53,938,915 $ 49,979,348

19  Statutory Dedications:

20        Granting Unserved Municipalities

21        Broadband Opportunities Fund            $ 90,000,000 $ 89,482,811

22        State Emergency Response Fund           $  100,000 $        100,000

23        Energy Performance Contract Fund        $  30,000 $         30,000

24        Engineering Fees Subfund within the

25        Water Sector Fund                       $ 2,500,000 $ 2,500,000

26        Phase II Subfund of the Water Sector    $ 75,000,000 $ 75,000,000

27        Fund

28        Emergency Subfund of the Water          $ 5,000,000 $ 5,000,000

29        Sector Fund

30        Political Subdivision Federal Grant

31        Assistance Fund                         $ 1,882,648 $ 9,040,125

32        Criminal Justice Priority Fund          $ 27,000,000 $ 27,000,000

33        Louisiana Charter School Start-Up

34        and Expansion Loan Fund                 $  218,780 $        218,780

35        Modernization and Security Fund         $ 10,000,000 $      0

36  Federal Funds                                 $ 1,178,183,066 $ 1,176,263,796

37  TOTAL MEANS OF FINANCING

38  (DISCRETIONARY)                               $ 1,588,540,983 $ 1,566,774,963

39  BY EXPENDITURE CATEGORY:

40  Personal Services                             $ 64,261,449     $ 70,357,284

41  Operating Expenses                            $ 25,988,184     $ 26,676,262

42  Professional Services                         $ 1,644,220      $ 1,887,061

43  Other Charges                                 $ 1,514,814,157  $ 1,486,070,775

44  Acquisitions/Major Repairs                    $  289,959       $  500,295

45  TOTAL BY EXPENDITURE CATEGORY $ 1,606,997,969 $ 1,585,491,677

46  Provided, however, that the funds appropriated above for the Auxiliary Account

47  appropriation shall be allocated as follows:

48  State Register                                $  600,762 $        615,007

49  LEAF                                          $ 30,000,000 $ 30,000,000

50  Cash Management                               $  200,000 $        200,000

51  Travel Management                             $ 1,515,763 $ 1,556,249

52  State Building and Grounds Major Repairs      $  716,148 $        716,148

53  Construction Litigation                       $ 1,013,058 $ 1,013,058

                                 Page 18 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   State Uniform Payroll Account                    $  22,000 $             22,000

2   Disaster CDBG Economic Development

3   Revolving Loan Fund                              $ 2,708,866 $ 2,708,866

4   Payable out of the State General Fund by

5   Statutory Dedications out of the Strategic

6   Investments Across Louisiana Fund

7   to the Community Development Block Grant

8   Program for the Blue Tarp Program                                     $ 1,500,000

9   Payable out of the State General Fund (Direct)

10  to the Executive Administration Program for

11  repairs and upgrades of aircraft and associated

12  costs                                                                 $  312,189

13  Payable out of the State General Fund by

14  Interagency Transfers to the Executive

15  Administration Program for aircraft services,

16  including four (4) authorized positions                               $ 3,000,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Louisiana

19  Charter School Start-Up and Expansion Loan

20  Fund to the Executive Administration Program

21  for the charter school loan program                                   $ 1,000,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Louisiana

24  Transportation Infrastructure Fund to the

25  Executive Administration Program for the

26  Office of Louisiana Highway Construction

27  for rural road preservation and rehabilitation

28  of local or parish-maintained public roads in

29  DeSoto Parish                                                         $ 5,000,000

30  Payable out of the State General Fund (Direct)

31  to the Executive Administration Program for

32  the Office of Louisiana Highway Construction

33  for Claiborne Road in Ouachita Parish between

34  Highway 151 and Highway 80                                            $ 2,300,000

35  01-109 COASTAL PROTECTION & RESTORATION AUTHORITY

36  EXPENDITURES:                                         FY 26 EOB            FY 27 REC
                                                                  (186)                (186)
37  Implementation - Authorized Positions                            (6)                  (6)

38  Authorized Other Charges Positions               $ 4,679,679          $ 4,470,613
                                                     $ 212,274,971        $ 142,810,046
39  Nondiscretionary Expenditures

40  Discretionary Expenditures

41  Program Description: The Coastal Protection and Restoration Authority Board is

42  comprised of agency heads from numerous state offices and regional representatives. It is

43  designed to be the public venue to develop and approve coastal policies and budgets focused

44  on hurricane protection and coastal restoration efforts. The board was established to

45  achieve integrated coastal protection for Louisiana through the articulation of a clear

46  statement of priorities, policies and funding. The Coastal Protection and Restoration

47  Authority (CPRA) is working closely with other entities on coastal issues, including the state

48  legislature, the Governor’s Advisory Commission on Coastal Protection, Restoration and

49  Conservation, and the Division of Administration’s Disaster Recovery Unit within the Office

50  of Community Development. Through the Implementation Program, CPRA will develop,

51  implement and enforce the coastal protection and restoration Master Plan, which will lead

                                   Page 19 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   to a safe and sustainable coast that will protect communities, the nation’s critical energy

2   infrastructure, and Louisiana’s natural resources.

3   TOTAL EXPENDITURES                                  $ 216,954,650 $ 147,280,659

4   MEANS OF FINANCE (NONDISCRETIONARY):

5   State General Fund by:

6   Interagency Transfers                               $  0$             30,536

7   Statutory Dedications:

8   Natural Resource Restoration Trust Fund $              469,331 $      469,331

9   Coastal Protection and Restoration Fund $ 3,112,139 $ 2,953,486

10  Federal Funds                                       $ 1,098,209 $ 1,017,260

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                                  $ 4,679,679 $ 4,470,613

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund (Direct)                         $ 1,219,700 $     0

15  State General Fund by:

16  Interagency Transfers                               $ 10,114,970 $ 6,048,044

17  Statutory Dedications:

18  Natural Resource Restoration Trust Fund $ 40,606,898 $ 33,176,040

19  Coastal Protection and Restoration Fund $ 92,214,299 $ 55,403,580

20  Louisiana Transportation Infrastructure Fund $ 10,000,000 $           0

21  Federal Funds                                       $ 58,119,104 $ 48,182,382

22  TOTAL MEANS OF FINANCING

23  (DISCRETIONARY)                                     $ 212,274,971 $ 142,810,046

24  BY EXPENDITURE CATEGORY:

25  Personal Services                                   $ 24,811,338   $ 25,119,134

26  Operating Expenses                                  $ 2,315,268    $ 2,172,976

27  Professional Services                               $  0           $  0

28  Other Charges                                       $ 189,188,719  $ 119,785,660

29  Acquisitions/Major Repairs                          $  639,325     $  202,889

30  TOTAL BY EXPENDITURE CATEGORY $ 216,954,650 $ 147,280,659

31  Payable out of the State General Fund (Direct)

32  to the Implementation Program for the Amite River

33  Basin Drainage and Water Conservation District

34  for operating expenses                                             $ 1,000,000

35  01-112 DEPARTMENT OF MILITARY AFFAIRS

36  EXPENDITURES:                                          FY 26 EOB      FY 27 REC

37  Military Affairs - Authorized Positions                (443)          (443)

38  Authorized Other Charges Positions                     (1)            (1)

39  Nondiscretionary Expenditures                       $ 7,805,176 $ 6,899,963

40  Discretionary Expenditures                          $ 90,681,721 $ 78,910,186

41  Program Description: The Military Affairs Program was created to reinforce the Armed

42  Forces of the United States and to be available for the security and emergency needs of the

43  State of Louisiana. The program provides organized, trained and equipped units to execute

44  assigned state and federal missions.

                                 Page 20 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   Governor's Office of Homeland Security and

2   Emergency Preparedness -

3   Authorized Positions                                 (120)                         (119)

4   Authorized Other Charges Positions                   (210)                         (210)

5   Nondiscretionary Expenditures                     $ 6,767,261 $ 6,846,478

6   Discretionary Expenditures                        $ 2,970,652,191 $ 2,742,068,548

7   Program Description: Responsibilities include assisting state and local governments to

8   prepare for, respond to, and recover from natural and manmade disasters by coordinating

9   activities between local governments, state, and federal entities; serving as the state’s

10  emergency operations center during emergencies; and provides resources and training

11  relating to homeland security and emergency preparedness. Serves as the grant

12  administrator for all FEMA and homeland security funds disbursed within of the state.

13  Education - Authorized Positions                     (406)                         (393)

14  Authorized Other Charges Positions                   (3)                               (3)

15  Nondiscretionary Expenditures                     $ 4,803,426 $ 4,592,901

16  Discretionary Expenditures                        $ 38,505,680 $ 36,257,354

17  Program Description: The mission of the Education Program in the Department of

18  Military Affairs is to provide alternative education opportunities for selected at-risk youth

19  through the Youth Challenge (Camp Beauregard, the Gillis W. Long Center, and Camp

20  Minden), Starbase Programs (Camp Beauregard, Jackson Barracks, and Iberville Parish),

21  and Job Challenge (Gillis W. Long Center).

22  Auxiliary Account - Authorized Positions             (0)                               (0)

23  Nondiscretionary Expenditures                     $  0$                            20,130

24  Discretionary Expenditures                        $  885,302 $   861,787

25  Account Description: Provides essential quality of life services to Military Members, Youth

26  Challenge and Job Challenge students, employees and tenants of our installations.

27  TOTAL EXPENDITURES                                $ 3,120,100,757 $ 2,876,457,347

28  MEANS OF FINANCE (NONDISCRETIONARY):

29  State General Fund (Direct)                       $ 9,202,660 $ 8,145,933

30  State General Fund by:

31  Interagency Transfers                             $  147,155 $   164,821

32  Fees & Self-generated Revenues from Prior

33  and Current Year Collections                      $  400,319 $   386,797

34  Federal Funds                                     $ 9,625,729 $ 9,661,921

35  TOTAL MEANS OF FINANCING

36  (NONDISCRETIONARY)                                $ 19,375,863 $ 18,359,472

37  MEANS OF FINANCE (DISCRETIONARY):

38  State General Fund (Direct)                       $ 141,312,953 $ 132,193,888

39  State General Fund by:

40  Interagency Transfers                             $ 7,801,523 $ 4,048,638

41  Fees & Self-generated Revenues from Prior

42  and Current Year Collections                      $ 9,065,244 $ 6,326,057

43  Statutory Dedications:

44  Camp Minden Fire Protection Fund                  $  50,000 $                      50,000

45  Modernization and Security Fund                   $ 3,536,760 $                        0

46  Disability-Focused Disaster Preparedness

47  and Response Fund                                 $  500,000 $   500,000

                                      Page 21 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1
1           State Emergency Response Fund              $ 1,180,412
                                                       $ 414,544,502    $ 1,000,000
2           Water Sector Fund                          $ 2,522,733,500  $ 200,000,000
                                                                        $ 2,513,979,292
3   Federal Funds

4   TOTAL MEANS OF FINANCING

5   (DISCRETIONARY)                                    $ 3,100,724,894 $ 2,858,097,875

6   BY EXPENDITURE CATEGORY:

7   Personal Services                                  $ 86,533,519     $ 90,119,210
                                                       $ 39,685,895     $ 36,580,780
8   Operating Expenses                                 $ 6,348,030      $ 5,744,817
                                                       $ 2,975,259,884  $ 2,739,443,695
9   Professional Services                              $ 12,273,429     $ 4,568,845

10  Other Charges

11  Acquisitions/Major Repairs

12  TOTAL BY EXPENDITURE CATEGORY $ 3,120,100,757 $ 2,876,457,347

13  Payable out of the State General Fund by

14  Statutory Dedications out of the State

15  Emergency Response Fund to the Governor's

16  Office of Homeland Security and Emergency

17  Preparedness Program for Federal Emergency

18  Management Agency close out costs for

19  Hurricane Katrina                                                   $ 23,000,000

20  The commissioner of administration is hereby authorized and directed to adjust the means

21  of finance for the Governor's Office of Homeland Security and Emergency Preparedness

22  Program by reducing the appropriation out of the State General Fund (Direct) by

23  ($8,996,813) and by reducing the number of authorized positions by twelve (12), in the event

24  that House Bill No. 821 of the 2026 Regular Session of the Louisiana Legislature becomes

25  law.

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  Governor's Office of Homeland Security and

30  Emergency Preparedness Program for

31  equipment for drones and security upgrades

32  for the Tulane University Office of Public

33  Safety                                                              $  560,800

34  Payable out of Federal Funds to the Military

35  Affairs Program for a business management

36  operations manager, including one (1)

37  authorized position                                                 $  96,039

38  Payable out of Federal Funds to the Military

39  Affairs Program for a facility manager, including

40  one (1) authorized position                                         $  105,216

41  Payable out of Federal Funds to the Military

42  Affairs Program for a training support system

43  analyst, including one (1) authorized position                      $  89,228

44  Payable out of the State General Fund by

45  Statutory Dedications out of the State

46  Emergency Response Fund to the Governor's

47  Office of Homeland Security and Emergency

48  Preparedness Program for Hurricane Katrina

49  closeout costs                                                      $ 13,030,500

                                 Page 22 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   01-116 OFFICE OF THE STATE PUBLIC DEFENDER

2   EXPENDITURES:                                        FY 26 EOB       FY 27 REC

3   Office of the State Public Defender -

4   Authorized Positions                                      (17)       (17)

5   Nondiscretionary Expenditures                     $       403,849 $  385,217

6   Discretionary Expenditures                        $ 53,631,860 $ 48,570,384

7   Program Description: The goals of the Office of the State Public Defender are to improve

8   the criminal justice system and the quality of criminal defense services provided to

9   individuals through a community-based delivery system; ensure equal justice for all citizens

10  without regard to race, color, religion, age, sex, national origin, political affiliation or

11  disability; guarantee the respect for personal rights of individuals charged with criminal or

12  delinquent acts; and uphold the highest ethical standards of the legal profession. In

13  addition, the Office of the State Public Defender provides legal representation to all indigent

14  parents in Child In Need of Care (CINC) cases statewide.

15  TOTAL EXPENDITURES                                $ 54,035,709 $ 48,955,601

16  MEANS OF FINANCE (NONDISCRETIONARY):

17  State General Fund by:

18  Statutory Dedications:

19  Louisiana Public Defender Fund                    $       403,849 $  385,217

20  TOTAL MEANS OF FINANCING

21  (NONDISCRETIONARY)                                $       403,849 $  385,217

22  MEANS OF FINANCE (DISCRETIONARY):

23  State General Fund (Direct)                       $ 1,000,000 $      0

24  State General Fund by:

25  Interagency Transfers                             $ 1,574,999 $ 1,574,999

26  Statutory Dedications:

27  Louisiana Public Defender Fund                    $ 46,717,371 $ 46,776,810

28  Overcollections Fund                              $ 4,160,105 $      0

29  DNA Testing Post-Conviction Relief

30  for Indigents Fund                                $       50,000 $   50,000

31  Federal Funds                                     $       129,385 $  168,575

32  TOTAL MEANS OF FINANCING

33  (DISCRETIONARY)                                   $ 53,631,860 $ 48,570,384

34  Provided, however, and notwithstanding any law to the contrary, prior year Interagency

35  Transfers derived from Title IV-E shall be carried forward and shall be available for

36  expenditure.

37  BY EXPENDITURE CATEGORY:

38  Personal Services                                 $ 2,349,408 $ 2,375,823

39  Operating Expenses                                $       416,158 $  416,158

40  Professional Services                             $       401,604 $  401,604

41  Other Charges                                     $ 50,861,939 $ 45,755,416

42  Acquisitions/Major Repairs                        $       6,600 $    6,600

43  TOTAL BY EXPENDITURE CATEGORY $ 54,035,709 $ 48,955,601

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Overcollections

46  Fund to the Office of the State Public Defender

47  Program for contract costs associated with

48  post-conviction relief                                          $ 2,491,105

                                 Page 23 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   01-124 LOUISIANA STADIUM AND EXPOSITION DISTRICT

2   EXPENDITURES:                                   FY 26 EOB  FY 27 REC

3   Administrative - Authorized Positions           (0)        (0)

4   Nondiscretionary Expenditures                $ 29,995,726 $ 29,995,726

5   Discretionary Expenditures                   $ 96,362,309 $ 98,646,839

6   Program Description: Provides for the operations of the Caesars Superdome and the

7   Smoothie King Center.

8   TOTAL EXPENDITURES                           $ 126,358,035 $ 128,642,565

9   MEANS OF FINANCE (NONDISCRETIONARY):

10  State General Fund by:

11  Fees & Self-generated Revenues               $ 29,395,726 $ 29,395,726

12  Fees & Self-generated Revenues Dedicated

13  Fund Accounts:

14  Louisiana Stadium and Exposition

15  District License Plate Dedicated

16                 Fund Account                  $  600,000 $  600,000

17  TOTAL MEANS OF FINANCING

18  (NONDISCRETIONARY)                           $ 29,995,726 $ 29,995,726

19  MEANS OF FINANCE (DISCRETIONARY):

20  State General Fund by:

21  Fees & Self-generated Revenues               $ 75,346,309 $ 77,589,339

22  Statutory Dedications:

23  New Orleans Sports Franchise Fund            $ 12,000,000 $ 12,240,000

24  New Orleans Sports Franchise

25  Assistance Fund                              $ 2,766,000 $ 2,467,500

26  Sports Facility Assistance Fund              $ 6,250,000 $ 6,350,000

27  TOTAL MEANS OF FINANCING

28  (DISCRETIONARY)                              $ 96,362,309 $ 98,646,839

29  BY EXPENDITURE CATEGORY:

30  Personal Services                            $  0$         0

31  Operating Expenses                           $ 37,183,018 $ 38,307,147

32  Professional Services                        $  0$         0

33  Other Charges                                $ 89,175,017 $ 90,335,418

34  Acquisitions/Major Repairs                   $  0$         0

35  TOTAL BY EXPENDITURE CATEGORY $ 126,358,035 $ 128,642,565

36  01-129 LOUISIANA COMMISSION ON LAW ENFORCEMENT AND THE

37  ADMINISTRATION OF CRIMINAL JUSTICE

38  EXPENDITURES:                                   FY 26 EOB  FY 27 REC

39  Federal Program - Authorized Positions          (25)       (25)

40  Nondiscretionary Expenditures                $  740,856 $  768,102

41  Discretionary Expenditures                   $ 40,780,343 $ 40,856,414

42  Program Description: Advances the overall agency mission through the effective

43  administration of federal formula and discretionary grant programs as may be authorized

44  by Congress to support the development, coordination, and when appropriate,

45  implementation of broad system-wide programs, and by assisting in the improvement of the

46  state's criminal justice community through the funding of innovative, essential, and needed

47  initiatives at the state and local level.

                                 Page 24 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   State Program -

2   Authorized Positions                               (18)                                  (18)

3   Nondiscretionary Expenditures                   $ 9,318,865 $ 9,403,092

4   Discretionary Expenditures                      $ 15,575,937 $ 14,338,792

5   Program Description: Advances the overall agency mission through the effective

6   administration of state programs as authorized, to assist in the improvement of the state's

7   criminal justice community through the funding of innovative, essential, and needed criminal

8   justice initiatives at the state and local levels. Also provides leadership and coordination

9   of multi-agency efforts in those areas directly relating to the overall agency mission.

10  TOTAL EXPENDITURES                              $ 66,416,001 $ 65,366,400

11  MEANS OF FINANCE (NONDISCRETIONARY):

12  State General Fund (Direct)                     $  369,293 $  351,666

13  State General Fund by:

14  Interagency Transfers                           $  47,860 $   44,051

15  Fees & Self-generated Revenues Dedicated

16  Fund Accounts:

17  Drug Abuse Education and Treatment

18  Dedicated Fund Account                          $  363,863 $  363,863

19  Statutory Dedications:

20  Crime Victims Reparation Fund                   $ 5,605,788 $ 5,605,788

21  Tobacco Tax Health Care Fund                    $ 1,565,801 $ 1,721,051

22  Innocence Compensation Fund                     $ 1,480,000 $ 1,480,000

23  Federal Funds                                   $  627,116 $  604,775

24  TOTAL MEANS OF FINANCING

25  (NONDISCRETIONARY)                              $ 10,059,721 $ 10,171,194

26  MEANS OF FINANCE (DISCRETIONARY):

27  State General Fund (Direct)                     $ 6,641,833 $ 5,487,558

28  State General Fund by:

29  Interagency Transfers                           $ 4,560,701 $ 4,564,510

30  Statutory Dedications:

31  Criminal Justice Priority Fund                  $ 5,000,000 $ 5,000,000

32  Federal Funds                                   $ 40,153,746 $ 40,143,138

33  TOTAL MEANS OF FINANCING

34  (DISCRETIONARY)                                 $ 56,356,280 $ 55,195,206

35  BY EXPENDITURE CATEGORY:

36  Personal Services                               $ 4,910,337 $ 5,042,784

37  Operating Expenses                              $  829,591 $  732,282

38  Professional Services                           $ 3,195,617 $ 3,162,698

39  Other Charges                                   $ 57,480,456 $ 56,428,636

40  Acquisitions/Major Repairs                      $  0$                                    0

41  TOTAL BY EXPENDITURE CATEGORY $ 66,416,001 $ 65,366,400

42  Payable out of the State General Fund (Direct)

43  to the State Program for the Louisiana Center

44  for Safe Schools, including twelve (12)

45  authorized positions, in the event that House

46  Bill No. 821 of the 2026 Regular Session

47  of the Louisiana Legislature becomes law                 $ 8,996,813

                                 Page 25 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the State Program for office space and vehicle

3   purchases for authorized positions, in the event that

4   House Bill No. 821 of the Regular Session of the

5   Louisiana Legislature becomes law                                 $  250,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal Justice

8   and First Responder Fund to the State Program for

9   enhancements to the criminal justice integrated data

10  management system                                                 $ 2,465,108

11  Payable out of the State General Fund (Direct)

12  to the State Program for the Crime Victim

13  Reparations program for sexual assault centers that

14  provide direct services, health care services, and

15  advocacy programs for victims of sexually-oriented

16  criminal offenses                                                 $ 1,500,000

17  Payable out of the State General Fund

18  by Statutory Dedications out of the

19  Crime Victims Reparations Fund to the

20  State Program for training for sexual

21  assault nurse examiners, in the event that

22  House Bill No. 1247 of the 2026 Regular

23  Session of the Louisiana Legislature

24  becomes law                                                       $  150,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Criminal

27  Justice and First Responder Fund to the State

28  Program for Truancy and Assessment Services

29  Centers                                                           $  600,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Criminal

32  Justice and First Responder Fund to the State

33  Program for the acquisition and installation of

34  exterior master key boxes outside of all public

35  schools in the event that Senate Bill No. 132 of

36  the 2026 Regular Session of the Legislature is

37  enacted into law and House Bill No. 821 of the

38  2026 Regular Session of the Legislature is

39  enacted into law                                                  $ 1,000,000

40  The commissioner of administration is hereby authorized and directed to adjust the means

41  of finance for the State Program by reducing the appropriation out of the State General Fund

42  by Statutory Dedications out of the Criminal Justice Priority Fund by ($5,000,000), in the

43  event that Senate Bill No. 141 of the 2026 Regular Session of the Legislature is enacted into

44  law.

45  01-133 OFFICE OF ELDERLY AFFAIRS

46  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

47  Administrative - Authorized Positions                  (84)          (84)

48  Nondiscretionary Expenditures                          $ 1,823,353 $ 1,851,890

49  Discretionary Expenditures                             $ 10,282,190 $ 9,797,165

50  Program Description: Provides administrative functions including advocacy, planning,

51  coordination, interagency links, information sharing, and monitoring and evaluation

52  services.

                                Page 26 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   Title III, Title V, Title VII and NSIP -

2   Authorized Positions                                             (3)     (3)

3   Nondiscretionary Expenditures                    $  45,743 $             51,813

4   Discretionary Expenditures                       $ 44,621,406 $ 41,150,272

5   Program Description: Fosters and assists in the development of cooperative agreements

6   with federal, state, area agencies, organizations and providers of supportive services to

7   provide a wide range of support services for older Louisianans.

8   Parish Councils on Aging - Authorized Positions                  (0)     (0)

9   Nondiscretionary Expenditures                    $               0$      0

10  Discretionary Expenditures                       $ 8,495,137 $ 10,629,542

11  Program Description: Supports local services to the elderly provided by Parish Councils

12  on Aging by providing funds to supplement other programs, administrative costs, and

13  expenses not allowed by other funding sources.

14  Senior Centers - Authorized Positions                            (0)     (0)

15  Nondiscretionary Expenditures                    $               0$      0

16  Discretionary Expenditures                       $ 9,400,166 $ 9,229,616

17  Program Description: Provides facilities where older persons in each parish can receive

18  support services and participate in activities that foster their independence, enhance their

19  dignity, and encourage involvement in and with the community.

20  TOTAL EXPENDITURES                               $ 74,667,995 $ 72,710,298

21  MEANS OF FINANCE (NONDISCRETIONARY):

22  State General Fund (Direct)                      $ 1,734,348 $ 1,761,698

23  Federal Funds                                    $  134,748 $            142,005

24  TOTAL MEANS OF FINANCING

25  (NONDISCRETIONARY)                               $ 1,869,096 $ 1,903,703

26  MEANS OF FINANCE (DISCRETIONARY):

27  State General Fund (Direct)                      $ 40,226,308 $ 41,398,454

28  State General Fund by:

29  Fees & Self-generated Revenues                   $  12,500 $             15,000

30  Federal Funds                                    $ 32,560,091 $ 29,393,141

31  TOTAL MEANS OF FINANCING

32  (DISCRETIONARY)                                  $ 72,798,899 $ 70,806,595

33  BY EXPENDITURE CATEGORY:

34  Personal Services                                $ 8,902,011 $ 9,084,738

35  Operating Expenses                               $  468,738 $            468,738

36  Professional Services                            $  69,097 $             69,097

37  Other Charges                                    $ 65,228,149 $ 63,087,725

38  Acquisitions/Major Repairs                       $               0$      0

39  TOTAL BY EXPENDITURE CATEGORY $ 74,667,995 $ 72,710,298

40  Payable out of the State General Fund (Direct)

41  to the Administrative Program for dementia

42  specialist resources at parish and disability

43  resource centers                                                      $  824,000

                                 Page 27 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Provided, however, notwithstanding the provisions of R.S. 46:1608 of the funds appropriated

2   herein from State General Fund (Direct) to the Senior Centers Program, after the amount

3   appropriated to fully fund the allocation provided for in R.S. 46:1608, the amount distributed

4   to each parish council on aging for senior centers shall be in the same amounts distributed

5   in Fiscal Year 2021-2022.

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the Senior Centers Program for the New

10  Orleans Council on Aging, Inc. for the

11  Cutoff Senior Center                              $  25,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Strategic

14  Investments Across Louisiana Fund

15  to the Senior Centers Program for the New

16  Orleans Council on Aging, Inc. for the

17  Arthur Monday Senior Center                       $  25,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the Administrative Program for dementia

22  specialist resources at parish and disability

23  resource centers                                  $  400,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to the Senior Centers Program for the Lower

28  9th Ward Senior Center                            $  50,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to the Senior Centers Program for the

33  Pontchartrain Park Senior Center                  $  50,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the Parish Councils on Aging Program for

38  the Lafayette Council on Aging                    $  150,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the Parish Councils on Aging Program for

43  the Lafourche Council on Aging, Inc.              $  25,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the Parish Councils on Aging Program for

48  St. Mary Council on Aging, Inc.                   $  30,000

49  Payable out of the State General Fund (Direct)

50  to the Parish Councils on Aging Program for

51  the New Orleans Council on Aging                  $  300,000

                                      Page 28 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the Parish Councils on Aging Program for the

3   Lafourche Council on Aging                                      $    400,000

4   Payable out of the State General Fund (Direct)

5   to the Parish Councils on Aging Program for the

6   Pointe Coupee Council on Aging                                  $    100,000

7   Payable out of the State General Fund (Direct)

8   to the Senior Centers Program for supplemental

9   payments to senior centers                                      $    300,000

10  Provided, however, that of the total appropriated herein to the Senior Centers Program, the

11  amount of $300,000 shall be allocated equally to the following senior centers in Orleans

12  Parish: Mercy Endeavors Senior Center, Central City Senior Center, 12th Ward Save Our

13  Community Senior Center, Kinship Center, Treme Community Education Program

14  (Harmony House), and Carrolton Hollygrove Senior Center.

15  01-254 LOUISIANA STATE RACING COMMISSION

16  EXPENDITURES:                                       FY 26 EOB        FY 27 REC

17  Louisiana State Racing Commission -

18  Authorized Positions                                      (89)       (85)

19  Nondiscretionary Expenditures                    $ 1,033,056 $       961,612

20  Discretionary Expenditures                       $ 18,405,149 $ 17,277,796

21  Program Description: Supervises, regulates, and enforces all statutes concerning horse

22  racing and pari-mutuel wagering for live horse racing on-track, off-track, and by simulcast;

23  to collect and record all taxes due to the State of Louisiana; to safeguard the assets of the

24  LSRC, and to perform administrative and regulatory requirements by operating the LSRC

25  activities including payment of expenses, making decisions, and creating regulations with

26  mandatory compliance.

27  TOTAL EXPENDITURES                               $ 19,438,205 $ 18,239,408

28  MEANS OF FINANCE (NONDISCRETIONARY):

29  State General Fund by:

30  Fees & Self-generated Revenues from Prior

31  and Current Year Collections                     $        412,608 $  378,994

32  Statutory Dedications:

33  Pari-mutuel Live Racing Facility

34  Gaming Control Fund                              $        620,448 $  582,618

35  TOTAL MEANS OF FINANCING

36  (NONDISCRETIONARY)                               $ 1,033,056 $       961,612

37  MEANS OF FINANCE (DISCRETIONARY):

38  State General Fund by:

39  Fees & Self-generated Revenues from Prior

40  and Current Year Collections                     $ 6,936,310 $ 5,771,127

41  Statutory Dedications:

42  Pari-mutuel Live Racing Facility

43  Gaming Control Fund                              $ 5,578,035 $ 5,615,865

44  Sports Wagering Purse Supplement

45  Fund                                             $ 1,800,000 $ 1,800,000

46  Video Draw Poker Device Purse

47  Supplement Fund                                  $ 4,090,804 $ 4,090,804

48  TOTAL MEANS OF FINANCING

49  (DISCRETIONARY)                                  $ 18,405,149 $ 17,277,796

                                    Page 29 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                   $ 6,331,564 $ 6,603,991

3   Operating Expenses                                  $      747,238 $  759,738

4   Professional Services                               $      454,464 $  454,464

5   Other Charges                                       $ 11,810,629 $ 10,378,715

6   Acquisitions/Major Repairs                          $      94,310 $   42,500

7   TOTAL BY EXPENDITURE CATEGORY $ 19,438,205 $ 18,239,408

8   Payable out of the State General Fund by

9   Fees and Self-generated Revenues to the

10  Louisiana State Racing Commission Program

11  for agency operations                                                 $ 4,798,765

12  Provided, however, that of the monies appropriated herein, the amount of $2,000,000 shall

13  be allocated to the Louisiana Horsemen's Benevolent and Protective Association for

14  initiatives.

15  01-255 OFFICE OF FINANCIAL INSTITUTIONS

16  EXPENDITURES:                                              FY 26 EOB  FY 27 REC

17  Office of Financial Institutions -

18  Authorized Positions                                       (106)      (106)

19  Nondiscretionary Expenditures                       $ 3,091,574 $ 13,069,094

20  Discretionary Expenditures                          $ 12,436,436 $ 2,835,533

21  Program Description: Licenses, charters, supervises and examines state-chartered

22  depository financial institutions and certain financial service providers, including retail

23  sales finance businesses, mortgage lenders, and consumer and mortgage loan brokers. Also

24  licenses and oversees securities activities in Louisiana.

25  TOTAL EXPENDITURES                                  $ 15,528,010 $ 15,904,627

26  MEANS OF FINANCE (NONDISCRETIONARY):

27  State General Fund by:

28  Fees & Self-generated Revenues                      $ 3,091,574 $ 2,835,533

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                                  $ 3,091,574 $ 2,835,533

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund by:

33  Fees & Self-generated Revenues                      $ 12,436,436 $ 13,069,094

34  TOTAL MEANS OF FINANCING

35  (DISCRETIONARY)                                     $ 12,436,436 $ 13,069,094

36  BY EXPENDITURE CATEGORY:

37  Personal Services                                   $ 13,130,419 $ 13,136,217

38  Operating Expenses                                  $ 1,280,458 $ 1,343,137

39  Professional Services                               $      55,000 $   55,000

40  Other Charges                                       $ 1,056,945 $ 1,333,273

41  Acquisitions/Major Repairs                          $      5,188 $    37,000

42  TOTAL BY EXPENDITURE CATEGORY $ 15,528,010 $ 15,904,627

                                        Page 30 of 268
          HLS 26RS-657                                                 ENROLLED
1                                                                      HB NO. 1

                                    SCHEDULE 03

2                         DEPARTMENT OF VETERANS AFFAIRS

3   03-130 DEPARTMENT OF VETERANS AFFAIRS

4   EXPENDITURES:                                           FY 26 EOB  FY 27 REC

5   Administrative - Authorized Positions                   (20)       (20)

6   Nondiscretionary Expenditures                       $ 1,008,314 $ 1,020,033

7   Discretionary Expenditures                          $ 5,332,764 $ 5,786,271

8   Program Description: Provides administrative oversight, support personnel, assistance

9   and training necessary to efficiently operate all service programs of the department,

10  including management and nursing compliance oversight for the Louisiana Veterans Home,

11  Northeast Louisiana Veterans Home, Southwest Louisiana Veterans Home, Northwest

12  Louisiana Veterans Home, and Southeast Louisiana Veterans Home, as well as the

13  Northwest Louisiana Veterans Cemetery, Central Louisiana Veterans Cemetery, Southeast

14  Louisiana Veterans Cemetery, Northeast Louisiana Veterans Cemetery, Southwest Louisiana

15  Veterans Cemetery, and additional programs including the following: Veterans parish

16  service and claims offices which help veterans and their dependents statewide access all

17  earned state and federal benefits; State Approval Agency which approves more than 240

18  educational and training institutions for federal GI bill tuition assistance pursuant to Title

19  38 USC; LaVetCorps program staffing 30 college and university campus student veteran

20  centers with LDVA-trained AmeriCorps service members, offering student veterans

21  assistance transitioning home from active duty to higher education; Title 29 state tuition

22  assistance program pursuant to R.S. 29:36.1, 29:288-290; Louisiana Honor Medals

23  Program, recognizing service of all Louisiana veterans; and Louisiana Military Family

24  Assistance Fund, offering donation-funded need-based grants and Louisiana National Guard

25  deployment assistance pursuant to R.S. 46:121-123.

26  Appeals - Authorized Positions                          (7)        (7)

27  Nondiscretionary Expenditures                       $   95,259 $   96,333

28  Discretionary Expenditures                          $   508,377 $  541,458

29  Program Description: Assists veterans and/or their dependents to receive any and all

30  benefits to which they are entitled under federal law.

31  Contact Assistance -

32  Authorized Positions                                    (63)       (63)

33  Nondiscretionary Expenditures                       $   656,516 $  689,870

34  Discretionary Expenditures                          $ 7,873,402 $ 8,599,322

35  Program Description: Informs veterans and/or their dependents of federal and state

36  benefits to which they are entitled, and assists in applying for and securing these benefits;

37  and operates offices throughout the state.

38  State Approval Agency -

39  Authorized Positions                                    (4)        (5)

40  Nondiscretionary Expenditures                       $   63,265 $   59,949

41  Discretionary Expenditures                          $   428,278 $  576,252

42  Program Description: Conducts inspections and provides technical assistance to programs

43  of education pursued by veterans and other eligible persons under statute. The program

44  also works to ensure that programs of education, job training, and flight schools are

45  approved in accordance with Title 38, relative to plan of operation and veteran's

46  administration contract.

47  State Veterans Cemetery - Authorized Positions          (32)       (32)

48  Nondiscretionary Expenditures                       $   359,115 $  341,877

49  Discretionary Expenditures                          $ 3,351,860 $ 3,309,641

                                    Page 31 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   Program Description: State Veterans Cemetery consists of the Northwest Louisiana State

2   Veterans Cemetery in Keithville, Louisiana, the Central Louisiana State Veterans Cemetery

3   in Leesville, Louisiana, the Southeast Louisiana Veterans Cemetery in Slidell, Louisiana, the

4   Northeast Louisiana Veterans Cemetery in Rayville, Louisiana and the Southwest Louisiana

5   Veterans Cemetery in Jennings, Louisiana.

6   TOTAL EXPENDITURES                                 $ 19,677,150 $ 21,021,006

7   MEANS OF FINANCE (NONDISCRETIONARY):

8   State General Fund (Direct)                        $ 1,579,715 $ 1,631,138

9   State General Fund by:

10  Interagency Transfers                              $  158,633 $     173,689

11  Fees & Self-generated Revenues                     $  229,142 $     200,381

12  Federal Funds                                      $  214,979 $     202,854

13  TOTAL MEANS OF FINANCING

14  (NONDISCRETIONARY)                                 $ 2,182,469 $ 2,208,062

15  MEANS OF FINANCE (DISCRETIONARY):

16  State General Fund (Direct)                        $ 13,099,570 $ 14,165,760

17  State General Fund by:

18  Interagency Transfers                              $ 1,636,031 $ 1,744,242

19  Fees & Self-generated Revenues                     $ 1,280,952 $ 1,293,807

20  Statutory Dedications:

21  Louisiana Military Family Assistance Fund $           215,528 $     215,528

22  Federal Funds                                      $ 1,262,600 $ 1,393,607

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                                    $ 17,494,681 $ 18,812,944

25  BY EXPENDITURE CATEGORY:

26  Personal Services                                  $ 10,769,472 $ 11,776,443

27  Operating Expenses                                 $ 1,052,808 $ 1,210,553

28  Professional Services                              $  166,625 $     157,220

29  Other Charges                                      $ 7,213,274 $ 7,658,540

30  Acquisitions/Major Repairs                         $  474,971 $     218,250

31  TOTAL BY EXPENDITURE CATEGORY $ 19,677,150 $ 21,021,006

32  Payable out of the State General Fund (Direct)

33  to the Administrative Program for an Assistant

34  Secretary position for the Office of Military

35  Affairs, including one (1) authorized position                   $  185,800

36  Payable out of the State General Fund (Direct)

37  to Administrative Program for recruitment,

38  retention, and return of military service members

39  to Louisiana                                                     $  250,000

40  Payable out of the State General Fund (Direct)

41  to Contact Assistance Program for Louisiana

42  National Guard disability claims                                 $ 3,000,000

43  03-131 LOUISIANA VETERANS HOME

44  EXPENDITURES:                                         FY 26 EOB     FY 27 REC

45  Louisiana Veterans Home -

46  Authorized Positions                                  (122)         (120)

47  Nondiscretionary Expenditures                      $ 1,585,750 $ 1,548,418

48  Discretionary Expenditures                         $ 13,354,191 $ 13,578,739

                                      Page 32 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Program Description: To provide medical and nursing care to eligible Louisiana veterans

2   in an effort to return the veteran to the highest physical and mental capacity. The veterans

3   home, located in Jackson, Louisiana, opened in March 1982 to meet the growing long-term

4   healthcare needs of Louisiana's disabled and homeless veterans.

5   TOTAL EXPENDITURES                           $ 14,939,941 $ 15,127,157

6   MEANS OF FINANCE (NONDISCRETIONARY):

7   State General Fund (Direct)                  $  373,426 $                      583,693

8   State General Fund by:

9   Fees & Self-generated Revenues               $  274,661 $                      189,464

10  Federal Funds                                $  937,663 $                      775,261

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                           $ 1,585,750 $ 1,548,418

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund (Direct)                  $ 1,644,998 $ 1,711,009

15  State General Fund by:

16  Fees & Self-generated Revenues               $ 2,247,360 $ 2,492,828

17  Federal Funds                                $ 9,461,833 $ 9,374,902

18  TOTAL MEANS OF FINANCING

19  (DISCRETIONARY)                              $ 13,354,191 $ 13,578,739

20  BY EXPENDITURE CATEGORY:

21  Personal Services                            $ 9,965,483 $ 10,020,724

22  Operating Expenses                           $ 2,172,004 $ 2,282,955

23  Professional Services                        $  739,391 $                      801,316

24  Other Charges                                $ 1,278,375 $ 1,297,103

25  Acquisitions/Major Repairs                   $  784,688 $                      725,059

26  TOTAL BY EXPENDITURE CATEGORY $ 14,939,941 $ 15,127,157

27  The commissioner of administration is hereby authorized and directed to adjust the means

28  of finance for the Louisiana Veterans Home Program by reducing the appropriation out of

29  the State General Fund (Direct) by ($118,389) and Federal Funds by ($31,611).

30  03-132 NORTHEAST LOUISIANA VETERANS HOME

31  EXPENDITURES:                                   FY 26 EOB             FY 27 REC

32  Northeast Louisiana Veterans Home -

33  Authorized Positions                            (149)                          (148)

34  Nondiscretionary Expenditures                $ 1,718,987 $ 1,573,690

35  Discretionary Expenditures                   $ 14,775,973 $ 15,240,494

36  Program Description: To provide medical and nursing care to eligible Louisiana veterans

37  in an effort to return the veteran to the highest physical and mental capacity. The veteran’s

38  home, located in Monroe, Louisiana, opened in December 1996 to meet the growing long-

39  term healthcare needs of Louisiana's disabled and homeless veterans.

40  TOTAL EXPENDITURES                           $ 16,494,960 $ 16,814,184

41  MEANS OF FINANCE (NONDISCRETIONARY):

42  State General Fund by:

43  Fees & Self-generated Revenues               $  288,476 $                      283,786

44  Federal Funds                                $ 1,430,511 $ 1,289,904

45  TOTAL MEANS OF FINANCING

46  (NONDISCRETIONARY)                           $ 1,718,987 $ 1,573,690

                                 Page 33 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund by:

3   Fees & Self-generated Revenues              $ 2,111,524 $ 2,116,214

4   Federal Funds                               $ 12,664,449 $ 13,124,280

5   TOTAL MEANS OF FINANCING

6   (DISCRETIONARY)                             $ 14,775,973 $ 15,240,494

7   BY EXPENDITURE CATEGORY:

8   Personal Services                           $ 11,409,483 $ 11,374,094

9   Operating Expenses                          $ 2,717,214 $ 2,644,249

10  Professional Services                       $  827,528 $         965,957

11  Other Charges                               $ 1,276,512 $ 1,314,884

12  Acquisitions/Major Repairs                  $  264,223 $         515,000

13  TOTAL BY EXPENDITURE CATEGORY $ 16,494,960 $ 16,814,184

14  03-134 SOUTHWEST LOUISIANA VETERANS HOME

15  EXPENDITURES:                                  FY 26 EOB         FY 27 REC

16  Southwest Louisiana Veterans Home -

17  Authorized Positions                           (153)             (153)

18  Nondiscretionary Expenditures               $ 1,673,971 $ 1,567,884

19  Discretionary Expenditures                  $ 15,784,267 $ 16,633,888

20  Program Description: To provide medical and nursing care to eligible Louisiana veterans

21  in an effort to return the veteran to the highest physical and mental capacity. The veterans

22  home, located in Jennings, Louisiana, opened in April 2004 to meet the growing long-term

23  healthcare needs of Louisiana's disabled and homeless veterans.

24  TOTAL EXPENDITURES                          $ 17,458,238 $ 18,201,772

25  MEANS OF FINANCE (NONDISCRETIONARY):

26  State General Fund by:

27  Fees & Self-generated Revenues              $  311,105 $         288,725

28  Federal Funds                               $ 1,362,866 $ 1,279,159

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                          $ 1,673,971 $ 1,567,884

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund by:

33  Interagency Transfers                       $  235,068 $         235,068

34  Fees & Self-generated Revenues              $ 2,793,674 $ 2,816,054

35  Federal Funds                               $ 12,755,525 $ 13,582,766

36  TOTAL MEANS OF FINANCING

37  (DISCRETIONARY)                             $ 15,784,267 $ 16,633,888

38  BY EXPENDITURE CATEGORY:

39  Personal Services                           $ 12,546,765 $ 12,975,144

40  Operating Expenses                          $ 2,606,944 $ 2,606,944

41  Professional Services                       $  678,902 $         746,752

42  Other Charges                               $ 1,329,564 $ 1,370,654

43  Acquisitions/Major Repairs                  $  296,063 $         502,278

44  TOTAL BY EXPENDITURE CATEGORY $ 17,458,238 $ 18,201,772

                                Page 34 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   03-135 NORTHWEST LOUISIANA VETERANS HOME

2   EXPENDITURES:                                   FY 26 EOB             FY 27 REC

3   Northwest Louisiana Veterans Home -

4   Authorized Positions                            (150)                 (148)

5   Nondiscretionary Expenditures                $ 1,542,918 $ 1,479,308

6   Discretionary Expenditures                   $ 14,671,643 $ 15,248,813

7   Program Description: To provide medical and nursing care to eligible Louisiana veterans

8   in an effort to return the veteran to the highest physical and mental capacity. The veterans

9   home, located in Bossier City, Louisiana, opened in April 2007 to meet the growing long-

10  term healthcare needs of Louisiana's disabled and homeless veterans.

11  TOTAL EXPENDITURES                           $ 16,214,561 $ 16,728,121

12  MEANS OF FINANCE (NONDISCRETIONARY):

13  State General Fund by:

14  Fees & Self-generated Revenues               $  2,871 $               2,704

15  Federal Funds                                $ 1,540,047 $ 1,476,604

16  TOTAL MEANS OF FINANCING

17  (NONDISCRETIONARY)                           $ 1,542,918 $ 1,479,308

18  MEANS OF FINANCE (DISCRETIONARY):

19  State General Fund (Direct)                  $  203,683 $             0

20  State General Fund by:

21  Fees & Self-generated Revenues               $ 2,597,105 $ 2,597,272

22  Federal Funds                                $ 11,870,855 $ 12,651,541

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                              $ 14,671,643 $ 15,248,813

25  BY EXPENDITURE CATEGORY:

26  Personal Services                            $ 11,344,247 $ 11,926,015

27  Operating Expenses                           $ 2,634,818 $ 2,298,882

28  Professional Services                        $ 1,086,767 $ 1,129,335

29  Other Charges                                $ 1,130,675 $ 1,189,174

30  Acquisitions/Major Repairs                   $  18,054 $              184,715

31  TOTAL BY EXPENDITURE CATEGORY $ 16,214,561 $ 16,728,121

32  03-136 SOUTHEAST LOUISIANA VETERANS HOME

33  EXPENDITURES:                                   FY 26 EOB             FY 27 REC

34  Southeast Louisiana Veterans Home -

35  Authorized Positions                            (151)                 (149)

36  Nondiscretionary Expenditures                $ 1,621,733 $ 1,573,442

37  Discretionary Expenditures                   $ 15,679,404 $ 15,689,794

38  Program Description: To provide medical and nursing care to eligible Louisiana veterans

39  in an effort to return the veteran to the highest physical and mental capacity. The veterans

40  home, located in Reserve, Louisiana, opened in June 2007 to meet the growing long-term

41  healthcare needs of Louisiana's disabled and homeless veterans.

42  TOTAL EXPENDITURES                           $ 17,301,137 $ 17,263,236

                                 Page 35 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund by:

3   Interagency Transfers                             $  48,098 $   44,071

4   Fees & Self-generated Revenues                    $  30,517 $   27,962

5   Federal Funds                                     $ 1,543,118 $ 1,501,409

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                                $ 1,621,733 $ 1,573,442

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund by:

10  Interagency Transfers                             $  435,408 $  439,435

11  Fees & Self-generated Revenues                    $ 2,900,896 $ 2,903,451

12  Federal Funds                                     $ 12,343,100 $ 12,346,908

13  TOTAL MEANS OF FINANCING

14  (DISCRETIONARY)                                   $ 15,679,404 $ 15,689,794

15  BY EXPENDITURE CATEGORY:

16  Personal Services                                 $ 12,547,156 $ 12,799,600

17  Operating Expenses                                $ 2,150,882 $ 2,150,882

18  Professional Services                             $  751,827 $  817,975

19  Other Charges                                     $ 1,163,078 $ 1,156,779

20  Acquisitions/Major Repairs                        $  688,194 $  338,000

21  TOTAL BY EXPENDITURE CATEGORY $ 17,301,137 $ 17,263,236

22                                    SCHEDULE 04

23                              ELECTED OFFICIALS

24                              DEPARTMENT OF STATE

25  04-139 SECRETARY OF STATE

26  EXPENDITURES:                                        FY 26 EOB  FY 27 REC

27  Administrative - Authorized Positions                (85)       (85)

28  Nondiscretionary Expenditures                     $ 2,977,114 $ 2,988,464

29  Discretionary Expenditures                        $ 17,085,358 $ 15,603,562

30  Program Description: Assists the Secretary of State in carrying out the duties of the office

31  by providing the legal, financial, and management control services for the department and

32  its various programs. Keeps the Great Seal, attests to the Governor's signatures on

33  Executive Orders and pardons, issues commissions for elected and appointed officials in the

34  State; records and maintains information relative to individual wills, and produces various

35  publications as required by Louisiana Law.

36  Elections - Authorized Positions                     (151)      (151)

37  Nondiscretionary Expenditures                     $ 45,565,806 $ 51,292,603

38  Discretionary Expenditures                        $ 49,311,995 $ 35,306,362

39  Program Description: Ensures the integrity of the electoral and election management

40  process in Louisiana for its voters, citizens, and other interested parties in Louisiana and

41  the United States, and in general, encourages public participation in the election process

42  by educating current and potential voters about the elections process through effective

43  outreach programs.

                                      Page 36 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   Archives and Records -

2   Authorized Positions                                    (38)             (38)

3   Nondiscretionary Expenditures                        $  519,050 $        502,614

4   Discretionary Expenditures                           $ 5,227,447 $ 5,131,227

5   Program Description: Ensures the government and the public continued access to essential

6   information created by the State through a viable and responsive records management

7   program and a comprehensive preservation effort, and makes the archival materials

8   acquired and maintained by the program readily available for researchers and for

9   educational programs.

10  Museum and Other Operations -

11  Authorized Positions                                    (38)             (38)

12  Nondiscretionary Expenditures                        $  456,139 $        437,549

13  Discretionary Expenditures                           $ 4,615,923 $ 6,273,005

14  Program Description: Presents exhibits, education, and other programs to the public that

15  emphasize the political, social and economic influences, personalities, institutions, and

16  events that have shaped the landscape of Louisiana's colorful history and culture and its

17  place in the world. To further this mission, the Museums Program acquires, refurbishes,

18  and preserves artifacts and other historical relics representative of this past and attracts

19  exhibits of interest to the communities they serve.

20  Commercial -

21  Authorized Positions                                    (55)             (55)

22  Nondiscretionary Expenditures                        $  783,540 $        754,314

23  Discretionary Expenditures                           $ 10,674,914 $ 10,390,872

24  Program Description: Provides for business, financial, and legal communities timely and

25  efficient service in the certification and registration of documents relating to securing and

26  retaining business entities and assets; processes legal services documents and

27  communications of business licensing information as required by law and makes such

28  information concerning these business entities available to the public.

29  TOTAL EXPENDITURES                                   $ 137,217,286 $ 128,680,572

30  MEANS OF FINANCE (NONDISCRETIONARY):

31  State General Fund (Direct)                          $ 46,021,945 $ 51,730,152

32  State General Fund by:

33  Fees & Self-generated Revenues                       $ 4,279,704 $ 4,245,392

34  TOTAL MEANS OF FINANCING

35  (NONDISCRETIONARY)                                   $ 50,301,649 $ 55,975,544

36  MEANS OF FINANCE (DISCRETIONARY):

37  State General Fund (Direct)                          $ 51,719,598 $ 37,454,209

38  State General Fund by:

39  Interagency Transfers                                $ 1,067,400 $       845,300

40  Fees & Self-generated Revenues                       $ 33,558,072 $ 33,834,952

41  Statutory Dedications:

42  Shreveport Riverfront and Convention

43  Center and Independence Stadium Fund $                  113,078 $        113,078

44  Federal Funds                                        $  457,489 $        457,489

45  TOTAL MEANS OF FINANCING

46  (DISCRETIONARY)                                      $ 86,915,637 $ 72,705,028

                                   Page 37 of 268
    HLS 26RS-657                                                                ENROLLED
                                                                                HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                    $ 37,886,365 $ 39,308,727

3   Operating Expenses                                   $ 17,387,098 $ 22,205,732

4   Professional Services                                $  0$                  0

5   Other Charges                                        $ 68,000,148 $ 64,557,305

6   Acquisitions/Major Repairs                           $ 13,943,675 $ 2,608,808

7        TOTAL BY EXPENDITURE CATEGORY $ 137,217,286 $ 128,680,572

8   Payable out of the State General Fund (Direct)

9   to the Elections Program for election expenses,

10  in the event that Senate Bill No. 49 of the 2026

11  Regular Session of the Legislature is enacted into

12  law and any one of the following bills of the 2026

13  Regular Session of the Legislature is enrolled

14  for submission for the electors of the State of

15  Louisiana at a statewide election: Senate Bill No.

16  68; Senate Bill No. 97; and Senate Bill No. 123         $ 2,714,000

17  Payable out of the State General Fund (Direct)

18  to the Elections Program for the nursing home

19  early voting program, in the event that House Bill

20  No. 551 of the 2026 Regular Session of the

21  Legislature is enacted into law                         $                   38,400

22  Payable out of the State General Fund (Direct)

23  to the Elections Program for increases in

24  compensation for the registrars of voters, chief

25  deputies, and confidential assistants, in the event

26  that Senate Bill No. 25 of the 2026 Regular

27  Session of the Legislature is enacted into

28  law                                                     $                   496,168

29  The commissioner of administration is hereby authorized and directed to adjust the means

30  of finance for the Elections Program by reducing the appropriation out of the State General

31  Fund (Direct) by ($5,428,000), in the event that Senate Bill No. 49 of the 2026 Regular

32  Session of the Legislature is enacted into law.

33  Payable out of the State General Fund by

34  Fees and Self-generated Revenues to the

35  Administrative Program for personnel, including

36  eight (8) authorized positions                          $ 1,124,341

37  Payable out of the State General Fund by

38  Fees and Self-generated Revenues to the

39  Archives Program for personnel, including one

40  (1) authorized position                                 $                   92,041

41  Payable out of the State General Fund (Direct)

42  to the Museum Program for personnel, including

43  three (3) authorized positions                          $                   289,115

44  The commissioner of administration is hereby authorized and directed to increase the table

45  of organization for the Commercial Program by one (1) authorized position.

46  Payable out of the State General Fund (Direct)

47  to the Administrative Program for a

48  professional services contract                          $ 1,500,000

                                     Page 38 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the Museums and Other Operations Program

3   for roof repairs at the Cotton Museum exhibit

4   hall                                                                  $  125,000

5                             DEPARTMENT OF JUSTICE

6   04-141 OFFICE OF THE ATTORNEY GENERAL

7   EXPENDITURES:                                     FY 26 EOB              FY 27 REC

8   Administrative - Authorized Positions                           (63)     (83)

9   Nondiscretionary Expenditures                     $ 2,282,313 $ 2,147,506

10        Discretionary Expenditures                  $ 6,383,574 $ 6,592,745

11  Program Description: Includes the Executive Office of the Attorney General and the first

12  assistant attorney general; provides leadership, policy development, and administrative

13  services including management and finance functions, coordination of departmental

14  planning, professional services contracts, mail distribution, human resource management

15  and payroll, employee training and development, property control and telecommunications,

16  information technology, and internal/ external communications.

17  Civil Law - Authorized Positions                                (82)     (85)

18        Nondiscretionary Expenditures               $ 2,818,291 $ 2,851,207

19        Discretionary Expenditures                  $ 35,040,379 $ 34,130,442

20  Program Description: Provides legal services (opinions, counsel, and representation) in

21  the areas of public finance and contract law, education law, land and natural resource law,

22  collection law, consumer protection/environmental law, auto fraud law, and insurance

23  receivership law.

24  Criminal Law and Medicaid Fraud -

25  Authorized Positions                              (168)                  (191)

26  Authorized Other Charges Positions                              (1)      (1)

27        Nondiscretionary Expenditures               $ 3,983,099 $ 4,001,679

28        Discretionary Expenditures                  $ 37,681,808 $ 37,005,266

29  Program Description: Conducts or assists in criminal prosecutions; acts as advisor for

30  district attorneys, legislature and law enforcement entities; provides legal services in the

31  areas of extradition, appeals and habeas corpus proceedings; prepares attorney general

32  opinions concerning criminal law; operates White Collar Crimes Section, Violent Crime and

33  Drug Unit, and Insurance Fraud Unit; investigates and prosecutes individuals and entities

34  defrauding the Medicaid Program or abusing residents in health care facilities and initiates

35  recovery of identified overpayments; and provides investigation services for the department.

36  Risk Litigation - Authorized Positions            (172)                  (172)

37        Nondiscretionary Expenditures               $ 4,329,443 $ 4,456,587

38        Discretionary Expenditures                  $ 18,252,543 $ 19,458,888

39  Program Description: Provides legal representation for the Office of Risk Management,

40  the Self-Insurance Fund, the State of Louisiana and its departments, agencies, boards and

41  commissions and their officers, officials, employees and agents in all claims covered by the

42  Self-Insurance Fund, and all tort claims whether or not covered by the Self-Insurance Fund.

43  The Division has six regional offices (in Alexandria, Lafayette, New Orleans, Shreveport,

44  Monroe, and Lake Charles) that handle litigation filed in the geographical areas covered

45  by the regional offices.

46  Gaming - Authorized Positions                                   (54)     (54)

47        Nondiscretionary Expenditures               $ 1,387,129 $ 1,389,676

48        Discretionary Expenditures                  $ 5,300,275 $ 6,238,797

                                      Page 39 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   Program Description: Serves as legal advisor to gaming regulatory agencies (Louisiana

2   Gaming Control Board, Office of State Police, Department of Revenue, Louisiana State

3   Racing Commission, and Louisiana Lottery Corporation) and represents them in legal

4   proceedings.

5   TOTAL EXPENDITURES                           $ 117,458,854 $ 118,272,793

6   MEANS OF FINANCE (NONDISCRETIONARY):

7   State General Fund (Direct)                  $ 4,156,954 $ 4,304,817

8   State General Fund by:

9   Interagency Transfers from Prior and

10  Current Year Collections                     $ 4,585,795 $ 4,700,507

11  Fees & Self-generated Revenues from Prior

12  and Current Year Collection                  $  323,216 $  302,757

13  Fees & Self-generated Revenues Dedicated

14  Fund Accounts:

15  Insurance Fraud Investigation Dedicated

16  Fund Account                                 $  218,399 $  54,719

17  Sex Offender Registry Technology

18  Dedicated Fund Account                       $  218,399 $  54,719

19  Statutory Dedications:

20  Department of Justice Debt

21  Collection Fund                              $ 1,676,282 $ 1,877,335

22  Department of Justice Legal

23  Support Fund                                 $  880,511 $  895,335

24  Department of Justice Occupational

25  Licensing Review Program Fund                $  35,238 $   33,577

26  Tobacco Settlement Enforcement Fund $           35,238 $   33,577

27  Pari-mutuel Live Racing Facility

28  Gaming Control Fund                          $  133,325 $  133,261

29  Riverboat Gaming Enforcement Fund            $  399,978 $  399,785

30  Video Draw Poker Device Fund                 $  733,292 $  732,938

31  Sports Wagering Enforcement Fund             $  66,663 $   66,631

32  Federal Funds                                $ 1,336,985 $ 1,256,697

33  TOTAL MEANS OF FINANCING

34  (NONDISCRETIONARY)                           $ 14,800,275 $ 14,846,655

35  MEANS OF FINANCE (DISCRETIONARY):

36  State General Fund (Direct)                  $ 18,865,061 $ 20,254,940

37  State General Fund by:

38  Interagency Transfers from Prior and

39  Current Year Collection                      $ 21,403,449 $ 22,622,226

40  Fees & Self-generated Revenues from Prior

41  and Current Year Collection                  $ 15,028,717 $ 11,248,149

42  Fees & Self-generated Revenues Dedicated

43  Fund Accounts:

44  Insurance Fraud Investigation Dedicated

45  Fund Account                                 $  729,372 $  886,652

46  Sex Offender Registry Technology

47  Dedicated Fund Account                       $  730,090 $  814,770

48  Statutory Dedications:

49  Department of Justice Debt

50  Collection Fund                              $ 4,373,527 $ 5,293,582

51  Department of Justice Legal

52  Support Fund                                 $ 10,144,471 $ 9,164,879

                                 Page 40 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   Department of Justice Occupational

2             Licensing Review Program Fund           $  497,355 $  486,686

3   Tobacco Control Special Fund                      $  15,000 $   15,000

4   Tobacco Settlement Enforcement Fund $                364,762 $  366,423

5   Louisiana Fund                                    $ 2,171,155 $ 2,176,505

6   Pari-mutuel Live Racing Facility

7             Gaming Control Fund                     $  511,333 $  600,221

8   Riverboat Gaming Enforcement Fund                 $ 1,532,765 $ 1,825,430

9   Video Draw Poker Device Fund                      $ 2,735,870 $ 3,143,529

10  Sports Wagering Enforcement Fund                  $  91,703 $   244,203

11  Criminal Justice and First Responder Fund $ 13,875,000 $ 12,000,000

12  Medical Assistance Programs Fraud

13            Detection Fund                          $ 1,400,000 $ 3,760,990

14  Federal Funds                                     $ 8,188,949 $ 8,521,953

15  TOTAL MEANS OF FINANCING

16  (DISCRETIONARY)                                   $ 102,658,579 $ 103,426,138

17  BY EXPENDITURE CATEGORY:

18  Personal Services                                 $ 66,005,850 $ 68,437,138
                                                      $ 7,192,484 $ 7,674,024
19  Operating Expenses                                $ 18,074,170 $ 13,843,279
                                                      $ 24,363,134 $ 24,835,525
20  Professional Services                             $ 1,823,216 $ 2,981,185

21  Other Charges

22  Acquisitions/Major Repairs

23  TOTAL BY EXPENDITURE CATEGORY $ 117,458,854 $ 117,771,151

24  EXPENDITURES:

25  Gaming Program for salaries and related benefits     $          138,888

26  TOTAL EXPENDITURES                                   $          138,888

27  MEANS OF FINANCE:

28  State General Fund by:

29  Statutory Dedications:

30  Sports Wagering Enforcement Fund                     $          99,747

31  Pari-mutuel Live Racing Facility Gaming

32            Control Fund                               $          39,141

33  TOTAL MEANS OF FINANCING                             $          138,888

34  Payable out of the State General Fund (Direct)

35  to the Civil Law Program for the statewide

36  coordination of sexual assault nurse examiners,

37  including two (2) authorized positions               $          405,428

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Department

40  of Justice Legal Support Fund to the

41  Administrative Program for operating

42  expenses                                             $ 5,000,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Department

45  of Justice Legal Support Fund to the Criminal

46  Law and Medicaid Fraud Program                       $ 4,939,786

                                   Page 41 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1
1   Payable out of the State General Fund by
                                                                      $ 4,000,000
2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Criminal Law and Medicaid Fraud Program for

5   the Criminal Division for one-time expenses

6   Payable out of the State General Fund by

7   Fees and Self-generated Revenues out of the

8   Sex Offender Registry Technology Dedicated

9   Fund Account to the Criminal Law and Medicaid

10  Fraud Program for payments to parish sheriffs                     $  79,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice Technology Innovation Fund to the

14  Criminal Law and Medicaid Fraud Program

15  for disbursement to district attorney offices

16  for the purpose of leveraging technology to

17  collaborate with other entities and facilitate

18  interagency communication regarding care

19  and protection of youth                                           $ 3,000,000

20                    OFFICE OF THE LIEUTENANT GOVERNOR

21  04-146 LIEUTENANT GOVERNOR

22  EXPENDITURES:                                         FY 26 EOB      FY 27 REC

23  Administrative Program -

24  Authorized Positions                                         (7)     (7)

25  Nondiscretionary Expenditures                      $  594,261 $      582,401

26  Discretionary Expenditures                         $ 3,900,036 $ 1,577,209

27  Program Description: The mission of the Administrative program is to participate in

28  executive department activities designed to prepare the Lieutenant Governor to serve as

29  Governor; to serve as Commissioner of Department of Culture, Recreation, and Tourism;

30  and to develop and implement a retirement program which will result in retaining and

31  attracting retirees in Louisiana.

32  Grants Program -

33  Authorized Other Charges Positions                           (8)     (8)

34  Nondiscretionary Expenditures                      $  171,877 $      122,082

35  Discretionary Expenditures                         $ 8,270,852 $ 6,572,039

36  Program Description: The mission of the Grants program is to build and foster the

37  sustainability of high quality programs that meet the needs of Louisiana’s citizens, to

38  promote an ethic of service, and to encourage service as a means of community and state

39  problem solving through the Volunteer Louisiana Commission.

40  TOTAL EXPENDITURES                                 $ 12,937,026 $ 8,853,731

41  MEANS OF FINANCE (NONDISCRETIONARY):

42  State General Fund (Direct)                        $  477,634 $      478,450

43  State General Fund by:

44  Interagency Transfers                              $  150,654 $      144,162

45  Federal Funds                                      $  137,850 $      81,871

46  TOTAL MEANS OF FINANCING

47  (NONDISCRETIONARY)                                 $  766,138 $      704,483

                                       Page 42 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   MEANS OF FINANCE: (DISCRETIONARY)

2   State General Fund (Direct)                     $ 3,218,548 $    877,166

3   State General Fund by:

4   Interagency Transfers                           $  945,096 $     951,588

5   Federal Funds                                   $ 8,007,244 $ 6,320,494

6   TOTAL MEANS OF FINANCING

7   (DISCRETIONARY)                                 $ 12,170,888 $ 8,149,248

8   BY EXPENDITURE CATEGORY:

9   Personal Services                               $ 1,702,174 $    1,661,824
                                                                        70,428
10  Operating Expenses                              $  70,428 $           7,404

11  Professional Services                           $  7,404 $       7,114,075
                                                                               0
12  Other Charges                                   $ 11,157,020 $

13  Acquisitions/Major Repairs                      $  0$

14  TOTAL BY EXPENDITURE CATEGORY $ 12,937,026 $ 8,853,731

15  Payable out of the State General Fund (Direct)

16  to the Administrative Program                                 $ 1,600,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the Grants Program for Volunteer

21  Louisiana                                                     $  100,000

22                          DEPARTMENT OF TREASURY

23  04-147 STATE TREASURER

24  EXPENDITURES:                                      FY 26 EOB     FY 27 REC

25  Administrative - Authorized Positions              (43)          (43)

26  Nondiscretionary Expenditures                   $ 1,133,775 $ 1,119,518

27  Discretionary Expenditures                      $ 5,683,841 $ 6,097,970

28  Program Description: Provides the leadership, support, and oversight necessary to be

29  responsible for managing, directing, and ensuring the effective and efficient operation of the

30  programs within the Department of the Treasury to the benefit of the public’s interest.

31  Financial Accountability and Control -

32  Authorized Positions                               (17)          (17)

33  Nondiscretionary Expenditures                   $  428,613 $     442,808

34  Discretionary Expenditures                      $ 3,666,772 $ 3,840,815

35  Program Description: Provides the highest quality accounting and fiscal controls of all

36  monies deposited in the Treasury and assures that monies on deposit in the Treasury are

37  disbursed from the Treasury in accordance with constitutional and statutory law for the

38  benefit of the citizens of the State of Louisiana and provides for the internal management

39  and finance functions of the Treasury.

40  Debt Management -

41  Authorized Positions                               (10)          (10)

42  Nondiscretionary Expenditures                   $  243,019 $     265,456

43  Discretionary Expenditures                      $ 1,390,154 $ 1,515,070

44  Program Description: Provides staff to assist the State Bond Commission in carrying out

45  its constitutional and statutory mandates.

                                   Page 43 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   Investment Management -

2   Authorized Positions                            (4)        (4)

3   Nondiscretionary Expenditures                $  148,347 $  172,824

4   Discretionary Expenditures                   $ 1,533,655 $ 1,582,610

5   Program Description: Invests state funds deposited in the State Treasury in a prudent

6   manner consistent with the cash needs of the state, the directives of the Louisiana

7   Constitution and statutes, and within the guidelines and requirements of the various funds

8   under management.

9   TOTAL EXPENDITURES                           $ 14,228,176 $ 15,037,071

10  MEANS OF FINANCE (NONDISCRETIONARY):

11  State General Fund (Direct)                  $  11,591 $   10,736

12  State General Fund by:

13  Interagency Transfers                        $  107,366 $  96,873

14  Fees & Self-generated Revenues from Prior

15  and Current Year Collections per

16  R.S. 39:1405.1 and per R.S. 49:321.1         $ 1,749,918 $ 1,814,453

17  Statutory Dedications:

18  Louisiana Quality Education Support Fund $      43,001 $   36,666

19  Education Excellence Fund                    $  10,939 $   10,939

20  Health Excellence Fund                       $  10,939 $   10,939

21  TOPS Fund                                    $  10,939 $   10,939

22  Medicaid Trust Fund for the Elderly          $  1,881 $    1,881

23  Megaprojects Leverage Fund                   $  3,830 $    3,830

24  Louisiana Unclaimed Property

25  Permanent Trust Fund                         $  3,350 $    3,350

26  TOTAL MEANS OF FINANCING

27  (NONDISCRETIONARY)                           $ 1,953,754 $ 2,000,606

28  MEANS OF FINANCE (DISCRETIONARY):

29  State General Fund (Direct)                  $  193,669 $  194,524

30  State General Fund by:

31  Interagency Transfers                        $ 1,613,292 $ 1,644,336

32  Fees & Self-generated Revenues from Prior

33  and Current Year Collections per

34  R.S. 39:1405.1 and per R.S. 49:321.1         $ 9,665,885 $ 10,389,694

35  Statutory Dedications:

36  Louisiana Quality Education Support Fund $      406,092 $  412,427

37  Education Excellence Fund                    $  103,301 $  103,301

38  Health Excellence Fund                       $  103,303 $  103,303

39  TOPS Fund                                    $  103,301 $  103,301

40  Medicaid Trust Fund for the Elderly          $  17,759 $   17,759

41  Megaprojects Leverage Fund                   $  36,170 $   36,170

42  Louisiana Unclaimed Property

43  Permanent Trust Fund                         $  31,650 $   31,650

44  TOTAL MEANS OF FINANCING

45  (DISCRETIONARY)                              $ 12,274,422 $ 13,036,465

46  BY EXPENDITURE CATEGORY:

47  Personal Services                            $ 8,924,789 $ 9,585,932

48  Operating Expenses                           $ 1,873,756 $ 1,873,756

49  Professional Services                        $  178,911 $  178,911

50  Other Charges                                $ 3,153,005 $ 3,300,757

51  Acquisitions/Major Repairs                   $  97,715 $   97,715

52  TOTAL BY EXPENDITURE CATEGORY $ 14,228,176 $ 15,037,071

                                 Page 44 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1                            DEPARTMENT OF PUBLIC SERVICE

2   04-158 PUBLIC SERVICE COMMISSION

3   EXPENDITURES:                                    FY 26 EOB              FY 27 REC

4   Administrative -

5   Authorized Positions                                              (31)  (31)

6   Nondiscretionary Expenditures                 $  932,605 $              979,319

7   Discretionary Expenditures                    $ 3,365,718 $ 3,648,955

8   Program Description: Provides support to all programs of the Commission through policy

9   development, communications, and dissemination of information. Provides technical and

10  legal support to all programs to ensure that all cases are processed through the Commission

11  in a timely manner. Seeks to ensure that Do Not Call consumer problems, issues, and

12  complaints are sufficiently monitored and addressed efficiently.

13  Support Services -

14  Authorized Positions                                              (21)  (21)

15  Nondiscretionary Expenditures                 $  577,004 $              618,616

16  Discretionary Expenditures                    $ 1,910,899 $ 2,081,314

17  Program Description: Reviews, analyzes, and investigates rates and charges filed before

18  the Commission with respect to prudence and adequacy of those rates; manages the process

19  of adjudicatory proceedings, conducts evidentiary hearings, and makes rules and

20  recommendations to the Commissioners which are just, impartial, professional, orderly,

21  efficient, and which generate the highest degree of public confidence in the Commission's

22  integrity and fairness.

23  Motor Carrier Registration -

24  Authorized Positions                                              (6)   (6)

25  Nondiscretionary Expenditures                 $  156,839 $              154,625

26  Discretionary Expenditures                    $  517,195 $              489,106

27  Program Description: Provides fair and impartial regulations of intrastate common and

28  contract carriers offering services for hire, is responsible for the regulation of the financial

29  responsibility and lawfulness of interstate motor carriers operating into or through

30  Louisiana in interstate commerce, and provides fair and equal treatment in the application

31  and enforcement of motor carrier laws.

32  District Offices -

33  Authorized Positions                                              (37)  (37)

34  Nondiscretionary Expenditures                 $  807,073 $              817,307

35  Discretionary Expenditures                    $ 2,685,503 $ 2,686,097

36  Program Description: Provides accessibility and information to the public through district

37  offices and satellite offices located in each of the five Public Service Commission districts.

38  District offices handle consumer complaints, hold meetings with consumer groups and

39  regulated companies, and administer rules, regulations, and state and federal laws at a local

40  level.

41  TOTAL EXPENDITURES                            $ 10,952,836 $ 11,475,339

42  MEANS OF FINANCE (NONDISCRETIONARY):

43  State General Fund by:

44  Fees & Self-generated Revenues Dedicated

45          Fund Accounts:

46          Motor Carrier Regulation Dedicated

47          Fund Account                          $  25,895 $               26,843

                                  Page 45 of 268
    HLS 26RS-657                                              ENROLLED
                                                              HB NO. 1

1   Utility and Carrier Inspection and

2   Supervision Dedicated Fund Account $ 2,428,598 $ 2,521,400

3   Telephonic Solicitation Relief Dedicated

4   Fund Account                                $  19,028 $   21,624

5   TOTAL MEANS OF FINANCING

6   (NONDISCRETIONARY)                          $ 2,473,521 $ 2,569,867

7   MEANS OF FINANCE (DISCRETIONARY):

8   State General Fund by:

9   Fees & Self-generated Revenues Dedicated

10  Fund Accounts:

11  Motor Carrier Regulation Dedicated

12  Fund Account                                $  201,595 $  200,647

13  Utility and Carrier Inspection and

14  Supervision Dedicated Fund Account $ 8,096,237 $ 8,508,187

15  Telephonic Solicitation Relief Dedicated

16  Fund Account                                $  181,483 $  196,638

17  TOTAL MEANS OF FINANCING

18  (DISCRETIONARY)                             $ 8,479,315 $ 8,905,472

19  BY EXPENDITURE CATEGORY:

20  Personal Services                           $ 9,331,448 $ 9,766,616

21  Operating Expenses                          $  680,846 $  688,941

22  Professional Services                       $  5,000 $    5,000

23  Other Charges                               $  833,659 $  873,457

24  Acquisitions/Major Repairs                  $  101,883 $  141,325

25  TOTAL BY EXPENDITURE CATEGORY $ 10,952,836 $ 11,475,339

26  DEPARTMENT OF AGRICULTURE AND FORESTRY

27  04-160 AGRICULTURE AND FORESTRY

28  EXPENDITURES:                                  FY 26 EOB  FY 27 REC

29  Management and Finance -

30  Authorized Positions                           (111)      (112)

31  Nondiscretionary Expenditures               $ 7,995,925 $ 8,019,216

32  Discretionary Expenditures                  $ 15,867,552 $ 19,266,600

33  Program Description: Centrally manages revenue, purchasing, payroll, computer

34  functions and support services (budget preparation, fiscal, legal, procurement, property

35  control, human resources, fleet and facility management, distribution of commodities

36  donated by the United States Department of Agriculture (USDA), auditing, management and

37  information systems, print shop, mail room, document imaging and district office clerical

38  support, as well as management of the Department of Agriculture and Forestry’s funds).

39  Agricultural and Environmental Sciences -

40  Authorized Positions                           (107)      (105)

41  Authorized Other Charges Positions             (2)        (2)

42  Nondiscretionary Expenditures               $ 1,711,969 $ 1,603,712

43  Discretionary Expenditures                  $ 12,779,268 $ 12,927,974

44  Program Description: Samples and inspects seeds, fertilizers and pesticides; enforces

45  quality requirements and guarantees for such materials; assists farmers in their safe and

46  effective application, including remediation of improper pesticide application; and licenses

47  and permits horticulture related businesses including the regulation of the production of

48  medical marijuana.

                                Page 46 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   Animal Health and Food Safety -

2   Authorized Positions                                (104)      (102)

3   Nondiscretionary Expenditures                    $ 1,791,841 $ 1,647,267

4   Discretionary Expenditures                       $ 13,935,898 $ 14,154,951

5   Program Description: Conducts inspection of meat and meat products, eggs, and fish and

6   fish products; controls and eradicates infectious diseases of animals and poultry; and

7   ensures the quality and condition of fresh produce and grain commodities. Also responsible

8   for the licensing of livestock dealers, the supervision of auction markets, and the control of

9   livestock theft and nuisance animals.

10  Agro-Consumer Services -

11  Authorized Positions                                (75)       (77)

12  Nondiscretionary Expenditures                    $ 1,168,877 $ 1,110,316

13  Discretionary Expenditures                       $ 8,152,268 $ 8,206,332

14  Program Description: Regulates weights and measures; licenses weigh masters, scale

15  companies and technicians; licenses and inspects bonded farm warehouses and milk

16  processing plants; licenses grain dealers, warehouses and cotton buyers; and provides

17  regulatory services to ensure consumer protection for Louisiana producers and consumers.

18  Forestry -

19  Authorized Positions                                (181)      (179)

20  Nondiscretionary Expenditures                    $ 2,323,767 $ 2,226,048

21  Discretionary Expenditures                       $ 26,174,673 $ 19,297,435

22  Program Description: Promotes sound forest management practices and provides

23  technical assistance, insect and disease control and law enforcement for the state's forest

24  lands; conducts fire detection and suppression activities using surveillance aircraft, fire

25  towers, and fire crews; also provides conservation, education and urban forestry expertise.

26  Soil and Water Conservation -

27  Authorized Positions                                (10)       (10)

28  Nondiscretionary Expenditures                    $  179,097 $  189,853

29  Discretionary Expenditures                       $ 2,907,404 $ 2,734,302

30  Program Description: Oversees a delivery network of local soil and water conservation

31  districts that provide assistance to land managers in conserving and restoring water quality,

32  wetlands and soil. Serves as the official state cooperative program with the Natural

33  Resources Conservation Service of the USDA.

34  TOTAL EXPENDITURES                               $ 94,988,539 $ 91,384,006

35  MEANS OF FINANCE (NONDISCRETIONARY):

36  State General Fund (Direct)                      $ 9,428,506 $ 9,383,646

37  State General Fund by:

38  Fees & Self-generated Revenues                   $  732,746 $  644,199

39  Statutory Dedications:

40  Agricultural Commodity Dealers and

41              Warehouse Fund                       $  255,350 $  249,048

42  Feed and Fertilizer Fund                         $  290,294 $  277,850

43  Forestry Productivity Fund                       $  38,728 $   14,728

44  Horticulture and Quarantine Fund                 $  328,330 $  318,295

45  Imported Seafood Safety Fund                     $  20,696 $   20,063

46  Louisiana Agricultural Finance

47              Authority Fund                       $ 1,193,585 $ 1,141,433

48  Pesticide Fund                                   $  657,793 $  591,383

49  Petroleum Products Fund                          $  501,523 $  458,561

50  Seed Fund                                        $  186,926 $  181,213

51  Structural Pest Control Commission Fund $           139,939 $  135,517

52  Sweet Potato Pest and Diseases Fund              $  24,767 $   24,010

                                     Page 47 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   Weights and Measures Fund                       $  462,245 $  480,840

2   Wildfire Suppression Subfund                    $  155,967 $  151,801

3   Federal Funds                                   $  754,081 $  723,825

4   TOTAL MEANS OF FINANCING

5   (NONDISCRETIONARY)                              $ 15,171,476 $ 14,796,412

6   MEANS OF FINANCE (DISCRETIONARY):

7   State General Fund (Direct)                     $ 17,095,596 $ 21,030,216

8   State General Fund by:

9   Interagency Transfers                           $  539,035 $  492,535

10  Fees & Self-generated Revenues                  $ 7,519,997 $ 7,594,141

11  Statutory Dedications:

12  Agricultural Commodity Dealers and

13  Warehouse Fund                                  $ 1,960,241 $ 2,051,118

14  Feed and Fertilizer Fund                        $ 2,548,029 $ 2,622,229

15  Forest Protection Fund                          $  996,244 $  820,000

16  Forestry Productivity Fund                      $  311,272 $  235,272

17  Horticulture and Quarantine Fund                $ 2,271,670 $ 2,281,705

18  Imported Seafood Safety Fund                    $  219,912 $  220,545

19  Livestock Brand Commission Fund                 $  25,000 $   25,000

20  Louisiana Agricultural Finance

21  Authority Fund                                  $ 12,697,477 $ 10,659,893

22  Pesticide Fund                                  $ 5,662,379 $ 5,707,482

23  Petroleum Products Fund                         $ 4,807,265 $ 4,002,739

24  Seed Fund                                       $  939,387 $  945,100

25  Structural Pest Control Commission Fund $ 1,412,092 $ 1,416,514

26  Sweet Potato Pests and Diseases Fund            $  175,233 $  175,990

27  Weights and Measures Fund                       $ 2,859,444 $ 3,087,440

28  Wildfire Suppression Subfund                    $  819,033 $  749,878

29  Federal Funds                                   $ 16,957,757 $ 12,469,797

30  TOTAL MEANS OF FINANCING

31  (DISCRETIONARY)                                 $ 79,817,063 $ 76,587,594

32  BY EXPENDITURE CATEGORY:

33  Personal Services                               $ 63,802,136 $ 65,224,580
                                                    $ 15,213,631 $ 15,101,529
34  Operating Expenses                              $ 1,295,219 $ 1,295,219
                                                    $ 6,666,085 $ 7,357,493
35  Professional Services                           $ 8,011,468 $ 2,405,185

36  Other Charges

37  Acquisitions/Major Repairs

38  TOTAL BY EXPENDITURE CATEGORY $ 94,988,539 $ 91,384,006

39  Payable out of the State General Fund (Direct)

40  to the Management and Finance Program for

41  Hurricane Francine related expenses                $          195,089

42  Payable out of the State General Fund (Direct)

43  to the Forestry Program for fireman pay raises     $ 5,193,022

44  Payable out of the State General Fund by

45  Interagency Transfers to the Soil and Water

46  Conservation Program for the vegetative

47  planting program for the coastal parishes          $          75,000

                                 Page 48 of 268
          HLS 26RS-657                                             ENROLLED
1                                                                  HB NO. 1

                            DEPARTMENT OF INSURANCE

2   04-165 COMMISSIONER OF INSURANCE

3   EXPENDITURES:                                       FY 26 EOB  FY 27 REC

4   Administrative/Fiscal Program -

5   Authorized Positions                                (73)       (77)

6   Nondiscretionary Expenditures                    $ 2,761,444 $ 4,214,514

7   Discretionary Expenditures                       $ 13,878,709 $ 44,237,301

8   Program Description: Provide necessary administrative and operational support to the

9   entire department, attracts insurers to the state in order to promote a more competitive

10  market, works to stabilize the property insurance market and provide outreach and

11  consumer assistance.

12  Market Compliance Program -

13  Authorized Positions                                (159)      (154)

14  Nondiscretionary Expenditures                    $ 3,713,241 $ 2,389,700

15  Discretionary Expenditures                       $ 46,695,730 $ 22,698,426

16  Program Description: Regulates the insurance industry in the state (licensing of

17  producers, insurance adjusters, public adjusters, and insurers) and serves as advocate for

18  insurance consumers.

19  TOTAL EXPENDITURES                               $ 67,049,124 $ 73,539,941

20  MEANS OF FINANCE (NONDISCRETIONARY):

21  State General Fund by:

22  Fees & Self-generated Revenues                   $ 5,903,065 $ 5,955,746

23  Fees & Self-generated Revenues Dedicated

24  Fund Accounts:

25  Administrative Dedicated Fund Account

26  of the Department of Insurance                   $  191,047 $  191,047

27  Insurance Fraud Investigation

28  Dedicated Fund Account                           $  300,789 $  300,789

29  Federal Funds                                    $  79,784 $   156,632

30  TOTAL MEANS OF FINANCING

31  (NONDISCRETIONARY)                               $ 6,474,685 $ 6,604,214

32  MEANS OF FINANCE (DISCRETIONARY):

33  State General Fund (Direct)                      $  180,000 $  0

34  State General Fund by:

35  Fees & Self-generated Revenues                   $ 31,050,859 $ 31,895,813

36  Fees & Self-generated Revenues Dedicated

37  Fund Accounts:

38  Administrative Dedicated Fund Account

39  of the Department of Insurance                   $ 1,039,320 $ 1,039,320

40  Insurance Fraud Investigation Dedicated

41  Fund Account                                     $ 2,584,044 $ 3,357,226

42  Statutory Dedications:

43  Louisiana Fortify Homes Program Fund $ 25,000,000 $ 30,000,000

44  Federal Funds                                    $  720,216 $  643,368

45  TOTAL MEANS OF FINANCING

46  (DISCRETIONARY)                                  $ 60,574,439 $ 66,935,727

                                     Page 49 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                $ 27,155,867 $ 27,848,548

3   Operating Expenses                               $ 4,158,658 $ 4,215,735

4   Professional Services                            $ 7,995,230 $ 8,725,412

5   Other Charges                                    $ 27,011,757 $ 32,040,634

6   Acquisitions/Major Repairs                       $  727,612 $         709,612

7   TOTAL BY EXPENDITURE CATEGORY $ 67,049,124 $ 73,539,941

8   Payable out of the State General Fund by

9   Fees and Self-generated Revenues to the

10  Administrative/Fiscal Program for grant

11  management for the Louisiana Fortify Homes

12  Program, including one (1) authorized position                     $  85,136

13  Payable out of the State General Fund by

14  Fees and Self-generated Revenues to the

15  Administrative/Fiscal Program for one (1)

16  authorized position                                                $  175,000

17  Payable out of the State General Fund by

18  Fees and Self-generated Revenues to the Market

19  Compliance Program for oversight of

20  pharmaceutical benefit managers, including six

21  (6) authorized positions                                           $ 2,200,000

22  Payable out of the State General Fund by

23  Fees and Self-generated Revenues out of the

24  Insurance Fraud Investigation Dedicated Fund

25  Account to the Market Compliance Program

26  for one (1) authorized position                                    $  118,229

27                                       SCHEDULE 05

28                       LOUISIANA ECONOMIC DEVELOPMENT

29  INCENTIVE EXPENDITURE FORECAST

30  In accordance with Act 401 of the 2017 Regular Legislative Session, below is the listing of

31  the incentive expenditure programs based on the most recent Revenue Estimating

32  Conference. This department administers the following incentive expenditure programs:

33  INCENTIVE EXPENDITURES:                          AUTHORITY FORECAST

34  Motion Picture Investor Tax Credit               R.S. 47:6007      $ 125,000,000

35  Digital Interactive Media and Software Act       R.S. 47:6022      $ 62,000,000

36  Research and Development Tax Credit              R.S. 47:6015      $ 12,000,000

37  Louisiana Quality Jobs Program Act               R.S. 51:2451      $ 113,501,000

38  Louisiana Enterprise Zone Act                    R.S. 51:1781      $ 28,000,000

39  Retention and Modernization Act                  R.S. 51:2399.1 -

40                                                   R.S. 51.2399.6 $ 6,000,000

41  Industrial Tax Equalization Program              R.S. 47:3201 -

42                                                   R.S. 47:3205      $ 2,367,000

43  Angel Investor Tax Credit Program                R.S. 47:6020      $ 1,420,000

44  Musical and Theatrical Productions Income Tax

45  Credit                                           R.S. 47:6034      $ 5,616,000

46  Sound Recording Investor Tax Credit              R.S. 47:6023      $  22,000

47  Exemptions for Manufacturing Establishments R.S. 47:4301 - $ Unable to

48                                                   R.S. 47:4306         anticipate

                                     Page 50 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   05-250 OFFICE OF ECONOMIC DEVELOPMENT

2   EXPENDITURES:                                   FY 26 EOB                 FY 27 REC

3   Economic Development Program -

4   Authorized Positions                                      (213)                  (214)
                                                                 (6)                    (6)
5   Authorized Other Charges Positions
                                                 $ 5,840,976 $                 5,315,764
6   Nondiscretionary Expenditures                $ 129,250,260 $              54,092,086

7   Discretionary Expenditures

8   Program Description: The mission of the Economic Development Program is to provide

9   leadership, along with quality administrative and legal services, which sustains and

10  promotes a globally competitive business climate that retains, creates, and attracts quality

11  jobs and increased investment for the benefit of the people of Louisiana; support statewide

12  economic development by providing expertise and incremental resources to leverage

13  business opportunities; encouragement and assistance in the startup of new businesses;

14  opportunities for expansion and growth of existing business and industry, including small

15  business; execution of an aggressive business recruitment program; partnering relationships

16  with communities for economic growth; expertise in the development and optimization of

17  global opportunities for trade and inbound investments; cultivation of top regional economic

18  development assets; protection and growth of the state's military and federal presence;

19  communication, advertising, and marketing of the state as a premier location to do business;

20  create value for existing, expanding, and new businesses in Louisiana by providing quality

21  assistance through marketing and administering tax, financial, and other assistance

22  products; and business intelligence to support these efforts.

23  TOTAL EXPENDITURES                           $ 135,091,236 $ 59,407,850

24  MEANS OF FINANCE (NONDISCRETIONARY):

25  State General Fund (Direct)                  $ 5,264,248 $ 5,030,761

26  State General Fund by:

27  Fees & Self-generated Revenues from prior

28  and current year collections                 $                 436,425 $  213,294

29  Federal Funds                                $                 140,303 $  71,709

30  TOTAL MEANS OF FINANCING

31  (NONDISCRETIONARY)                           $ 5,840,976 $ 5,315,764

32  MEANS OF FINANCE (DISCRETIONARY):

33  State General Fund (Direct)                  $ 56,543,433 $ 40,852,040

34  State General Fund by:

35  Interagency Transfers                        $                 922,500 $  175,000

36  Fees & Self-generated Revenues from prior

37  and current year collections                 $ 4,740,272 $ 4,894,735

38  Fees & Self-generated Revenues Dedicated

39  Fund Accounts:

40  Louisiana Entertainment Development

41  Dedicated Fund Account                       $ 7,084,178 $ 2,700,000

42  Statutory Dedications:

43  Marketing Fund                               $ 8,412,850 $ 2,000,000

44  Small Business Innovation Retention Fund $                     521,249 $  0

45  Federal Funds                                $ 51,025,778 $ 3,470,311

46  TOTAL MEANS OF FINANCING

47  (DISCRETIONARY)                              $ 129,250,260 $ 54,092,086

                                 Page 51 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                   $ 27,801,838 $ 28,688,166

3   Operating Expenses                                  $ 3,223,187 $ 3,173,101

4   Professional Services                               $ 17,119,048 $ 7,352,307

5   Other Charges                                       $ 85,985,810 $ 20,194,276

6   Acquisitions/Major Repairs                          $  961,353 $                   0

7   TOTAL BY EXPENDITURE CATEGORY $ 135,091,236 $ 59,407,850

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Strategic

10  Investments Across Louisiana Fund to the

11  Economic Development Program for

12  entrepreneurship training and small business

13  development                                                        $               300,000

14  Payable out of the State General Fund (Direct)

15  to the Economic Development Program to

16  support regional economic development

17  activities statewide and to be distributed equally

18  among the eight regional economic development

19  organizations as recognized by the department                      $ 2,000,000

20  Payable out of the State General Fund by

21  Interagency Transfers from the Office of the

22  Secretary, Louisiana Department of Health to

23  the Economic Development Program for the

24  Rural Health Innovation Program                                    $ 22,000,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Louisiana

27  Economic Development Initiatives Fund to

28  the Economic Development Program for

29  administration of federal rural innovation

30  funding                                                            $ 2,000,000

31                                   SCHEDULE 06

32           DEPARTMENT OF CULTURE, RECREATION AND TOURISM

33  The Lieutenant Governor shall have the authority to transfer positions between the

34  Department of Culture, Recreation and Tourism agencies or programs and to increase or

35  decrease positions and associated funding necessary to effectuate such transfers.

36  Provided, however, that the department shall submit a letter, which will include the number

37  of positions and the associated funding, notifying the commissioner of administration within

38  three (3) business days of any such transfer.

39  INCENTIVE EXPENDITURE FORECAST

40  In accordance with Act 401 of the 2017 Regular Legislative Session, below is the listing of

41  the incentive expenditure programs based on the most recent Revenue Estimating

42  Conference (REC) forecast. This department administers the following incentive

43  expenditure programs:

44  INCENTIVE EXPENDITURES:                             AUTHORITY FORECAST

45  Tax Credit for Rehabilitation of Historic Structures R.S. 47:6019  $ 85,000,000

                                     Page 52 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   06-261 OFFICE OF THE SECRETARY

2   EXPENDITURES:                                      FY 26 EOB  FY 27 REC

3   Administrative Program -

4   Authorized Positions                               (16)                              (18)
                                                                                    307,091
5   Nondiscretionary Expenditures                $     247,040 $                  6,229,111

6   Discretionary Expenditures                   $ 15,022,679 $

7   Program Description: The mission of the Office of the Secretary is to position Louisiana

8   to lead through action in defining a New South through Culture, Recreation and Tourism,

9   through the development and implementation of strategic and integrated approaches to

10  management of the Office of State Parks, the Office of Tourism, the Office of State Museum,

11  the Office of Cultural Development, and the Office of State Library of Louisiana.

12  Management and Finance Program -

13  Authorized Positions                               (39)                            (39)

14  Nondiscretionary Expenditures                $ 1,207,367 $ 1,229,884

15  Discretionary Expenditures                   $ 5,684,435 $ 6,104,128

16  Program Description: The mission of the Office of Management and Finance is to direct

17  the mandated functions of human resources, fiscal, and information services for the six

18  offices within the Department of Culture, Recreation and Tourism and the Office of the

19  Lieutenant Governor to support them in the accomplishment of their stated goals and

20  objectives, ensure compliance with legislative mandates, and increase efficiency and

21  productivity.

22  Louisiana Seafood Promotion and Marketing Board -

23  Authorized Positions                               (3)                             (3)

24  Nondiscretionary Expenditures                $     62,523 $                        53,796

25  Discretionary Expenditures                   $     524,529 $                       535,124

26  Program Description: The mission of the Louisiana Seafood Promotion and Marketing

27  Board is to give assistance to the state’s seafood industry through product promotion and

28  market development in order to enhance the economic well-being of the industry and of the

29  state, while increasing consumption and value of Louisiana Seafood products.

30  TOTAL EXPENDITURES                           $ 22,748,573 $ 14,459,134

31  MEANS OF FINANCE (NONDISCRETIONARY):

32  State General Fund (Direct)                  $ 1,297,469 $ 1,381,117

33  State General Fund by:

34  Interagency Transfers                        $     77,499 $                        77,342

35  Statutory Dedications:

36  Litter Abatement Account                     $     84,126 $                        83,956

37  Seafood Promotion and Marketing Fund $             57,836 $                        48,356

38  TOTAL MEANS OF FINANCING

39  (NONDISCRETIONARY)                           $ 1,516,930 $ 1,590,771

40  MEANS OF FINANCE (DISCRETIONARY):

41  State General Fund (Direct)                  $ 18,871,157 $ 10,535,070

42  State General Fund by:

43  Interagency Transfers                        $ 1,598,630 $ 1,561,787

44  Statutory Dedications:

45  Litter Abatement Account                     $     545,874 $                       546,044

46  Seafood Promotion and Marketing Fund $             215,982 $                       225,462

47  TOTAL MEANS OF FINANCING

48  (DISCRETIONARY)                              $ 21,231,643 $ 12,868,363

                                 Page 53 of 268
    HLS 26RS-657                                                 ENROLLED
                                                                 HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                            $ 6,738,903 $   7,307,249
                                                                   187,182
3   Operating Expenses                           $  197,711 $       10,848

4   Professional Services                        $  10,848 $     6,953,855
                                                                           0
5   Other Charges                                $ 15,801,111 $

6   Acquisitions/Major Repairs                   $   0$

7   TOTAL BY EXPENDITURE CATEGORY $ 22,748,573 $ 14,459,134

8   06-262 OFFICE OF THE STATE LIBRARY OF LOUISIANA

9   EXPENDITURES:                                   FY 26 EOB    FY 27 REC

10  Library Services -

11  Authorized Positions                            (48)         (47)

12  Nondiscretionary Expenditures                $ 1,921,114 $ 1,964,281

13  Discretionary Expenditures                   $ 8,043,769 $ 7,901,052

14  Program Description: The mission of the State Library of Louisiana is to foster a culture

15  of literacy, promote awareness of our state’s rich literary heritage, and ensure public access

16  to and preserve informational, educational, cultural, and recreational resources, especially

17  those unique to Louisiana.

18  TOTAL EXPENDITURES                           $ 9,964,883 $ 9,865,333

19  MEANS OF FINANCE (NONDISCRETIONARY):

20  State General Fund (Direct)                  $ 1,739,842 $ 1,792,664

21  Federal Funds                                $  181,272 $    171,617

22  TOTAL MEANS OF FINANCING

23  (NONDISCRETIONARY)                           $ 1,921,114 $ 1,964,281

24  MEANS OF FINANCE (DISCRETIONARY):

25  State General Fund (Direct)                  $ 3,800,734 $ 3,661,233

26  State General Fund by:

27  Interagency Transfers                        $  821,436 $    821,436

28  Fees & Self-generated Revenues               $  96,990 $     90,000

29  Federal Funds                                $ 3,324,609 $ 3,328,383

30  TOTAL MEANS OF FINANCING

31  (DISCRETIONARY)                              $ 8,043,769 $ 7,901,052

32  BY EXPENDITURE CATEGORY:

33  Personal Services                            $ 4,923,818 $ 5,099,762

34  Operating Expenses                           $  584,406 $    556,421

35  Professional Services                        $  6,597 $      6,597

36  Other Charges                                $ 4,351,882 $ 4,202,553

37  Acquisitions/Major Repairs                   $  98,180 $     0

38  TOTAL BY EXPENDITURE CATEGORY $ 9,964,883 $ 9,865,333

39  06-263 OFFICE OF STATE MUSEUM

40  EXPENDITURES:                                   FY 26 EOB    FY 27 REC

41  Museum -

42  Authorized Positions                            (68)         (68)

43  Nondiscretionary Expenditures                $ 1,732,009 $ 1,706,785

44  Discretionary Expenditures                   $ 8,703,861 $ 8,764,283

                                 Page 54 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   Program Description: The mission of the Office of State Museum is to maintain the

2   Louisiana State Museum as a true statewide museum system that is accredited by the

3   American Alliance of Museums; to collect, preserve, and interpret buildings, documents, and

4   artifacts that reveal Louisiana’s history and culture and to present those items using both

5   traditional and innovative technology to educate, enlighten, and provide enjoyment for the

6   people of Louisiana and its visitors.

7   TOTAL EXPENDITURES                           $ 10,435,870 $ 10,471,068

8   MEANS OF FINANCE (NONDISCRETIONARY):

9   State General Fund (Direct)                  $ 1,536,847 $ 1,523,431

10  State General Fund by:

11  Interagency Transfers                        $  195,162 $  183,354

12  TOTAL MEANS OF FINANCING

13  (NONDISCRETIONARY)                           $ 1,732,009 $ 1,706,785

14  MEANS OF FINANCE (DISCRETIONARY):

15  State General Fund (Direct)                  $ 5,276,816 $ 5,170,673

16  State General Fund by:

17  Interagency Transfers                        $ 1,245,312 $ 1,257,120

18  Fees & Self-generated Revenues from

19  Prior and Current Year Collections           $ 1,281,733 $ 1,436,490

20  Federal Funds                                $  900,000 $  900,000

21  TOTAL MEANS OF FINANCING

22  (DISCRETIONARY)                              $ 8,703,861 $ 8,764,283

23  BY EXPENDITURE CATEGORY:

24  Personal Services                            $ 6,291,158 $ 6,392,539

25  Operating Expenses                           $ 1,405,258 $ 1,498,568

26  Professional Services                        $  0$         0

27  Other Charges                                $ 2,539,454 $ 2,579,961

28  Acquisitions/Major Repairs                   $  200,000 $  0

29  TOTAL BY EXPENDITURE CATEGORY $ 10,435,870 $ 10,471,068

30  06-264 OFFICE OF STATE PARKS

31  EXPENDITURES:                                   FY 26 EOB  FY 27 REC

32  Parks and Recreation -

33  Authorized Positions                            (308)      (307)

34  Authorized Other Charges Positions              (6)        (6)

35  Nondiscretionary Expenditures                $ 4,686,932 $ 4,711,689

36  Discretionary Expenditures                   $ 40,132,365 $ 53,857,797

37  Program Description: The mission of the Parks and Recreation program is to serve the

38  citizens of Louisiana and visitors by preserving and interpreting natural areas of unique or

39  exceptional scenic value; planning, developing, and operating sites that provide outdoor

40  recreation opportunities in natural surroundings; preserving and interpreting historical and

41  scientific sites of statewide importance; and administering intergovernmental programs

42  related to outdoor recreation and trails.

43  TOTAL EXPENDITURES                           $ 44,819,297 $ 58,569,486

                                 Page 55 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                  $ 3,028,822 $ 3,139,759

3   State General Fund by:

4   Fees & Self-generated Revenues               $  3,037 $           3,037

5   Fees & Self-generated Revenues Dedicated

6   Fund Accounts:

7   Louisiana State Parks Improvement and

8   Repair Dedicated Fund Account                $ 1,634,389 $ 1,549,441

9   Poverty Point Reservoir Development

10  Dedicated Fund Account                       $  20,684 $          19,452

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                           $ 4,686,932 $ 4,711,689

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund (Direct)                  $ 19,985,123 $ 31,419,363

15  State General Fund by:

16  Interagency Transfers                        $  224,122 $         224,122

17  Fees & Self-generated Revenues               $ 1,176,077 $ 1,176,077

18  Fees & Self-generated Revenues Dedicated

19  Fund Accounts:

20  Louisiana State Parks Improvement and

21  Repair Dedicated Fund Account                $ 12,803,072 $ 15,093,032

22  Poverty Point Reservoir Development

23  Dedicated Fund Account                       $  479,316 $         480,548

24  Federal Funds                                $ 5,464,655 $ 5,464,655

25  TOTAL MEANS OF FINANCING

26  (DISCRETIONARY)                              $ 40,132,365 $ 53,857,797

27  BY EXPENDITURE CATEGORY:

28  Personal Services                            $ 23,844,460 $ 24,704,635

29  Operating Expenses                           $ 8,295,945 $ 8,271,465

30  Professional Services                        $  67,667 $          67,667

31  Other Charges                                $ 11,407,788 $ 10,869,804

32  Acquisitions/Major Repairs                   $ 1,203,437 $ 14,655,915

33  TOTAL BY EXPENDITURE CATEGORY $ 44,819,297 $ 58,569,486

34  06-265 OFFICE OF CULTURAL DEVELOPMENT

35  EXPENDITURES:                                   FY 26 EOB         FY 27 REC

36  Cultural Development -

37  Authorized Positions                            (33)              (33)

38  Authorized Other Charges Positions              (7)               (7)

39  Nondiscretionary Expenditures                $  811,954 $ 1,051,124

40  Discretionary Expenditures                   $ 9,336,073 $ 8,365,699

41  Program Description: The mission of the Cultural Development program is to administer

42  statewide programs, provide technical assistance and education to survey and preserve

43  Louisiana’s historic buildings and sites—both historic and archaeological as well as objects

44  that convey the state’s rich heritage and French language through the program’s major

45  components: Historic Preservation, Archaeology, Arts, the Council for Development of

46  French in Louisiana, and the Atchafalaya National Heritage Area.

47  TOTAL EXPENDITURES                           $ 10,148,027 $ 9,416,823

                                 Page 56 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                       $  445,179 $     691,306

3   State General Fund by:

4   Interagency Transfers                             $  51,317 $      50,272

5   Fees & Self-generated Revenues                    $  78,928 $      77,462

6   Federal Funds                                     $  236,530 $     232,084

7   TOTAL MEANS OF FINANCING

8   (NONDISCRETIONARY)                                $  811,954 $ 1,051,124

9   MEANS OF FINANCE (DISCRETIONARY):

10  State General Fund (Direct)                       $ 3,167,363 $ 2,334,581

11  State General Fund by:

12  Interagency Transfers                             $ 2,500,273 $ 2,501,318

13  Fees & Self-generated Revenues                    $  723,302 $     724,768

14  Federal Funds                                     $ 2,945,135 $ 2,805,032

15  TOTAL MEANS OF FINANCING

16  (DISCRETIONARY)                                   $ 9,336,073 $ 8,365,699

17  BY EXPENDITURE CATEGORY:

18  Personal Services                                 $ 3,815,220 $ 3,847,019

19  Operating Expenses                                $  308,732 $     308,732

20  Professional Services                             $  5,178 $       5,178

21  Other Charges                                     $ 6,018,897 $ 5,255,894

22  Acquisitions/Major Repairs                        $  0$            0

23  TOTAL BY EXPENDITURE CATEGORY $ 10,148,027 $ 9,416,823

24  Payable out of the State General Fund by

25  Fees and Self-generated Revenues to the Cultural

26  Development Program for various initiatives                     $  500,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Strategic

29  Investments Across Louisiana Fund

30  to the Cultural Development Program for expenses

31  relating to French programming initiatives                      $  325,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Strategic

34  Investments Across Louisiana Fund to the

35  Cultural Development Program for arts

36  and festival support                                            $  400,000

37  Payable out of State General Fund (Direct)

38  to Louisiana Main Street Program                                $  225,000

39  06-267 OFFICE OF TOURISM

40  EXPENDITURES:                                        FY 26 EOB     FY 27 REC

41  Administrative -

42  Authorized Positions                                 (7)           (7)

43  Nondiscretionary Expenditures                     $  476,459 $     476,357

44  Discretionary Expenditures                        $ 1,910,040 $ 1,753,245

                                 Page 57 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   Program Description: The mission of the Administrative program is to coordinate the

2   efforts and initiatives of the other programs in the Office of Tourism with the advertising

3   agency, other agencies in the department, and other public and private travel industry

4   partners in order to achieve the greatest impact on the tourism industry in Louisiana.

5   Marketing -

6   Authorized Positions                            (18)                                    (18)

7   Authorized Other Charges Positions              (1)                                     (1)

8   Nondiscretionary Expenditures                $  343,452 $                       350,253

9   Discretionary Expenditures                   $ 32,508,155 $ 33,729,113

10  Program Description: The mission of the Marketing program is to provide advertising and

11  publicity for the assets of Louisiana; to design, produce, and distribute advertising materials

12  in all media; and to reach as many potential tourists as possible with an invitation to visit

13  Louisiana.

14  Welcome Centers -

15  Authorized Positions                            (51)                                    (51)

16  Nondiscretionary Expenditures                $  373,057 $                       395,399

17  Discretionary Expenditures                   $ 3,575,251 $ 3,876,696

18  Program Description: The mission of Louisiana’s Welcome Centers, which are located

19  along major highways entering the state and in two of Louisiana’s largest cities, is to

20  provide a safe, friendly environment in which to welcome visitors, provide them information

21  about area attractions, and to encourage them to spend more time in the state.

22  TOTAL EXPENDITURES                           $ 39,186,414 $ 40,581,063

23  MEANS OF FINANCE (NONDISCRETIONARY):

24  State General Fund by:

25  Fees & Self-generated Revenues               $ 1,192,968 $ 1,222,009

26  TOTAL MEANS OF FINANCING

27  (NONDISCRETIONARY)                           $ 1,192,968 $ 1,222,009

28  MEANS OF FINANCE (DISCRETIONARY):

29  State General Fund (Direct)                  $  276,423 $                       1,423

30  State General Fund by:

31  Interagency Transfers                        $  43,216 $                        43,216

32  Fees & Self-generated Revenues               $ 37,673,807 $ 39,314,415

33  TOTAL MEANS OF FINANCING

34  (DISCRETIONARY)                              $ 37,993,446 $ 39,359,054

35  BY EXPENDITURE CATEGORY:

36  Personal Services                            $ 6,200,752 $ 6,746,397

37  Operating Expenses                           $ 9,363,408 $ 9,363,408

38  Professional Services                        $ 14,357,599 $ 15,856,662

39  Other Charges                                $ 9,161,075 $ 8,514,596

40  Acquisitions/Major Repairs                   $  103,580 $                       100,000

41  TOTAL BY EXPENDITURE CATEGORY $ 39,186,414 $ 40,581,063

                                 Page 58 of 268
          HLS 26RS-657                                         ENROLLED
1                                                              HB NO. 1

                                   SCHEDULE 07

2              DEPARTMENT OF TRANSPORTATION AND DEVELOPMENT

3   07-273 ADMINISTRATION

4   EXPENDITURES:                                   FY 26 EOB  FY 27 REC

5   Office of the Secretary -

6   Authorized Positions                            (92)       (80)

7   Nondiscretionary Expenditures                $ 3,074,728 $ 2,862,125

8   Discretionary Expenditures                   $ 12,806,797 $ 11,958,398

9   Program Description: The mission of the Office of the Secretary is to provide

10  administrative direction and leadership, which will ensure that subordinate programs under

11  the jurisdiction of the Department of Transportation and Development (DOTD) are managed

12  to provide the optimum benefits and services to the public within the constraints of available

13  funding and applicable regulations, and perform all operational functions with safety as a

14  priority.

15  Office of Management and Finance -

16  Authorized Positions                            (107)      (116)

17  Nondiscretionary Expenditures                $ 3,251,079 $ 3,253,636

18  Discretionary Expenditures                   $ 41,813,324 $ 44,652,490

19  Program Description: The mission of the Office of Management and Finance is to support

20  the mission of DOTD by providing services that enable the success of all DOTD agencies,

21  offices and programs.

22  TOTAL EXPENDITURES                           $ 60,945,928 $ 62,726,649

23  MEANS OF FINANCE (NONDISCRETIONARY):

24  State General Fund by:

25  Statutory Dedications:

26  Transportation Trust Fund -

27             Federal Receipts                  $ 1,182,302 $ 1,145,258

28  Transportation Trust Fund - Regular          $ 5,143,505 $ 4,970,503

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                           $ 6,325,807 $ 6,115,761

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund by:

33  Interagency Transfers                        $  21,976 $   21,976

34  Fees & Self-generated Revenues               $  101,505 $  101,505

35  Statutory Dedications:

36  Transportation Trust Fund -

37             Federal Receipts                  $ 11,113,194 $ 12,150,238

38  Transportation Trust Fund - Regular          $ 43,383,446 $ 44,337,169

39  TOTAL MEANS OF FINANCING

40  (DISCRETIONARY)                              $ 54,620,121 $ 56,610,888

41  BY EXPENDITURE CATEGORY:

42  Personal Services                            $ 24,731,992 $ 25,633,792

43  Operating Expenses                           $ 1,653,176 $ 1,653,176

44  Professional Services                        $ 4,786,844 $ 4,285,903

45  Other Charges                                $ 29,773,916 $ 31,153,778

46  Acquisitions/Major Repairs                   $  0$         0

47  TOTAL BY EXPENDITURE CATEGORY $ 60,945,928 $ 62,726,649

                                 Page 59 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   07-276 ENGINEERING AND OPERATIONS

2   EXPENDITURES:                                        FY 26 EOB   FY 27 REC

3   Office of Project Delivery -

4   Authorized Positions                                 (625)                          (625)

5   Nondiscretionary Expenditures                     $ 18,592,639 $ 18,249,263

6   Discretionary Expenditures                        $ 176,980,766 $ 177,667,983

7   Program Description: The mission of the Project Delivery Program is to develop,

8   construct and operate a safe, cost-effective and efficient highway and public infrastructure

9   system which will satisfy the needs of the public and serve the economic development of the

10  State in an environmentally compatible manner, to provide strategic direction for a

11  seamless, multimodal transportation system.

12  Office of Operations -

13  Authorized Positions                                 (3,469)                        (3,469)

14  Nondiscretionary Expenditures                     $ 71,024,305 $ 70,419,770

15  Discretionary Expenditures                        $ 568,679,526 $ 488,132,476

16  Program Description: This mission of the Operations Program is to plan, design, build,

17  sustain, and operate a safe and reliable multimodal transportation and infrastructure system

18  that enhances mobility and economic opportunity.

19  Aviation -

20  Authorized Positions                                 (12)                           (12)

21  Nondiscretionary Expenditures                     $  242,562 $   325,639

22  Discretionary Expenditures                        $ 1,844,478 $ 1,878,946

23  Program Description: The mission of the Aviation Program is overall responsibility for

24  facilitating, development, exercising regulatory oversight, and providing guidance for

25  Louisiana’s aviation system of over 650 public and private airports and heliports.

26  Office of Multimodal Commerce -

27  Authorized Positions                                 (14)                           (13)

28  Nondiscretionary Expenditures                     $  383,631 $   308,335

29  Discretionary Expenditures                        $ 3,389,724 $ 3,299,541

30  Program Description: The mission of the Office of Multimodal Commerce is to administer

31  the planning and programming functions of the department related to commercial trucking,

32  ports and waterways, freight and passenger rail development, advise the Project Delivery

33  Program on intermodal issues, and implement the master plan as it relates to intermodal

34  transportation.

35  TOTAL EXPENDITURES                                $ 841,137,631 $ 760,281,953

36  MEANS OF FINANCE (NONDISCRETIONARY):

37  State General Fund (Direct)                       $  235,403 $   179,327

38  State General Fund by:

39  Interagency Transfers                             $ 1,041,471 $  997,738

40  Fees & Self-generated Revenues                    $  335,816 $   320,055

41  Fees & Self-generated Revenues Dedicated

42  Fund Accounts:

43  Right-of-Way Permit Processing

44              Dedicated Fund Account                $  58,091 $                       50,363

                                  Page 60 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Statutory Dedications:

2   Transportation Trust Fund -

3   Federal Receipts                                   $ 19,791,723 $ 18,928,345

4   Transportation Trust Fund - Regular                $ 68,599,211 $ 68,665,687

5   Federal Funds                                      $  181,422 $      161,492

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                                 $ 90,243,137 $ 89,303,007

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund (Direct)                        $ 60,335,889 $ 66,924,481

10  State General Fund by:

11  Interagency Transfers                              $ 43,517,204 $ 43,453,937

12  Fees & Self-generated Revenues                     $ 42,724,183 $ 30,335,855

13  Fees & Self-generated Revenues Dedicated

14  Fund Accounts:

15  Louisiana Bicycle and Pedestrian

16  Safety Dedicated Fund Account                      $  5,870 $        5,870

17  Right-of-Way Permit Processing

18  Dedicated Fund Account                             $  371,909 $      379,637

19  LTRC Transportation Training and

20  Education Center Dedicated

21  Fund Account                                       $  726,590 $      726,590

22  Statutory Dedications:

23  Transportation Trust Fund -

24  Federal Receipts                                   $ 153,095,234 $ 153,546,252

25  Transportation Trust Fund - Regular                $ 332,383,278 $ 338,149,653

26  New Orleans Ferry Fund                             $ 1,140,000 $ 1,140,000

27  State Highway Improvement Fund                     $ 5,000,000 $ 5,000,000

28  Louisiana Transportation Infrastructure

29  Fund                                               $ 78,417,758 $    0

30  Federal Funds                                      $ 33,176,579 $ 31,316,671

31  TOTAL MEANS OF FINANCING

32  (DISCRETIONARY)                                    $ 750,894,494 $ 670,978,946

33  BY EXPENDITURE CATEGORY:

34  Personal Services                                  $ 413,207,092  $ 429,506,695
                                                       $ 88,277,707   $ 59,900,346
35  Operating Expenses                                 $ 63,185,289   $ 60,320,243
                                                       $ 184,093,074  $ 129,522,699
36  Professional Services                              $ 92,374,469   $ 81,031,970

37  Other Charges

38  Acquisitions/Major Repairs

39  TOTAL BY EXPENDITURE CATEGORY $ 841,137,631 $ 760,281,953

40  Payable out of the State General Fund (Direct)

41  to the Office of Operations for the Cameron Ferry

42  operations and maintenance contract                               $ 3,000,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to the Office of Operations Program for

47  improvements and road repairs on Highway

48  86 in Iberia Parish and Highway 89 in

49  Vermillion Parish                                                 $  400,000

                                 Page 61 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1
1   Payable out of the State General Fund by
                                                                      $ 4,000,000
2   Statutory Dedications out of the Louisiana

3   Transportation Infrastructure Fund to the

4   Operations Program for additional mowing

5   cycles along state roads

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Louisiana

8   Transportation Infrastructure Fund to the

9   Office of Operations for additional district

10  maintenance, in the event that House Bill No.

11  313 of the 2026 Regular Session of the

12  Legislature is enacted into law                                   $ 63,000,000

13  The commissioner of administration is hereby authorized and directed to adjust the means

14  of finance for the Operations Program by reducing the appropriation out of the State General

15  Fund by Statutory Dedications out of the State Highway Improvement Fund by ($5,000,000)

16  in the event that House Bill No. 1072 of the 2026 Regular Session of the Legislature is

17  enacted into law.

18                                   SCHEDULE 08

19              DEPARTMENT OF PUBLIC SAFETY AND CORRECTIONS

20                             CORRECTIONS SERVICES

21  Notwithstanding any law to the contrary, the secretary of the Department of Public Safety

22  and Corrections, Corrections Services, may transfer, with the approval of the Commissioner

23  of Administration via midyear budget adjustment (BA-7 Form), up to twenty-five (25)

24  authorized positions and associated personal services funding from one budget unit to any

25  other budget unit and/or between programs within any budget unit within this schedule. Not

26  more than an aggregate of 100 positions and associated personal services may be transferred

27  between budget units and/or programs within a budget unit without the approval of the Joint

28  Legislative Committee on the Budget.

29  Provided, however, that the department shall submit a monthly status report to the

30  commissioner of administration and the Joint Legislative Committee on the Budget, which

31  format shall be determined by the Joint Legislative Committee on the Budget. Provided,

32  further, that this report shall be submitted via letter and shall include, but is not limited to,

33  actual and projected expenditures by agency by object code and projections of offender

34  population and expenditures for Corrections Services and Local Housing of State Adult

35  Offenders.

36  08-400 CORRECTIONS – ADMINISTRATION

37  EXPENDITURES:                                       FY 26 EOB     FY 27 REC

38  Office of the Secretary -

39  Authorized Positions                                (32)          (32)

40  Nondiscretionary Expenditures                    $  889,291 $     726,255

41  Discretionary Expenditures                       $ 4,242,682 $ 4,197,998

42  Program Description: Provides department wide administration, policy development,

43  financial management, and audit functions; also operates the Crime Victim Services Bureau,

44  Corrections Organized for Re-entry (CORe), and Project Clean Up.

45  Office of Management and Finance -

46  Authorized Positions                                (75)          (85)

47  Nondiscretionary Expenditures                    $ 30,003,458 $ 31,009,391

48  Discretionary Expenditures                       $ 50,848,975 $ 39,870,938

                                     Page 62 of 268
    HLS 26RS-657                                                 ENROLLED
                                                                 HB NO. 1

1   Program Description: Encompasses fiscal services, budget services, information services,

2   food services, maintenance and construction, performance audit, training, procurement and

3   contractual review, and human resource programs of the department. Ensures that the

4   department's resources are accounted for in accordance with applicable laws and

5   regulations.

6   Adult Services -

7   Authorized Positions                              (115)                         (131)

8   Nondiscretionary Expenditures                  $ 34,095,635 $ 42,515,935

9   Discretionary Expenditures                     $ 12,960,804 $ 66,591,493

10  Program Description: Provides administrative oversight and support of the operational

11  programs of the adult correctional institutions; leads and directs the department's audit

12  team, which conducts operational audits of all adult institutions and assists all units with

13  maintenance of American Correctional Association (ACA) accreditation; and supports the

14  Administrative Remedy Procedure (offender grievance and disciplinary appeals).

15  Board of Pardons and Parole -

16  Authorized Positions                              (17)                          (17)

17  Nondiscretionary Expenditures                  $ 1,412,938 $ 1,412,938

18  Discretionary Expenditures                     $  0$                            171,015

19  Program Description: Recommends clemency relief (commutation of sentence, restoration

20  of parole eligibility, pardon and restoration of rights) for offenders who have shown that

21  they have been rehabilitated and have been or can become law-abiding citizens. The Board

22  shall also determine the time and conditions of releases on parole of all adult offenders who

23  are eligible for parole and determine and impose sanctions for violations of parole. No

24  recommendation is implemented until the Governor signs the recommendation.

25  TOTAL EXPENDITURES                             $ 134,453,783 $ 186,495,963

26  MEANS OF FINANCE (NONDISCRETIONARY):

27  State General Fund (Direct)                    $ 66,333,432 $ 75,602,705

28  State General Fund by:

29  Interagency Transfers                          $  52,589 $                      47,860

30  Fees & Self-generated Revenues                 $  6,049 $                       5,517

31  Federal Funds                                  $  9,252 $                       8,437

32  TOTAL MEANS OF FINANCING

33  (NONDISCRETIONARY)                             $ 66,401,322 $ 75,664,519

34  MEANS OF FINANCE (DISCRETIONARY):

35  State General Fund (Direct)                    $ 46,456,903 $ 49,794,125

36  State General Fund by:

37  Interagency Transfers                          $ 13,883,077 $ 56,323,491

38  Fees & Self-generated Revenues                 $  109,087 $                     109,619

39  Statutory Dedications:

40  Criminal Justice and First Responder Fund $ 3,000,000 $                         0

41  Federal Funds                                  $ 4,603,394 $ 4,604,209

42  TOTAL MEANS OF FINANCING

43  (DISCRETIONARY)                                $ 68,052,461 $ 110,831,444

                                   Page 63 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                 $ 60,764,001 $ 64,333,555

3   Operating Expenses                                $ 2,686,897 $ 2,669,318

4   Professional Services                             $ 1,518,434 $ 1,518,434

5   Other Charges                                     $ 69,230,507 $ 117,974,656

6   Acquisitions/Major Repairs                        $         253,944 $   0

7   TOTAL BY EXPENDITURE CATEGORY $ 134,453,783 $ 186,495,963

8   Payable out of the State General Fund (Direct)

9   to the Adult Services Program for a pay increase

10  for correctional officers                                            $  27,099

11  08-402 LOUISIANA STATE PENITENTIARY

12  EXPENDITURES:                                        FY 26 EOB          FY 27 REC

13  Administration -

14  Authorized Positions                                        (21)        (19)

15  Nondiscretionary Expenditures                     $         400,118 $   300,998

16  Discretionary Expenditures                        $ 22,416,553 $ 20,949,170

17  Program Description: Provides administration and institutional support. Administration

18  includes the warden, institution business office, and American Correctional Association

19  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

20  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

21  Incarceration -

22  Authorized Positions                                        (1,220)     (1,360)

23  Nondiscretionary Expenditures                     $ 148,386,165 $ 185,637,327

24  Discretionary Expenditures                        $         0$          0

25  Program Description: Provides security; services related to the custody and care (offender

26  classification and record keeping and basic necessities such as food, clothing, and laundry)

27  for 4,678 offenders; and maintenance and support of the facility and equipment. Provides

28  rehabilitation opportunities to offenders through literacy, academic and vocational

29  programs, religious guidance programs, recreational programs, on-the-job training, and

30  institutional work programs. Provides medical services, dental services, mental health

31  services, and substance abuse counseling (including a substance abuse coordinator and both

32  Alcoholics Anonymous and Narcotics Anonymous activities).

33  Auxiliary Account -

34  Authorized Positions                                        (13)        (13)

35  Nondiscretionary Expenditures                     $         186,192 $   186,067

36  Discretionary Expenditures                        $ 5,657,352 $ 6,135,253

37  Account Description: Funds the cost of providing an offender canteen to allow offenders

38  to use their accounts to purchase canteen items. Also provides for expenditures for the

39  benefit of the offender population from profits from the sale of merchandise in the canteen.

40  Auxiliary Account - Rodeo -

41  Authorized Positions                                        (0)         (0)

42  Nondiscretionary Expenditures                     $         0$          0

43  Discretionary Expenditures                        $ 4,800,000 $ 4,800,000

44  Account Description: Funds expenditures necessary for production of the annual Angola

45  Rodeo events, which are held each October and April. This Program is funded entirely from

46  Fees & Self-generated Revenues derived from the sale of admission tickets, hobby-craft sales

47  commissions, advertising, and other miscellaneous sources.

48  TOTAL EXPENDITURES                                $ 181,846,380 $ 218,008,815

                                 Page 64 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                      $ 147,939,607 $ 185,091,649

3   State General Fund by:

4   Interagency Transfers                            $  172,500 $   172,500

5   Fees & Self-generated Revenues                   $  860,368 $   860,243

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                               $ 148,972,475 $ 186,124,392

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund (Direct)                      $ 22,416,553 $ 20,949,170

10  State General Fund by:

11  Fees & Self-generated Revenues                   $ 10,457,352 $ 10,935,253

12  TOTAL MEANS OF FINANCING

13  (DISCRETIONARY)                                  $ 32,873,905 $ 31,884,423

14  BY EXPENDITURE CATEGORY:

15  Personal Services                                $ 118,954,945  $ 148,277,980
                                                     $ 31,519,460   $ 37,065,650
16  Operating Expenses                               $ 3,716,572    $ 3,716,572
                                                     $ 26,636,866   $ 26,516,174
17  Professional Services                            $ 1,018,537    $ 2,432,439

18  Other Charges

19  Acquisitions/Major Repairs

20  TOTAL BY EXPENDITURE CATEGORY $ 181,846,380 $ 218,008,815

21  Payable out of the State General Fund (Direct)

22  to the Incarceration Program for a pay increase

23  for correctional officers                                       $ 7,074,871

24  08-405 RAYMOND LABORDE CORRECTIONAL CENTER

25  EXPENDITURES:                                       FY 26 EOB   FY 27 REC

26  Administration -

27  Authorized Positions                                (10)        (10)

28  Nondiscretionary Expenditures                    $  225,824 $   222,999

29  Discretionary Expenditures                       $ 5,819,762 $ 6,151,986

30  Program Description: Provides administration and institutional support. Administration

31  includes the warden, institution business office, and American Correctional Association

32  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

33  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

34  Incarceration -

35  Authorized Positions                                (341)       (341)

36  Nondiscretionary Expenditures                    $ 37,054,237 $ 41,991,365

37  Discretionary Expenditures                       $  0$          0

38  Program Description: Provides security; services related to the custody and care (offender

39  classification and record keeping and basic necessities such as food, clothing, and laundry)

40  for 1,808 minimum and medium custody offenders; and maintenance and support of the

41  facility and equipment. Provides rehabilitation opportunities to offenders through literacy,

42  academic and vocational programs, religious guidance programs, recreational programs,

43  on-the-job training, and institutional work programs. Provides medical services (including

44  an infirmary unit), dental services, mental health services, and substance abuse counseling

45  (including a substance abuse coordinator and both Alcoholics Anonymous and Narcotics

46  Anonymous activities).

                                 Page 65 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   Auxiliary Account -

2   Authorized Positions                                (4)        (4)

3   Nondiscretionary Expenditures                    $  57,106 $   57,640

4   Discretionary Expenditures                       $ 2,177,056 $ 2,515,705

5   Account Description: Funds the cost of providing an offender canteen to allow offenders

6   to use their accounts to purchase canteen items. Also provides for expenditures for the

7   benefit of the offender population from profits from the sale of merchandise in the canteen.

8   TOTAL EXPENDITURES                               $ 45,333,985 $ 50,939,695

9   MEANS OF FINANCE (NONDISCRETIONARY):

10  State General Fund (Direct)                      $ 37,090,926 $ 42,025,229

11  State General Fund by:

12  Interagency Transfers                            $  144,859 $  144,859

13  Fees & Self-generated Revenues                   $  101,382 $  101,916

14  TOTAL MEANS OF FINANCING

15  (NONDISCRETIONARY)                               $ 37,337,167 $ 42,272,004

16  MEANS OF FINANCE (DISCRETIONARY):

17  State General Fund (Direct)                      $ 5,819,762 $ 6,151,986

18  State General Fund by:

19  Fees & Self-generated Revenues                   $ 2,177,056 $ 2,515,705

20  TOTAL MEANS OF FINANCING

21  (DISCRETIONARY)                                  $ 7,996,818 $ 8,667,691

22  BY EXPENDITURE CATEGORY:

23  Personal Services                                $ 33,617,209 $ 35,321,573

24  Operating Expenses                               $ 5,678,034 $ 6,049,287

25  Professional Services                            $  435,565 $  435,565

26  Other Charges                                    $ 5,589,178 $ 6,367,270

27  Acquisitions/Major Repairs                       $  13,999 $ 2,766,000

28  TOTAL BY EXPENDITURE CATEGORY $ 45,333,985 $ 50,939,695

29  Payable out of the State General Fund (Direct)

30  to the Incarceration Program for a pay increase

31  for correctional officers                                      $ 1,427,561

32  08-406 LOUISIANA CORRECTIONAL INSTITUTE FOR WOMEN

33  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

34  Administration -

35  Authorized Positions                                (7)        (7)

36  Nondiscretionary Expenditures                    $  120,306 $  123,227

37  Discretionary Expenditures                       $ 1,957,494 $ 3,112,205

38  Program Description: Provides administration and institutional support. Administration

39  includes the warden, institution business office, and American Correctional Association

40  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

41  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

42  Incarceration -

43  Authorized Positions                                (254)      (254)

44  Nondiscretionary Expenditures                    $ 30,966,210 $ 33,189,288

45  Discretionary Expenditures                       $  0$         0

                                 Page 66 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   Program Description: Provides security; services related to the custody and care (offender

2   classification and record keeping and basic necessities such as food, clothing, and laundry)

3   for 959 female offenders of all custody classes; and maintenance and support of the facility

4   and equipment. Provides rehabilitation opportunities to offenders through literacy,

5   academic and vocational programs, religious guidance programs, recreational programs,

6   on-the-job training, and institutional work programs. Provides medical services, dental

7   services, mental health services, and substance abuse counseling (including a substance

8   abuse coordinator and both Alcoholics Anonymous and Narcotics Anonymous activities).

9   Auxiliary Account -

10  Authorized Positions                                (4)        (4)

11  Nondiscretionary Expenditures                    $  53,515 $   47,285

12  Discretionary Expenditures                       $ 1,478,369 $ 1,496,312

13  Account Description: Funds the cost of providing an offender canteen to allow offenders

14  to use their accounts to purchase canteen items. Also provides for expenditures for the

15  benefit of the offender population from profits from the sale of merchandise in the canteen.

16  TOTAL EXPENDITURES                               $ 34,575,894 $ 37,968,317

17  MEANS OF FINANCE (NONDISCRETIONARY):

18  State General Fund (Direct)                      $ 30,940,017 $ 33,166,016

19  State General Fund by:

20  Interagency Transfers                            $  72,430 $   72,430

21  Fees & Self-generated Revenues                   $  127,584 $  121,354

22  TOTAL MEANS OF FINANCING

23  (NONDISCRETIONARY)                               $ 31,140,031 $ 33,359,800

24  MEANS OF FINANCE (DISCRETIONARY):

25  State General Fund (Direct)                      $ 1,957,494 $ 3,112,205

26  State General Fund by:

27  Fees & Self-generated Revenues                   $ 1,478,369 $ 1,496,312

28  TOTAL MEANS OF FINANCING

29  (DISCRETIONARY)                                  $ 3,435,863 $ 4,608,517

30  BY EXPENDITURE CATEGORY:

31  Personal Services                                $ 26,989,567 $ 28,755,604

32  Operating Expenses                               $ 4,227,962 $ 4,876,007

33  Professional Services                            $  300,579 $  300,579

34  Other Charges                                    $ 3,010,809 $ 3,963,807

35  Acquisitions/Major Repairs                       $  46,977 $   72,320

36  TOTAL BY EXPENDITURE CATEGORY $ 34,575,894 $ 37,968,317

37  Payable out of the State General Fund (Direct)

38  to the Incarceration Program for a pay increase

39  for correctional officers                                      $ 1,059,679

40  08-407 WINN CORRECTIONAL CENTER

41  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

42  Administration -

43  Authorized Positions                                (0)        (0)

44  Nondiscretionary Expenditures                    $  0$         0

45  Discretionary Expenditures                       $  219,930 $  186,351

                                 Page 67 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Program Description: Provides institutional support services including American

2   Correctional Association (ACA) accreditation reporting efforts, heating and air conditioning

3   service contracts, risk management premiums, and major repairs.

4   Purchase of Correctional Services -

5   Authorized Positions                                             (0)              (0)

6   Nondiscretionary Expenditures                $  288,970 $                         107,275

7   Discretionary Expenditures                   $                   0$               0

8   Program Description: Privately managed correctional facility operated by LaSalle

9   Corrections; provides for the necessary level of security for 10 male offenders.

10  TOTAL EXPENDITURES                           $  508,900 $                         293,626

11  MEANS OF FINANCE (NONDISCRETIONARY):

12  State General Fund (Direct)                  $  288,970 $                         107,275

13  TOTAL MEANS OF FINANCING

14  (NONDISCRETIONARY)                           $  288,970 $                         107,275

15  MEANS OF FINANCE (DISCRETIONARY):

16  State General Fund (Direct)                  $                   0$               0

17  State General Fund by:

18  Fees & Self-generated Revenues               $  219,930 $                         186,351

19  TOTAL MEANS OF FINANCING

20  (DISCRETIONARY)                              $  219,930 $                         186,351

21  BY EXPENDITURE CATEGORY:

22  Personal Services                            $                   0$               0

23  Operating Expenses                           $                   0$               0

24  Professional Services                        $                   0$               0

25  Other Charges                                $  508,900 $                         293,626

26  Acquisitions/Major Repairs                   $                   0$               0

27  TOTAL BY EXPENDITURE CATEGORY $                 508,900 $                         293,626

28  08-408 ALLEN CORRECTIONAL CENTER

29  EXPENDITURES:                                   FY 26 EOB             FY 27 REC

30  Administration -

31  Authorized Positions                            (13)                              (13)

32  Nondiscretionary Expenditures                $  200,379 $                         204,998

33  Discretionary Expenditures                   $ 5,254,287 $ 5,775,483

34  Program Description: Provides administration and institutional support. Administration

35  includes the warden, institution business office, and American Correctional Association

36  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

37  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

38  Incarceration -

39  Authorized Positions                            (285)                             (279)

40  Nondiscretionary Expenditures                $ 29,136,340 $ 30,987,046

41  Discretionary Expenditures                   $                   0$               0

42  Program Description: Provides security; services related to the custody and care (offender

43  classification and record keeping and basic necessities such as food, clothing, and laundry)

44  for 1,474 offenders of various custody levels; and maintenance and support of the facility

45  and equipment. Provides rehabilitation opportunities to offenders through literacy,

46  academic and vocational programs, religious guidance programs, recreational programs,

                                 Page 68 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   on-the-job training, and institutional work programs. Provides medical services, dental

2   services, mental health services, and substance abuse counseling (including a substance

3   abuse coordinator and both Alcoholics Anonymous and Narcotics Anonymous activities).

4   Auxiliary Account -

5   Authorized Positions                                (3)        (3)

6   Nondiscretionary Expenditures                    $  46,301 $   44,519

7   Discretionary Expenditures                       $ 1,600,630 $ 1,608,444

8   Account Description: Funds the cost of providing an offender canteen to allow offenders

9   to use their accounts to purchase canteen items. Also provides for expenditures for the

10  benefit of the offender population from profits from the sale of merchandise in the canteen.

11  TOTAL EXPENDITURES                               $ 36,237,937 $ 38,620,490

12  MEANS OF FINANCE (NONDISCRETIONARY):

13  State General Fund (Direct)                      $ 29,083,684 $ 30,939,009

14  State General Fund by:

15  Interagency Transfers                            $  78,032 $   78,032

16  Fees & Self-generated Revenues                   $  221,304 $  219,522

17  TOTAL MEANS OF FINANCING

18  (NONDISCRETIONARY)                               $ 29,383,020 $ 31,236,563

19  MEANS OF FINANCE (DISCRETIONARY):

20  State General Fund (Direct)                      $ 5,254,287 $ 5,775,483

21  State General Fund by:

22  Fees & Self-generated Revenues                   $ 1,600,630 $ 1,608,444

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                                  $ 6,854,917 $ 7,383,927

25  BY EXPENDITURE CATEGORY:

26  Personal Services                                $ 25,007,068 $ 27,004,825

27  Operating Expenses                               $ 6,079,948 $ 6,450,742

28  Professional Services                            $  300,037 $  294,627

29  Other Charges                                    $ 4,241,629 $ 4,750,796

30  Acquisitions/Major Repairs                       $  609,255 $  119,500

31  TOTAL BY EXPENDITURE CATEGORY $ 36,237,937 $ 38,620,490

32  Payable out of the State General Fund (Direct)

33  to the Incarceration Program for a pay increase

34  for correctional officers                                      $ 1,094,212

35  08-409 DIXON CORRECTIONAL INSTITUTE

36  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

37  Administration -

38  Authorized Positions                                (12)       (12)

39  Nondiscretionary Expenditures                    $  207,231 $  202,675

40  Discretionary Expenditures                       $ 7,835,477 $ 7,280,528

41  Program Description: Provides administration and institutional support. Administration

42  includes the warden, institution business office, and American Correctional Association

43  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

44  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

                                 Page 69 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Incarceration -

2   Authorized Positions                                       (446)      (446)

3   Nondiscretionary Expenditures                    $ 57,764,835 $ 60,970,933

4   Discretionary Expenditures                       $         0$         0

5   Program Description: Provides security; services related to the custody and care (offender

6   classification and record keeping and basic necessities such as food, clothing, and laundry)

7   for 1,800 minimum and medium custody offenders; and maintenance and support for the

8   facility and equipment. Provides rehabilitation opportunities to offenders through literacy,

9   academic and vocational programs, religious guidance programs, recreational programs,

10  on-the-job training, and institutional work programs. Provides medical services (including

11  an infirmary unit and dialysis treatment program), dental services, mental health services,

12  and substance abuse counseling (including a substance abuse coordinator and both

13  Alcoholics Anonymous and Narcotics Anonymous activities).

14  Auxiliary Account -

15  Authorized Positions                                       (5)        (5)

16  Nondiscretionary Expenditures                    $         65,625 $   63,704

17  Discretionary Expenditures                       $ 1,883,172 $ 1,909,613

18  Account Description: Funds the cost of providing an offender canteen to allow offenders

19  to use their accounts to purchase canteen items. Also provides for expenditures for the

20  benefit of the offender population from profits from the sale of merchandise in the canteen.

21  TOTAL EXPENDITURES                               $ 67,756,340 $ 70,427,453

22  MEANS OF FINANCE (NONDISCRETIONARY):

23  State General Fund (Direct)                      $ 55,808,516 $ 59,010,360

24  State General Fund by:

25  Interagency Transfers                            $ 1,715,447 $ 1,715,447

26  Fees & Self-generated Revenues                   $         513,728 $  511,505

27  TOTAL MEANS OF FINANCING

28  (NONDISCRETIONARY)                               $ 58,037,691 $ 61,237,312

29  MEANS OF FINANCE (DISCRETIONARY):

30  State General Fund (Direct)                      $ 7,819,653 $ 7,264,402

31  State General Fund by:

32  Fees & Self-generated Revenues                   $ 1,898,996 $ 1,925,739

33  TOTAL MEANS OF FINANCING

34  (DISCRETIONARY)                                  $ 9,718,649 $ 9,190,141

35  BY EXPENDITURE CATEGORY:

36  Personal Services                                $ 46,597,526 $ 48,112,487
                                                     $ 8,003,373 $ 6,916,442
37  Operating Expenses                               $ 3,026,000 $ 3,026,000
                                                     $ 8,988,320 $ 9,958,706
38  Professional Services                            $ 1,141,121 $ 2,413,818

39  Other Charges

40  Acquisitions/Major Repairs

41  TOTAL BY EXPENDITURE CATEGORY $ 67,756,340 $ 70,427,453

42  Payable out of the State General Fund (Direct)

43  to the Incarceration Program for a pay increase

44  for correctional officers                                         $ 2,300,746

                                 Page 70 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   08-413 ELAYN HUNT CORRECTIONAL CENTER

2   EXPENDITURES:                                   FY 26 EOB               FY 27 REC

3   Administration -

4   Authorized Positions                            (9)                     (9)

5   Nondiscretionary Expenditures                $  235,088 $               140,105

6   Discretionary Expenditures                   $ 7,081,878 $ 7,662,324

7   Program Description: Provides administration and institutional support. Administration

8   includes the warden, institution business office, and American Correctional Association

9   (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

10  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

11  Incarceration -

12  Authorized Positions                            (623)                   (615)

13  Nondiscretionary Expenditures                $ 77,653,929 $ 88,040,635

14  Discretionary Expenditures                   $  0$                      0

15  Program Description: Provides security; services related to the custody and care (offender

16  classification and record keeping and basic necessities such as food, clothing, and laundry)

17  for 2,181 offenders of various custody levels; and maintenance and support of the facility

18  and equipment. Provides rehabilitation opportunities to offenders through literacy,

19  academic and vocational programs, religious guidance programs, recreational programs,

20  on-the-job training, and institutional work programs. Provides medical services, dental

21  services, mental health services, and substance abuse counseling (including a substance

22  abuse coordinator and both Alcoholics Anonymous and Narcotics Anonymous activities).

23  Provides diagnostic and classification services for newly committed state offenders,

24  including a medical exam, psychological evaluation, and social workup.

25  Auxiliary Account -

26  Authorized Positions                            (5)                     (5)

27  Nondiscretionary Expenditures                $  81,732 $                74,622

28  Discretionary Expenditures                   $ 1,999,970 $ 1,977,137

29  Account Description: Funds the cost of providing an offender canteen to allow offenders

30  to use their accounts to purchase canteen items. Also provides for expenditures for the

31  benefit of the offender population from profits from the sale of merchandise in the canteen.

32  TOTAL EXPENDITURES                           $ 87,052,597 $ 97,894,823

33  MEANS OF FINANCE (NONDISCRETIONARY):

34  State General Fund (Direct)                  $ 77,487,086 $ 87,778,809

35  State General Fund by:

36  Interagency Transfers                        $  243,048 $               243,048

37  Fees & Self-generated Revenues               $  240,615 $               233,505

38  TOTAL MEANS OF FINANCING

39  (NONDISCRETIONARY)                           $ 77,970,749 $ 88,255,362

40  MEANS OF FINANCE (DISCRETIONARY):

41  State General Fund (Direct)                  $ 7,081,878 $ 7,662,324

42  State General Fund by:

43  Fees & Self-generated Revenues               $ 1,999,970 $ 1,977,137

44  TOTAL MEANS OF FINANCING

45  (DISCRETIONARY)                              $ 9,081,848 $ 9,639,461

                                 Page 71 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                $ 62,817,040 $ 69,760,221

3   Operating Expenses                               $ 16,448,080 $ 18,304,252

4   Professional Services                            $  381,761 $  381,761

5   Other Charges                                    $ 7,364,676 $ 8,033,589

6   Acquisitions/Major Repairs                       $  41,040 $ 1,415,000

7   TOTAL BY EXPENDITURE CATEGORY $ 87,052,597 $ 97,894,823

8   Payable out of the State General Fund (Direct)

9   to the Incarceration Program for a pay increase

10  for correctional officers                                      $ 2,922,963

11  08-414 DAVID WADE CORRECTIONAL CENTER

12  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

13  Administration -

14  Authorized Positions                                (9)        (9)

15  Nondiscretionary Expenditures                    $  180,132 $  169,815

16  Discretionary Expenditures                       $ 5,124,765 $ 4,466,395

17  Program Description: Provides administration and institutional support. Administration

18  includes the warden, institution business office, and American Correctional Association

19  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

20  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

21  Incarceration -

22  Authorized Positions                                (313)      (313)

23  Nondiscretionary Expenditures                    $ 35,308,604 $ 38,239,611

24  Discretionary Expenditures                       $  0$         0

25  Program Description: Provides security; services related to the custody and care (offender

26  classification and record keeping and basic necessities such as food, clothing, and laundry)

27  for 1,176 multi-level custody offenders; and maintenance and support of the facility and

28  equipment. Provides rehabilitation opportunities to offenders through literacy, academic

29  and vocational programs, religious guidance programs, recreational programs, on-the-job

30  training, and institutional work programs. Provides medical services (including an

31  infirmary unit), dental services, mental health services, and substance abuse counseling

32  (including a substance abuse coordinator and both Alcoholics Anonymous and Narcotics

33  Anonymous activities).

34  Auxiliary Account -

35  Authorized Positions                                (4)        (4)

36  Nondiscretionary Expenditures                    $  59,327 $   57,880

37  Discretionary Expenditures                       $ 1,618,608 $ 1,639,309

38  Account Description: Funds the cost of providing an offender canteen to allow offenders

39  to use their accounts to purchase canteen items. Also provides for expenditures for the

40  benefit of the offender population from profits from the sale of merchandise in the canteen.

41  TOTAL EXPENDITURES                               $ 42,291,436 $ 44,573,010

42  MEANS OF FINANCE (NONDISCRETIONARY):

43  State General Fund (Direct)                      $ 35,159,418 $ 38,080,108

44  State General Fund by:

45  Interagency Transfers                            $  77,283 $   77,283

46  Fees & Self-generated Revenues                   $  311,362 $  309,915

47  TOTAL MEANS OF FINANCING

48  (NONDISCRETIONARY)                               $ 35,548,063 $ 38,467,306

                                 Page 72 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                      $ 5,124,765 $ 4,466,395

3   State General Fund by:

4   Fees & Self-generated Revenues                   $ 1,618,608 $ 1,639,309

5   TOTAL MEANS OF FINANCING

6   (DISCRETIONARY)                                  $ 6,743,373 $ 6,105,704

7   BY EXPENDITURE CATEGORY:

8   Personal Services                                $ 32,395,610 $ 34,578,313

9   Operating Expenses                               $ 5,622,765 $ 5,024,322

10  Professional Services                            $  403,238 $  403,238

11  Other Charges                                    $ 3,846,323 $ 4,175,137

12  Acquisitions/Major Repairs                       $  23,500 $   392,000

13  TOTAL BY EXPENDITURE CATEGORY $ 42,291,436 $ 44,573,010

14  Payable out of the State General Fund (Direct)

15  to the Incarceration Program for a pay increase

16  for correctional officers                                      $ 1,318,509

17  08-415 ADULT PROBATION AND PAROLE

18  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

19  Administration and Support -

20  Authorized Positions                                (20)       (20)

21  Nondiscretionary Expenditures                    $  748,011 $  726,280

22  Discretionary Expenditures                       $ 6,247,532 $ 7,245,624

23  Program Description: Provides management direction, guidance, coordination, and

24  administrative support.

25  Field Services -

26  Authorized Positions                                (733)      (733)

27  Nondiscretionary Expenditures                    $ 104,176,842 $ 106,791,811

28  Discretionary Expenditures                       $  0$         0

29  Program Description: Provides supervision of remanded clients; supplies investigative

30  reports for sentencing, release, and clemency; fulfills extradition requirements; and

31  supervises contract work release centers.

32  TOTAL EXPENDITURES                               $ 111,172,385 $ 114,763,715

33  MEANS OF FINANCE (NONDISCRETIONARY):

34  State General Fund (Direct)                      $ 90,919,186 $ 93,662,227

35  State General Fund by:

36  Fees & Self-generated Revenues from prior

37  and current year collections                     $ 12,991,667 $ 12,866,667

38  Fees & Self-generated Revenues Dedicated

39  Fund Accounts:

40  Sex Offender Registry Technology

41  Dedicated Fund Account                           $  54,000 $   54,000

42  Statutory Dedications:

43  Adult Probation & Parole Officer

44  Retirement Fund                                  $  960,000 $  935,197

45  TOTAL MEANS OF FINANCING

46  (NONDISCRETIONARY)                               $ 104,924,853 $ 107,518,091

                                  Page 73 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                    $ 6,247,532 $ 7,245,624

3   TOTAL MEANS OF FINANCING

4   (DISCRETIONARY)                                $ 6,247,532 $ 7,245,624

5   BY EXPENDITURE CATEGORY:

6   Personal Services                              $ 89,720,457 $ 90,662,149

7   Operating Expenses                             $ 8,701,502 $ 8,907,424

8   Professional Services                          $ 1,297,026 $ 1,292,526

9   Other Charges                                  $ 11,158,734 $ 13,776,616

10  Acquisitions/Major Repairs                     $  294,666 $     125,000

11  TOTAL BY EXPENDITURE CATEGORY $ 111,172,385 $ 114,763,715

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Adult

14  Probation and Parole Officer Retirement Fund

15  to the Administration and Support Program                    $  24,803

16  The commissioner of administration is hereby authorized and directed to adjust the means

17  of finance for the Administration and Support Program by reducing the appropriation out of

18  the State General Fund (Direct) by ($24,803).

19  08-416 B. B. “SIXTY” RAYBURN CORRECTIONAL CENTER

20  EXPENDITURES:                                     FY 26 EOB     FY 27 REC

21  Administration -

22  Authorized Positions                              (9)           (9)

23  Nondiscretionary Expenditures                  $  209,273 $     168,247

24  Discretionary Expenditures                     $ 4,796,105 $ 5,578,330

25  Program Description: Provides administration and institutional support. Administration

26  includes the warden, institution business office, and American Correctional Association

27  (ACA) accreditation reporting efforts. Institutional support includes telephone expenses,

28  utilities, postage, Office of Risk Management insurance, and lease-purchase of equipment.

29  Incarceration -

30  Authorized Positions                              (284)         (284)

31  Nondiscretionary Expenditures                  $ 32,600,211 $ 34,974,671

32  Discretionary Expenditures                     $  0$            0

33  Program Description: Provides security; services related to the custody and care (offender

34  classification and record keeping and basic necessities such as food, clothing, and laundry)

35  for 1,314 multi-level custody offenders; and maintenance and support of the facility and

36  equipment. Provides rehabilitation opportunities to offenders through literacy, academic

37  and vocational programs, religious guidance programs, recreational programs, on-the-job

38  training, and institutional work programs. Provides medical services (including an

39  infirmary unit), dental services, mental health services, and substance abuse counseling

40  (including a substance abuse coordinator and both Alcoholics Anonymous and Narcotics

41  Anonymous activities).

42  Auxiliary Account -

43  Authorized Positions                              (4)           (4)

44  Nondiscretionary Expenditures                  $  54,771 $      54,338

45  Discretionary Expenditures                     $ 1,556,839 $ 1,572,405

                                 Page 74 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   Account Description: Funds the cost of providing an offender canteen to allow offenders

2   to use their accounts to purchase canteen items. Also provides for expenditures for the

3   benefit of the offender population from profits from the sale of merchandise in the canteen.

4   TOTAL EXPENDITURES                               $ 39,217,199 $ 42,347,991

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   State General Fund (Direct)                      $ 32,434,286 $ 34,767,720

7   State General Fund by:

8   Interagency Transfers                            $   156,064 $  156,064

9   Fees & Self-generated Revenues                   $   273,905 $  273,472

10  TOTAL MEANS OF FINANCING

11  (NONDISCRETIONARY)                               $ 32,864,255 $ 35,197,256

12  MEANS OF FINANCE (DISCRETIONARY):

13  State General Fund (Direct)                      $ 4,796,105 $ 5,578,330

14  State General Fund by:

15  Fees & Self-generated Revenues                   $ 1,556,839 $ 1,572,405

16  TOTAL MEANS OF FINANCING

17  (DISCRETIONARY)                                  $ 6,352,944 $ 7,150,735

18  BY EXPENDITURE CATEGORY:

19  Personal Services                                $ 28,808,287 $ 30,458,332

20  Operating Expenses                               $ 4,476,549 $ 4,832,529

21  Professional Services                            $   101,970 $  101,970

22  Other Charges                                    $ 4,789,341 $ 5,724,810

23  Acquisitions/Major Repairs                       $ 1,041,052 $ 1,230,350

24  TOTAL BY EXPENDITURE CATEGORY $ 39,217,199 $ 42,347,991

25  Payable out of the State General Fund (Direct)

26  to the Incarceration Program for a pay increase

27  for correctional officers                                      $ 1,388,300

28                               PUBLIC SAFETY SERVICES

29  08-418 OFFICE OF MANAGEMENT AND FINANCE

30  EXPENDITURES:                                       FY 26 EOB   FY 27 REC

31  Management and Finance Program -

32  Authorized Positions                                 (104)      (107)

33  Nondiscretionary Expenditures                    $ 3,321,522 $ 3,523,125

34  Discretionary Expenditures                       $ 24,071,112 $ 27,250,868

35  Program Description: Provides effective management and support services in an efficient,

36  expeditious, and professional manner to all budget units within Public Safety Services.

37  TOTAL EXPENDITURES                               $ 27,392,634 $ 30,773,993

38  MEANS OF FINANCE (NONDISCRETIONARY):

39  State General Fund by:

40  Interagency Transfers                            $   619,793 $  623,519

41  Fees & Self-generated Revenues                   $ 2,068,309 $ 2,294,151

42  Statutory Dedications:

43  Riverboat Gaming Enforcement Fund                $   633,420 $  605,455

44  TOTAL MEANS OF FINANCING

45  (NONDISCRETIONARY)                               $ 3,321,522 $ 3,523,125

                                 Page 75 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund by:

3   Interagency Transfers                             $ 3,146,926 $ 2,991,200

4   Fees & Self-generated Revenues                    $ 13,792,880 $ 17,292,548

5   Statutory Dedications:

6   Riverboat Gaming Enforcement Fund                 $ 5,145,687 $ 4,981,501

7   Video Draw Poker Device Fund                      $ 1,985,619 $ 1,985,619

8   TOTAL MEANS OF FINANCING

9   (DISCRETIONARY)                                   $ 24,071,112 $ 27,250,868

10  BY EXPENDITURE CATEGORY:

11  Personal Services                                 $ 13,136,056 $ 14,779,671

12  Operating Expenses                                $ 3,325,896 $ 3,317,862

13  Professional Services                             $  172,100 $  172,100

14  Other Charges                                     $ 10,756,581 $ 12,502,360

15  Acquisitions/Major Repairs                        $  2,001 $                         2,000

16  TOTAL BY EXPENDITURE CATEGORY $ 27,392,634 $ 30,773,993

17  Payable out of the State General Fund (Direct)

18  to the Management and Finance Program for

19  wildfire assistance                                             $ 1,033,539

20  08-419 OFFICE OF STATE POLICE

21  EXPENDITURES:                                        FY 26 EOB  FY 27 REC

22  Traffic Enforcement Program -

23  Authorized Positions                                 (982)      (1,058)

24  Nondiscretionary Expenditures                     $ 35,433,694 $ 13,470,311

25  Discretionary Expenditures                        $ 144,515,068 $ 190,495,948

26  Program Description: Enforces state laws relating to motor vehicles and streets and

27  highways of the state, investigates crashes, performs drug interdiction, aids motorists,

28  conducts crime prevention programs, promotes highway safety, and leads and assists local

29  and state law enforcement agencies; provides inspection and enforcement activities relative

30  to intrastate and interstate commercial vehicles; oversees the transportation of hazardous

31  materials; regulates the towing and wrecker industry; regulates explosives control; and

32  provides security for the Capital Complex and state-owned facilities across the state.

33  Criminal Investigation Program -

34  Authorized Positions                                 (200)                           (200)

35  Nondiscretionary Expenditures                     $ 7,645,162 $ 3,323,899

36  Discretionary Expenditures                        $ 30,136,656 $ 31,716,503

37  Program Description: Has responsibility for the enforcement of all statutes relating to

38  criminal activity; serves as a repository for information and point of coordination for multi-

39  jurisdictional investigations; investigates police shootings, corruption, and politically

40  sensitive cases, and supports local agencies and jurisdictions with investigative assistance,

41  violent crimes, and child predator investigations; enforces all local, state, and federal

42  statutes that prohibit the possession, use, and distribution of narcotics, dangerous drugs, and

43  prohibited substances; reviews referrals and complaints related to insurance fraud.

44  Operational Support Program -

45  Authorized Positions                                 (415)                           (339)

46  Nondiscretionary Expenditures                     $ 20,116,107 $ 15,603,968

47  Discretionary Expenditures                        $ 172,973,392 $ 170,661,341

                                      Page 76 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Program Description: Provides support services to personnel within the Office of State

2   Police and other public law enforcement agencies; operates the crime laboratory; trains and

3   certifies personnel on blood alcohol testing machinery and paperwork; serves as central

4   depository for criminal records; manages fleet operations and maintenance; issues

5   Concealed Handgun permits; provides security for elected officials; conducts background

6   investigations on new and current employees through its Internal Affairs Section; promotes

7   interoperability throughout the state; and manages and provides training, certification, and

8   recertification of all required law enforcement classes.

9   Gaming Enforcement Program -

10  Authorized Positions                                      (211)      (216)

11  Nondiscretionary Expenditures                 $ 7,963,846 $ 5,959,232

12  Discretionary Expenditures                    $ 26,353,207 $ 28,474,825

13  Program Description: Regulates, licenses, audits, and investigates gaming activities in the

14  state, including video poker, riverboat, land-based casino, and Indian gaming, and gaming

15  equipment and manufacturers.

16  TOTAL EXPENDITURES                            $ 445,137,132 $ 459,706,027

17  MEANS OF FINANCE (NONDISCRETIONARY):

18  State General Fund (Direct)                   $ 14,187,544 $ 8,187,590

19  State General Fund by:

20  Interagency Transfers                         $           793,306 $  447,669

21  Fees & Self-generated Revenues                $ 30,942,396 $ 13,457,782

22  Fees & Self-generated Revenues Dedicated

23  Fund Accounts:

24  Insurance Verification System Dedicated

25  Fund Account                                  $ 11,032,529 $ 11,032,529

26  Statutory Dedications:

27  Riverboat Gaming Enforcement Fund             $ 12,265,109 $ 3,658,331

28  Louisiana State Police Salary Fund            $ 1,314,356 $ 1,314,356

29  Federal Funds                                 $           623,569 $  259,153

30  TOTAL MEANS OF FINANCING

31  (NONDISCRETIONARY)                            $ 71,158,809 $ 38,357,410

32  MEANS OF FINANCE (DISCRETIONARY):

33  State General Fund (Direct)                   $ 114,582,467 $ 147,361,557

34  State General Fund by:

35  Interagency Transfers                         $ 36,133,825 $ 38,778,251

36  Fees & Self-generated Revenues                $ 74,587,355 $ 85,992,677

37  Fees & Self-generated Revenues Dedicated

38  Fund Accounts:

39  Concealed Handgun Permit Dedicated

40  Fund Account                                  $           734,963 $  734,963

41  Criminal Identification and

42  Information Dedicated Fund Account $ 6,500,000 $ 6,500,000

43  Explosives Trust Dedicated Fund Account $                 251,182 $  251,182

44  Insurance Fraud Investigation Dedicated

45  Fund Account                                  $ 5,187,785 $ 5,187,785

46  Insurance Verification System Dedicated

47  Fund Account                                  $ 27,501,536 $ 27,501,536

48  Louisiana Towing and Storage Dedicated

49  Fund Account                                  $           300,000 $  300,000

50  Motorcycle Safety, Awareness, and

51  Operator Training Program Dedicated

52  Fund Account                                  $           333,850 $  333,850

53  Public Safety DWI Testing, Maintenance

54  and Training Dedicated Fund Account $                     440,825 $  440,825

55  Right to Know Dedicated Fund Account $                    26,069 $   26,069

                                  Page 77 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1

1   Unified Carrier Registration

2   Agreement Dedicated Fund Account $ 12,482,044 $ 11,547,216

3   Sex Offender Registry Technology

4   Dedicated Fund Account                              $       25,000 $   25,000

5   Statutory Dedications:

6   Riverboat Gaming Enforcement Fund                   $ 42,742,693 $ 47,391,928

7   Sports Wagering Enforcement Fund                    $ 1,700,000 $ 2,127,230

8   Video Draw Poker Device Fund                        $ 5,297,174 $ 5,297,174

9   Hazardous Materials Emergency

10  Response Fund                                       $       106,453 $  106,453

11  Criminal Justice and First Responder Fund $ 3,800,000 $                0

12  Pari-mutuel Live Racing Facility

13  Gaming Control Fund                                 $ 1,952,084 $ 1,824,119

14  Tobacco Tax Health Care Fund                        $ 3,131,600 $ 3,442,100

15  Louisiana State Police Salary Fund                  $ 19,285,644 $ 19,117,303

16  Department of Public Safety Peace

17  Officers Fund                                       $       249,000 $  249,000

18  Underground Damages Prevention Fund $                       15,000 $   15,000

19  Federal Funds                                       $ 16,611,774 $ 16,797,399

20  TOTAL MEANS OF FINANCING

21  (DISCRETIONARY)                                     $ 373,978,323 $ 421,348,617

22  Provided however, and notwithstanding any law to the contrary, prior year Fees and Self-

23  generated Revenues derived from federal and state drug and gaming asset forfeitures shall

24  be carried forward and shall be available for expenditure.

25  BY EXPENDITURE CATEGORY:

26  Personal Services                                   $ 273,175,264  $ 280,700,945
                                                        $ 58,128,866
27  Operating Expenses                                  $ 1,751,312    $ 59,347,333
                                                        $ 98,718,909
28  Professional Services                               $ 13,362,781   $   827,973

29  Other Charges                                                      $ 113,812,988

30  Acquisitions/Major Repairs                                         $ 5,016,788

31  TOTAL BY EXPENDITURE CATEGORY $ 445,137,132 $ 459,706,027

32  Payable out of the State General Fund (Direct)

33  to the Operational Support Program for the

34  Acadiana Criminalistics Laboratory                                 $ 1,000,000

35  Payable out of the State General Fund (Direct)

36  to the Operational Support Program for the North

37  Louisiana Criminalistics Laboratory                                $ 1,000,000

38  The commissioner of administration is hereby authorized and directed to adjust the means

39  of finance for the Traffic Enforcement Program by reducing the appropriation out of the

40  State General Fund (Direct) by ($7,240,068).

41  Payable out of the State General Fund by

42  Fees and Self-generated Revenues out of the Office

43  of Motor Vehicles Driver's License Escrow

44  Dedicated Fund Account to the Traffic

45  Enforcement Program for personal services                          $ 7,240,068

46  Payable out of the State General Fund (Direct)

47  to the Traffic Enforcement Program for state

48  capitol complex security, including ten (10)

49  authorized positions                                               $ 1,150,000

                                Page 78 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1
1   Payable out of the State General Fund by
                                                                   $ 1,928,467
2   Fees and Self-generated Revenues to the Traffic

3   Enforcement Program for additional troopers

4   including ten (10) authorized positions

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Criminal

7   Justice and First Responder Fund to the Traffic

8   Enforcement for police equipment for the state

9   capitol complex                                                $ 1,200,000

10  Payable out of the State General Fund by

11  Fees and Self-generated Revenues to the

12  Traffic Enforcement Program                                    $     400,000

13  The commissioner of administration is hereby authorized and directed to adjust the means

14  of finance for the Traffic Enforcement Program by reducing the appropriation out of the

15  State General Fund (Direct) by ($400,000).

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Riverboat

18  Gaming Enforcement Fund to the Traffic

19  Enforcement Program                                            $ 3,555,349

20  The commissioner of administration is hereby authorized and directed to adjust the means

21  of finance for the Traffic Enforcement Program by reducing the appropriation out of the

22  State General Fund (Direct) by ($3,555,349).

23  08-420 OFFICE OF MOTOR VEHICLES

24  EXPENDITURES:                                       FY 26 EOB        FY 27 REC

25  Licensing Program -

26  Authorized Positions                                          (566)         (546)
                                                     $ 9,698,508 $        9,661,532
27  Nondiscretionary Expenditures                    $ 100,394,418 $     77,083,510

28  Discretionary Expenditures

29  Program Description: Through field offices and headquarter units, issues Louisiana

30  driver’s licenses, identification cards, license plates, registrations and certificates of titles;

31  maintains driving records and vehicle records; enforces the state’s mandatory automobile

32  insurance liability insurance laws; reviews and processes files received from law

33  enforcement agencies and courts, governmental agencies, insurance companies and

34  individuals; takes action based on established law, policies and procedures; complies with

35  several federal/state mandated and regulated programs such as Motor Voter Registration

36  process and the Organ Donor process.

37  TOTAL EXPENDITURES                               $ 110,092,926 $ 86,745,042

38  MEANS OF FINANCE (NONDISCRETIONARY):

39  State General Fund by:

40  Interagency Transfers                            $  751 $            722

41  Fees & Self-generated Revenues                   $ 9,660,748 $ 9,625,221

42  Federal Funds                                    $  37,009 $         35,589

43  TOTAL MEANS OF FINANCING

44  (NONDISCRETIONARY)                               $ 9,698,508 $ 9,661,532

45  MEANS OF FINANCE (DISCRETIONARY):

46  State General Fund (Direct)                      $  125,000 $        0

47  State General Fund by:

48  Interagency Transfers                            $  471,749 $        471,778

49  Fees & Self-generated Revenues                   $ 55,267,078 $ 56,179,721

                                 Page 79 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   Fees & Self-generated Revenues Dedicated

2   Fund Accounts:

3   Trucking Research and Education

4   Council Fund Account                            $        900,000 $  900,000

5   Office of Motor Vehicles Customer

6   Service and Technology Dedicated

7   Fund Account                                    $ 6,800,000 $ 6,800,000

8   Handling Fee Escrow Dedicated

9   Fund Account                                    $ 4,150,870 $ 4,150,870

10  Unified Carrier Registration Agreement

11  Dedicated Fund Account                          $        171,007 $  171,007

12  Insurance Verification System Dedicated

13  Fund Account                                    $ 1,181,921 $ 1,181,921

14  Statutory Dedications:

15  Modernization and Security Fund                 $ 24,100,000 $                       0

16  Federal Funds                                   $ 7,266,793 $ 7,228,213

17  TOTAL MEANS OF FINANCING

18  (DISCRETIONARY)                                 $ 100,394,418 $ 77,083,510

19  BY EXPENDITURE CATEGORY:

20  Personal Services                               $ 46,521,535 $ 46,225,187

21  Operating Expenses                              $ 8,406,313 $ 8,656,313

22  Professional Services                           $        267,286 $  142,286

23  Other Charges                                   $ 54,848,163 $ 31,721,256

24  Acquisitions/Major Repairs                      $        49,629 $                    0

25  TOTAL BY EXPENDITURE CATEGORY $ 110,092,926 $ 86,745,042

26  Provided however, and notwithstanding any law to the contrary, prior year Fees and Self-

27  generated Revenues shall be carried forward and shall be available for expenditure.

28  EXPENDITURES:

29  Licensing Program for IT Modernization project           $ 7,300,000

30  TOTAL EXPENDITURES                                       $ 7,300,000

31  MEANS OF FINANCE:

32  State General Fund (Direct)                              $ 1,282,454

33  State General Fund by:                                   $ 2,717,546
                                                             $ 3,300,000
34  Fees and Self-generated Revenues Dedicated

35  Fund Account:

36  Office of Motor Vehicles Special Identification

37  Card Dedicated Fund Account

38  Statutory Dedications:

39  Modernization and Security Fund

40  TOTAL MEANS OF FINANCING                                 $ 7,300,000

41  Payable out of the State General Fund by

42  Interagency Transfers to the Licensing Program           $          400,000

43  The commissioner of administration is hereby authorized and directed to adjust the means

44  of finance for the Licensing Program by reducing the appropriation out of the State General

45  Fund by Fees and Self-generated Revenues by ($400,000).

46  Payable out of the State General Fund (Direct)

47  to the Licensing Program for the Legacy Donor

48  Foundation for organ donor awareness                     $          125,000

                                 Page 80 of 268
    HLS 26RS-657                                              ENROLLED
                                                              HB NO. 1

1   The commissioner of administration is hereby authorized and directed to adjust the means

2   of finance for the Licensing Program by reducing the appropriation out of the State General

3   Fund by Fees and Self-generated Revenues ($1,928,467) and (25) authorized positions.

4   08-422 OFFICE OF STATE FIRE MARSHAL

5   EXPENDITURES:                                  FY 26 EOB  FY 27 REC

6   Fire Prevention Program -

7   Authorized Positions                           (206)      (202)

8   Nondiscretionary Expenditures               $ 4,406,504 $ 4,509,105

9   Discretionary Expenditures                  $ 37,665,839 $ 37,624,236

10  Program Description: Performs fire and safety inspections of all facilities requiring state

11  or federal licenses; certifies health care facilities for compliance with fire and safety codes;

12  certifies and licenses fire protection sprinklers and extinguishers; inspects boiler and certain

13  pressure vessels; licenses manufacturers, distributors, and retailers of fireworks.

14  Investigates fires not covered by a recognized fire protection bureau; maintains a data

15  depository and provides statistical analyses of all fires. Reviews final construction plans

16  and specifications for new or remodeled buildings in the state (except one and two family

17  dwellings) for compliance with fire, safety and accessibility laws; reviews designs and

18  calculations for fire extinguishing systems, alarm systems, portable fire extinguishers, and

19  dry chemical suppression systems.

20  TOTAL EXPENDITURES                          $ 42,072,343 $ 42,133,341

21  MEANS OF FINANCE (NONDISCRETIONARY):

22  State General Fund by:

23  Interagency Transfers                       $  30,137 $   27,690

24  Fees & Self-generated Revenues              $  675,072 $  620,255

25  Statutory Dedications:

26  Louisiana Fire Marshal Fund                 $ 3,701,295 $ 3,859,162

27  Federal Funds                               $  0$         1,998

28  TOTAL MEANS OF FINANCING

29  (NONDISCRETIONARY)                          $ 4,406,504 $ 4,509,105

30  MEANS OF FINANCE (DISCRETIONARY):

31  State General Fund by:

32  Interagency Transfers                       $ 2,084,515 $ 2,086,962

33  Fees & Self-generated Revenues              $ 4,781,000 $ 4,993,317

34  Fees & Self-generated Revenues Dedicated

35  Fund Accounts:

36  Industrialized Building Program Dedicated

37  Fund Account                                $  300,000 $  300,000

38  Louisiana Life Safety and Property

39  Protection Trust Dedicated Fund

40  Account                                     $  725,000 $  725,000

41  Statutory Dedications:

42  Louisiana Fire Marshal Fund                 $ 25,939,508 $ 26,589,670

43  Two Percent Fire Insurance Fund             $ 1,960,000 $ 1,160,000

44  Louisiana Manufactured Housing

45  Commission Fund                             $  305,775 $  305,775

46  Volunteer Firefighter Tuition

47  Reimbursement Fund                          $  250,000 $  250,000

48  Fire and Emergency Training Academy

49  Film Library Fund                           $  50,000 $   50,000

50  Federal Funds                               $ 1,270,041 $ 1,163,512

51  TOTAL MEANS OF FINANCING

52  (DISCRETIONARY)                             $ 37,665,839 $ 37,624,236

                                Page 81 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                            $ 24,209,289 $ 26,266,017

3   Operating Expenses                           $ 4,012,326 $ 3,995,826

4   Professional Services                        $         7,219 $                    7,219

5   Other Charges                                $ 12,843,509 $ 10,864,279

6   Acquisitions/Major Repairs                   $ 1,000,000 $                        0

7   TOTAL BY EXPENDITURE CATEGORY $ 42,072,343 $ 41,133,341

8   Provided however, and notwithstanding any law to the contrary, prior-year Interagency

9   Transfers and Fees and Self-generated Revenues shall be carried forward and shall be

10  available for expenditure.

11  EXPENDITURES:

12  Fire Prevention Program for the purchase of equipment

13  for the Fire and Emergency Training Academy                       $               500,000

14  TOTAL EXPENDITURES                                                $               500,000

15  MEANS OF FINANCE:

16  State General Fund by:

17  Fees & Self-generated Revenues                                    $               65,217

18  Federal Funds                                                     $               434,783

19  TOTAL MEANS OF FINANCING                                          $               500,000

20  08-423 LOUISIANA GAMING CONTROL BOARD

21  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

22  Louisiana Gaming Control Board -

23  Authorized Positions                                   (4)                        (5)

24  Nondiscretionary Expenditures                $         163,773 $                  171,647

25  Discretionary Expenditures                   $         949,933 $ 1,123,894

26  Program Description: Promulgates and enforces rules which regulate operations in the

27  state relative to provisions of the Louisiana Riverboat Economic Development and Gaming

28  Control Act, the Louisiana Economic Development and Gaming Corporation Act, and the

29  Video Draw Poker Devices Control law. Further the board has all regulatory, enforcement

30  and supervisory authority that exists in the state as to gaming on Indian lands.

31  TOTAL EXPENDITURES                           $ 1,113,706 $ 1,295,541

32  MEANS OF FINANCE (NONDISCRETIONARY):

33  State General Fund by:

34  Statutory Dedications:

35  Pari-mutuel Live Racing Facility

36  Gaming Control Fund                          $         666 $                      666

37  Riverboat Gaming Enforcement Fund            $         163,107 $                  170,981

38  TOTAL MEANS OF FINANCING

39  (NONDISCRETIONARY)                           $         163,773 $                  171,647

                                Page 82 of 268
    HLS 26RS-657                                              ENROLLED
                                                              HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund by:

3   Statutory Dedications:

4   Pari-mutuel Live Racing Facility

5   Gaming Control Fund                         $  82,427 $   82,427

6   Sports Wagering Enforcement Fund            $  105,020 $  281,855

7   Riverboat Gaming Enforcement Fund           $  762,486 $  759,612

8   TOTAL MEANS OF FINANCING

9   (DISCRETIONARY)                             $  949,933 $ 1,123,894

10  BY EXPENDITURE CATEGORY:

11  Personal Services                           $  779,824 $  864,872

12  Operating Expenses                          $  133,020 $  143,620

13  Professional Services                       $  66,717 $                              66,717

14  Other Charges                               $  134,145 $  143,732

15  Acquisitions/Major Repairs                  $  0$                                    76,600

16  TOTAL BY EXPENDITURE CATEGORY $ 1,113,706 $ 1,295,541

17  08-424 LIQUEFIED PETROLEUM GAS COMMISSION

18  EXPENDITURES:                                  FY 26 EOB  FY 27 REC

19  Administrative Program -

20  Authorized Positions                           (12)                                  (12)

21  Nondiscretionary Expenditures               $  219,480 $  210,839

22  Discretionary Expenditures                  $ 1,579,275 $ 1,576,628

23  Program Description: Promulgates and enforces rules which regulate the distribution,

24  handling and storage, and transportation of liquefied petroleum gases; inspects storage

25  facilities and equipment; examines and certifies personnel engaged in the industry.

26  TOTAL EXPENDITURES                          $ 1,798,755 $ 1,787,467

27  MEANS OF FINANCE (NONDISCRETIONARY):

28  State General Fund by:

29  Fees & Self-generated Revenues Dedicated

30  Fund Accounts:

31  Liquefied Petroleum Gas Commission

32  Rainy Day

33  Dedicated Fund Account                      $  219,480 $  210,839

34  TOTAL MEANS OF FINANCING

35  (NONDISCRETIONARY)                          $  219,480 $  210,839

36  MEANS OF FINANCE (DISCRETIONARY):

37  State General Fund by:

38  Fees & Self-generated Revenues Dedicated

39  Fund Accounts:

40  Liquefied Petroleum Gas Commission

41  Rainy Day

42  Dedicated Fund Account                      $ 1,579,275 $ 1,576,628

43  TOTAL MEANS OF FINANCING

44  (DISCRETIONARY)                             $ 1,579,275 $ 1,576,628

                                Page 83 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                            $ 1,275,651 $ 1,237,508

3   Operating Expenses                           $  163,959 $                        186,104

4   Professional Services                        $  0$                               0

5   Other Charges                                $  359,145 $                        363,855

6   Acquisitions/Major Repairs                   $  0$                               0

7   TOTAL BY EXPENDITURE CATEGORY $ 1,798,755 $ 1,787,467

8   Payable out of the State General Fund by

9   Fees and Self-generated Revenues out of the

10  Liquefied Petroleum Gas Commission Rainy

11  Day Dedicated Fund Account to the

12  Administrative Program for software

13  maintenance                                                $                     90,000

14  08-425 LOUISIANA HIGHWAY SAFETY COMMISSION

15  EXPENDITURES:                                   FY 26 EOB     FY 27 REC

16  Administrative Program -

17  Authorized Positions                            (15)                             (15)

18  Nondiscretionary Expenditures                $  331,499 $                        369,285

19  Discretionary Expenditures                   $ 23,636,516 $ 24,129,054

20  Program Description: Provides the mechanism through which the state receives federal

21  funds for highway safety purposes; conducts analyses of highway safety initiatives; contracts

22  with law enforcement agencies to maintain compliance with federal mandates; conducts

23  public information/education initiatives in nine highway safety priority areas.

24  TOTAL EXPENDITURES                           $ 23,968,015 $ 24,498,339

25  MEANS OF FINANCE (NONDISCRETIONARY):

26  State General Fund by:

27  Fees & Self-generated Revenues               $  172,851 $                        195,206

28  Federal Funds                                $  158,648 $                        174,079

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                           $  331,499 $                        369,285

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund by:

33  Interagency Transfers                        $  412,350 $                        412,350

34  Fees & Self-generated Revenues               $  730,280 $                        707,925

35  Federal Funds                                $ 22,493,886 $ 23,008,779

36  TOTAL MEANS OF FINANCING

37  (DISCRETIONARY)                              $ 23,636,516 $ 24,129,054

38  BY EXPENDITURE CATEGORY:

39  Personal Services                            $ 1,777,872 $ 1,914,724

40  Operating Expenses                           $  223,188 $                        223,188

41  Professional Services                        $ 4,177,050 $ 4,177,050

42  Other Charges                                $ 17,789,905 $ 18,183,377

43  Acquisitions/Major Repairs                   $  0$                               0

44  TOTAL BY EXPENDITURE CATEGORY $ 23,968,015 $ 24,498,339

                                Page 84 of 268
          HLS 26RS-657                                                ENROLLED
1                                                                     HB NO. 1

                                 YOUTH SERVICES

2   08-403 OFFICE OF JUVENILE JUSTICE

3   EXPENDITURES:                                   FY 26 EOB         FY 27 REC

4   Youth Services -

5   Authorized Positions                                    (1,070)              (1,223)
                                                                 (6)                  (6)
6   Authorized Other Charges Positions
                                                 $ 20,862,795         $ 23,650,140
7   Nondiscretionary Expenditures                $ 177,554,382        $ 202,687,596

8   Discretionary Expenditures

9   Program Description: Provides beneficial administration, policy development, financial

10  management and leadership; and develops and implements evident based practices/formulas

11  for juvenile services. Provides for the custody, care, and treatment of adjudicated youth

12  through enforcement of laws and implementation of programs designed to ensure the safety

13  of public, staff, and youth; and to reintegrate youth into society. The region also provides

14  a community-based system of care that supervises the needs of the youth after reintegration

15  into society. Provides a community-based system of care that addresses the needs of youth

16  committed to custody and/or supervision.

17  Auxiliary Account -

18  Authorized Positions                            (0)               (0)

19  Nondiscretionary Expenditures                $  0$                0

20  Discretionary Expenditures                   $  235,682 $         235,682

21  Program Description: The Auxiliary Account was created to administer a service to

22  youthful offenders within the agency’s secure care facilities. The fund is used to account for

23  juvenile purchases of consumer items from the facility’s canteen. In addition to, telephone

24  commissions, hobby craft sales, donations, visitation sales, recycling, contraband, and photo

25  sales. Funding in this account will be used to replenish canteens; fund youth recreation and

26  rehabilitation programs within Acadiana, Bridge City, Columbia, Jetson, and Swanson

27  Correctional Centers For Youth. This account is funded entirely with Fees and Self-

28  generated Revenues.

29  TOTAL EXPENDITURES                           $ 198,652,859 $ 226,573,418

30  MEANS OF FINANCE (NONDISCRETIONARY):

31  State General Fund (Direct)                  $ 20,100,526 $ 22,887,672

32  State General Fund by:

33  Interagency Transfers                        $  605,430 $         601,741

34  Fees & Self-generated Revenues               $  144,523 $         148,531

35  Federal Funds                                $  12,316 $          12,196

36  TOTAL MEANS OF FINANCING

37  (NONDISCRETIONARY)                           $ 20,862,795 $ 23,650,140

38  MEANS OF FINANCE (DISCRETIONARY):

39  State General Fund (Direct)                  $ 156,601,407 $ 181,734,820

40  State General Fund by:

41  Interagency Transfers                        $ 18,529,191 $ 18,532,880

42  Fees & Self-generated Revenues               $ 1,630,964 $ 1,626,956

43  Fees & Self-generated Revenues Dedicated

44  Fund Accounts:

45  Youthful Offender Management

46  Dedicated Fund Account                       $  149,022 $         149,022

47  Federal Funds                                $  879,480 $         879,600

48  TOTAL MEANS OF FINANCING

49  (DISCRETIONARY)                              $ 177,790,064 $ 202,923,278

                                 Page 85 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                           $ 101,221,942                $ 128,422,580
                                                                             $ 8,771,059
3   Operating Expenses                          $ 7,628,462                  $ 2,188,773
                                                                             $ 85,284,426
4   Professional Services                       $ 2,155,838                  $ 1,906,580

5   Other Charges                               $ 87,196,617

6   Acquisitions/Major Repairs                  $                   450,000

7   TOTAL BY EXPENDITURE CATEGORY $ 198,652,859 $ 226,573,418

8                               SCHEDULE 09

9                       LOUISIANA DEPARTMENT OF HEALTH

10  For Fiscal Year 2026-2027, cash generated by each budget unit within Schedule 09 may be

11  pooled with any other budget unit within Schedule 09 to avoid a cash deficit. No budget unit

12  may expend more revenues than are appropriated to it in this Act except upon the approval

13  of the Division of Administration and the Joint Legislative Committee on the Budget, or as

14  may otherwise be provided for by law.

15  Notwithstanding any provision of law to the contrary, the department shall purchase medical

16  services for consumers in the most cost effective manner. The secretary is directed to utilize

17  various cost containment measures to ensure expenditures remain at the level appropriated

18  in this Schedule, including but not limited to precertification, preadmission screening,

19  diversion, fraud control, utilization review and management, prior authorization, service

20  limitations, drug therapy management, disease management, cost sharing, and other

21  measures as permitted under federal law.

22  Beginning on October 15, 2026, and monthly thereafter, the department shall submit to the

23  Joint Legislative Committee on the Budget for its review a report itemizing the means of

24  financing and expenditures for Schedule 09-306 Medical Vendor Payments. The department

25  may vary the forecasting methodologies utilized to produce the reports as necessary to

26  ensure the submission of the most accurate projections of revenues and expenditures as

27  practical.

28  The first report shall include a detailed itemization of the actual means of financing and

29  expenditures for Medical Vendor Payments in Fiscal Year 2025-2026 and budgeted means

30  of financing and the initial allocation of payments and year-to-date expenditures for Fiscal

31  Year 2026-2027 delineated by provider group, state agency, or managed care program. The

32  reporting on the managed care expenditures shall differentiate between expenditures on the

33  ACA Expansion population and the non-expansion population. The first report shall also

34  include, for both the prior and current fiscal years, an itemization of supplemental or directed

35  payment programs by provider group as well as all supplemental or directed payments and

36  uncompensated care costs payments to the LSU Public Private Partnership hospitals. Finally,

37  the report shall also provide the total amount of the expenditures on the Managed Care

38  Incentive Program for both the prior and current fiscal years.

39  In the second report and each subsequent report submitted monthly thereafter, the

40  department shall include a section detailing the budgeted means of financing versus the

41  projected use of those means of financing to fund the projected expenditures and as adjusted

42  for projected revenue collections by source. In the event a surplus is projected, the

43  department shall provide an explanation of the source of any surplus revenues and the

44  rationale of the department’s proposed use of the means of financing. In the event a deficit

45  is projected due to the budgeted means of finance or estimated revenue collections being

46  insufficient to finance projected expenditures, the department shall inform the committee of

47  any other sources of revenues that may be available or adjustments in expenditures that

48  could be implemented within the department to aid in alleviating the projected deficit. Also,

49  beginning with the second report and continuing in each report submitted monthly thereafter,

50  the department shall delineate, in the same manner as presented in the first report of the

51  fiscal year, the initial allocation of payments, total projected expenditures, and year-to-date

52  expenditures in Fiscal Year 2026-2027 for each allocation within the programs, the

                                Page 86 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   supplemental or directed payment programs, the supplemental or directed payments and

2   uncompensated care costs payments to the LSU Public Private Partnership hospitals, and the

3   total expenditures on the Managed Care Incentive Program.

4   Further, each report shall include a section specifying the total amount of pharmacy rebates

5   projected to be received by the end of the fiscal year delineated between those generated by

6   drug utilization of the expansion enrollees versus the non-expansion enrollees and, for the

7   non-expansion enrollees, between those receiving health care services under the fee-for-

8   service program versus the managed care program. In addition, each report shall include a

9   section on current expansion and non-expansion enrollment in the Medicaid program and

10  projected expansion and non-expansion enrollment through the end of the fiscal year.

11  Finally, each report shall include a thorough explanation of all policy changes proposed or

12  implemented by the department since the preceding report was submitted to the committee,

13  including but not limited to those being proposed or implemented by administrative rule

14  making, state plan amendment, waiver application, or contract amendment. Such

15  explanations shall include whether the policy change will result in an increase or decrease

16  in revenue collections and/or expenditures.

17  Notwithstanding any provision of law to the contrary and specifically R.S. 39:82(E), for

18  Fiscal Year 2026-2027 any over-collected funds, including interagency transfers, fees and

19  self-generated revenues, federal funds, and surplus statutory dedicated funds generated and

20  collected by any agency in Schedule 09 for Fiscal Year 2025-2026 may be carried forward

21  and expended in Fiscal Year 2026-2027 in the Medical Vendor Program. Revenues from

22  refunds and recoveries in the Medical Vendor Program are authorized to be expended in

23  Fiscal Year 2026-2027. No such carried forward funds, which are in excess of those

24  appropriated in this Act, may be expended without the express approval of the Division of

25  Administration and the Joint Legislative Committee on the Budget.

26  Notwithstanding any provision of law to the contrary, the secretary of the Louisiana

27  Department of Health may transfer, with the approval of the commissioner of administration

28  via midyear budget adjustment (BA-7 Form), up to twenty-five (25) authorized positions and

29  associated personnel services funding if necessary from one budget unit to any other budget

30  unit and/or between programs within any budget unit within this schedule. Not more than

31  an aggregate of one-hundred (100) positions and associated personal services may be

32  transferred between budget units and/or programs within a budget unit without the approval

33  of the Joint Legislative Committee on the Budget.

34  Notwithstanding any provision of law to the contrary, the secretary of the Louisiana

35  Department of Health is authorized to transfer, with the approval of the commissioner of

36  administration through midyear budget adjustments, funds and authorized positions from one

37  budget unit to any other budget unit and/or between programs within any budget unit within

38  this schedule. Such transfers shall be made solely to provide for the effective delivery of

39  services by the department, promote efficiencies and enhance the cost effective delivery of

40  services. Not more than six million dollars may be transferred pursuant to this authority. The

41  secretary and the commissioner shall promptly notify the Joint Legislative Committee on the

42  Budget of any such transfer.

43  Notwithstanding any provision of law to the contrary, the department shall not be under any

44  obligation to perform any of the services as described in R.S. 46:2116, et seq., and may

45  utilize other revenue sources to provide these services if available. Provided, further, that any

46  additional funding for state plan personal assistance services may be used as state match for

47  available federal funds.

48  In addition to all other reductions required by this Act, the commissioner of administration

49  is hereby authorized and directed to reduce the aggregate total State General Fund (Direct)

50  appropriations in this Act to the Louisiana Department of Health by ($37,415,684).

                                  Page 87 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   09-300 JEFFERSON PARISH HUMAN SERVICES AUTHORITY

2   EXPENDITURES:                                       FY 26 EOB           FY 27 REC

3   Jefferson Parish Human Services Authority

4   Authorized Other Charges Positions                  (145)               (141)

5   Nondiscretionary Expenditures                    $ 2,868,981 $ 2,839,739

6   Discretionary Expenditures                       $ 17,460,073 $ 18,374,918

7   Program Description: Jefferson Parish Human Services Authority provides the

8   administration, management, and operation of mental health, developmental disabilities,

9   and substance abuse services for the citizens of Jefferson Parish.

10  TOTAL EXPENDITURES                               $ 20,329,054 $ 21,214,657

11  MEANS OF FINANCE (NONDISCRETIONARY):

12  State General Fund (Direct)                      $ 2,868,981 $ 2,839,739

13  TOTAL MEANS OF FINANCING

14  (NONDISCRETIONARY)                               $ 2,868,981 $ 2,839,739

15  MEANS OF FINANCE (DISCRETIONARY):

16  State General Fund (Direct)                      $ 12,554,907 $ 13,469,752

17  State General Fund By:

18  Interagency Transfers                            $ 2,180,166 $ 2,180,166

19  Fees & Self-generated Revenues                   $ 2,725,000 $ 2,725,000

20  TOTAL MEANS OF FINANCING

21  (DISCRETIONARY)                                  $ 17,460,073 $ 18,374,918

22  BY EXPENDITURE CATEGORY:

23  Personal Services                                $                  0$  0

24  Operating Expenses                               $                  0$  0

25  Professional Services                            $                  0$  0

26  Other Charges                                    $ 20,329,054 $ 21,214,657

27  Acquisitions/Major Repairs                       $                  0$  0

28  TOTAL BY EXPENDITURE CATEGORY $ 20,329,054 $ 21,214,657

29  09-301 FLORIDA PARISHES HUMAN SERVICES AUTHORITY

30  EXPENDITURES:                                       FY 26 EOB           FY 27 REC

31  Florida Parishes Human Services Authority

32  Authorized Other Charges Positions                  (181)               (181)

33  Nondiscretionary Expenditures                    $ 3,560,385 $ 3,733,890

34  Discretionary Expenditures                       $ 24,598,011 $ 25,586,097

35  Program Description: Florida Parishes Human Services Authority directs the operation

36  and management of public community-based programs and services relative to addictive

37  disorders, developmental disabilities, and mental health in the parishes of Livingston, St.

38  Helena, St. Tammany, Tangipahoa and Washington.

39  TOTAL EXPENDITURES                               $ 28,158,396 $ 29,319,987

                                 Page 88 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                  $ 2,489,205 $ 2,734,808

3   State General Fund by:

4   Interagency Transfers                        $  612,103 $                        570,904

5   Fees & Self-generated Revenues               $  428,472 $                        399,632

6   Federal Funds                                $  30,605 $                         28,546

7   TOTAL MEANS OF FINANCING

8   (NONDISCRETIONARY)                           $ 3,560,385 $ 3,733,890

9   MEANS OF FINANCE (DISCRETIONARY):

10  State General Fund (Direct)                  $ 14,051,559 $ 14,967,547

11  State General Fund by:

12  Interagency Transfers                        $ 7,251,241 $ 7,292,440

13  Fees & Self-generated Revenues               $ 2,325,816 $ 2,354,656

14  Federal Funds                                $  969,395 $                        971,454

15  TOTAL MEANS OF FINANCING

16  (DISCRETIONARY)                              $ 24,598,011 $ 25,586,097

17  BY EXPENDITURE CATEGORY:

18  Personal Services                            $  0$                               0

19  Operating Expenses                           $ 1,038,220 $ 1,038,220

20  Professional Services                        $  0$                               0

21  Other Charges                                $ 27,120,176 $ 28,281,767

22  Acquisitions/Major Repairs                   $  0$                               0

23  TOTAL BY EXPENDITURE CATEGORY $ 28,158,396 $ 29,319,987

24  09-302 CAPITAL AREA HUMAN SERVICES DISTRICT

25  EXPENDITURES:                                   FY 26 EOB  FY 27 REC

26  Capital Area Human Services District

27  Authorized Other Charges Positions              (218)                            (216)

28  Nondiscretionary Expenditures                $ 4,375,741 $ 4,280,197

29  Discretionary Expenditures                   $ 27,523,041 $ 27,843,736

30  Program Description: Capital Area Human Services District directs the operation of

31  community-based programs and services related to behavioral health, developmental

32  disabilities, and substance abuse services for the parishes of Ascension, East Baton Rouge,

33  East Feliciana, Iberville, Pointe Coupee, West Baton Rouge, and West Feliciana.

34  TOTAL EXPENDITURES                           $ 31,898,782 $ 32,123,933

35  MEANS OF FINANCE (NONDISCRETIONARY):

36  State General Fund (Direct)                  $ 4,020,688 $ 4,280,197

37  State General Fund by:

38  Interagency Transfers                        $  274,644 $                        0

39  Fees & Self-generated Revenues               $  80,409 $                         0

40  TOTAL MEANS OF FINANCE

41  (NONDISCRETIONARY)                           $ 4,375,741 $ 4,280,197

                                 Page 89 of 268
    HLS 26RS-657                                                ENROLLED
                                                                HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                  $ 14,247,428 $ 14,213,070

3   State General Fund by:

4   Interagency Transfers                        $ 9,802,914 $ 10,077,558

5   Fees & Self-generated Revenues               $ 3,472,699 $ 3,553,108

6   TOTAL MEANS OF FINANCE

7   (DISCRETIONARY)                              $ 27,523,041 $ 27,843,736

8   BY EXPENDITURE CATEGORY:

9   Personal Services                            $  0$          0

10  Operating Expenses                           $  0$          0

11  Professional Services                        $  0$          0

12  Other Charges                                $ 31,898,782 $ 32,123,933

13  Acquisitions/Major Repairs                   $  0$          0

14  TOTAL BY EXPENDITURE CATEGORY $ 31,898,782 $ 32,123,933

15  09-303 DEVELOPMENTAL DISABILITIES COUNCIL

16  EXPENDITURES:                                   FY 26 EOB   FY 27 REC

17  Developmental Disabilities Council -

18  Authorized Positions                            (8)         (8)

19  Nondiscretionary Expenditures                $  166,788 $   156,739

20  Discretionary Expenditures                   $ 2,675,209 $ 2,456,840

21  Program Description: The Developmental Disabilities Council is a 28 member, Governor

22  appointed board whose function is to implement the Federal Developmental Disabilities

23  Assistance and Bill of Rights Act (P.L. 106-402; R.S. 28:750-758; R.S. 36:251) in Louisiana.

24  The focus of the Council is to facilitate change in Louisiana's system of supports and

25  services to individuals with disabilities and their families in order to enhance and improve

26  their quality of life. The Council plans and advocates for greater opportunities for

27  individuals with disabilities in all areas of life, and supports activities, initiatives and

28  practices that promote the successful implementation of the Council's Mission and mandate

29  for systems change.

30  TOTAL EXPENDITURES                           $ 2,841,997 $ 2,613,579

31  MEANS OF FINANCE (NONDISCRETIONARY):

32  Federal Funds                                $  166,788 $   156,739

33  TOTAL MEANS OF FINANCING

34  (NONDISCRETIONARY)                           $  166,788 $   156,739

35  MEANS OF FINANCE (DISCRETIONARY):

36  State General Fund (Direct)                  $ 1,007,517 $  757,517

37  Federal Funds                                $ 1,667,692 $ 1,699,323

38  TOTAL MEANS OF FINANCING

39  (DISCRETIONARY)                              $ 2,675,209 $ 2,456,840

40  BY EXPENDITURE CATEGORY:

41  Personal Services                            $  883,535 $   900,232

42  Operating Expenses                           $  150,985 $   150,985

43  Professional Services                        $  0$          0

44  Other Charges                                $ 1,805,159 $ 1,558,362

45  Acquisitions/Major Repairs                   $  2,318 $     4,000

46  TOTAL BY EXPENDITURE CATEGORY $ 2,841,997 $ 2,613,579

                                 Page 90 of 268
    HLS 26RS-657                                                               ENROLLED
                                                                               HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the Developmental Disabilities Council for

3   Families Helping Families                                               $  250,000

4   09-304 METROPOLITAN HUMAN SERVICES DISTRICT

5   EXPENDITURES:                                          FY 26 EOB           FY 27 REC

6   Metropolitan Human Services District

7   Authorized Other Charges Positions                               (121)     (121)

8   Nondiscretionary Expenditures                       $ 2,862,820 $ 2,427,242

9   Discretionary Expenditures                          $ 28,352,642 $ 28,753,414

10  Program Description: Metropolitan Human Services District provides the administration,

11  management, and operation of behavioral health and developmental disability services for

12  the citizens of Orleans, Plaquemines, and St. Bernard parishes.

13  TOTAL EXPENDITURES                                  $ 31,215,462 $ 31,180,656

14  MEANS OF FINANCE (NONDISCRETIONARY):

15  State General Fund (Direct)                         $ 2,862,820 $ 2,427,242

16  TOTAL MEANS OF FINANCE

17  (NONDISCRETIONARY)                                  $ 2,862,820 $ 2,427,242

18  MEANS OF FINANCE (DISCRETIONARY):

19  State General Fund (Direct)                         $ 15,428,561 $ 16,579,333

20  State General Fund by:

21  Interagency Transfers                               $ 9,339,786 $ 9,339,786

22  Fees & Self-generated Revenues                      $ 1,229,243 $ 1,229,243

23  Federal Funds                                       $ 2,355,052 $ 1,605,052

24  TOTAL MEANS OF FINANCING

25  (DISCRETIONARY)                                     $ 28,352,642 $ 28,753,414

26  BY EXPENDITURE CATEGORY:

27  Personal Services                                   $            0$        0

28  Operating Expenses                                  $            0$        0

29  Professional Services                               $            0$        0

30  Other Charges                                       $ 31,215,462 $ 31,180,656

31  Acquisitions/Major Repairs                          $            0$        0

32  TOTAL BY EXPENDITURE CATEGORY $ 31,215,462 $ 31,180,656

33  09-305 MEDICAL VENDOR ADMINISTRATION

34  EXPENDITURES:                                          FY 26 EOB           FY 27 REC

35  Medical Vendor Administration -

36  Authorized Positions                                   (2,158)             (2,149)

37  Nondiscretionary Expenditures                       $ 202,565,050 $ 243,034,176

38  Discretionary Expenditures                          $ 654,060,793 $ 709,368,025

39  Program Description: Develops, implements, and enforces the administrative and

40  programmatic policies of the Supplemental Nutrition Assistance Program (SNAP) and

41  Medicaid programs with respect to eligibility, reimbursement, and monitoring of quality-

42  driven health care services in Louisiana, in concurrence with evidence-based best practices

43  as well as federal and state laws and regulations.

44  TOTAL EXPENDITURES                                  $ 856,625,843 $ 952,402,201

                                     Page 91 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                       $ 45,356,611 $ 61,029,381

3   State General Fund by:

4   Interagency Transfers                             $  142,441 $      700,900

5   Fees & Self-generated Revenues                    $ 1,186,500 $ 1,316,904

6   Statutory Dedications:

7   Medical Assistance Programs Fraud

8              Detection Fund                         $  391,008 $      0

9   Federal Funds                                     $ 155,488,490 $ 179,986,991

10  TOTAL MEANS OF FINANCING

11  (NONDISCRETIONARY)                                $ 202,565,050 $ 243,034,176

12  MEANS OF FINANCE (DISCRETIONARY):

13  State General Fund (Direct)                       $ 153,113,043 $ 223,996,110

14  State General Fund by:

15  Interagency Transfers                             $ 41,523,130 $ 40,964,671

16  Fees & Self-generated Revenues                    $ 3,013,500 $ 2,883,096

17  Statutory Dedications:

18  Medical Assistance Programs Fraud

19             Detection Fund                         $ 1,016,492 $     0

20  Fraud Detection Fund                              $  724,294 $      724,294

21  Modernization and Security Fund                   $ 5,000,000 $     504,454

22  Federal Funds                                     $ 449,670,334 $ 440,295,400

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                                   $ 654,060,793 $ 709,368,025

25  BY EXPENDITURE CATEGORY:

26  Personal Services                                 $ 170,256,996  $ 198,320,471

27  Operating Expenses                                $ 7,902,267    $ 8,815,329

28  Professional Services                             $ 278,899,583  $ 265,600,339

29  Other Charges                                     $ 399,566,997  $ 479,666,062

30  Acquisitions/Major Repairs                        $  0           $  0

31  TOTAL BY EXPENDITURE CATEGORY $ 856,625,843 $ 952,402,201

32  Payable out of the State General Fund (Direct)

33  to the Medical Vendor Administration Program for

34  Supplemental Nutrition Assistance Program

35  (SNAP) activities, including four (4) authorized

36  positions                                                        $  185,886

37  EXPENDITURES:

38  Medical Vendor Administration

39  for the Compliance and Audit Team                                $  400,041

40  TOTAL EXPENDITURES                                               $  400,041

41  MEANS OF FINANCE:

42  State General Fund (Direct)                                      $  200,021

43  Federal Funds                                                    $  200,020

44  TOTAL MEANS OF FINANCING                                         $  400,041

45  EXPENDITURES:

46  Medical Vendor Administration

47  for the Medicaid call center                                     $ 5,958,000

48  TOTAL EXPENDITURES                                               $ 5,958,000

                                   Page 92 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1
1   MEANS OF FINANCE:
                                                                $ 1,489,500
2   State General Fund (Direct)                                 $ 4,468,500

3   Federal Funds

4   TOTAL MEANS OF FINANCING                                    $ 5,958,000

5   09-306 MEDICAL VENDOR PAYMENTS

6   EXPENDITURES:                                    FY 26 EOB       FY 27 REC

7   Payments to Private Providers -

8   Authorized Positions                             (0)                                (0)

9   Nondiscretionary Expenditures                    $ 6,734,162,948 $ 7,860,075,754

10  Discretionary Expenditures                       $13,853,453,134 $11,185,794,292

11  Program Description: Provides payments to private providers of health care services to

12  Louisiana residents who are eligible for Title XIX (Medicaid), while ensuring that

13  reimbursements to providers of medical services to Medicaid recipients are appropriate.

14  Payments to Public Providers -

15  Authorized Positions                             (0)                                (0)

16  Nondiscretionary Expenditures                    $ 77,776,334 $ 74,857,875

17  Discretionary Expenditures                       $ 186,580,337 $ 193,449,920

18  Program Description: Provides payments to public providers of health care services to

19  Louisiana residents who are eligible for Title XIX (Medicaid), while ensuring that

20  reimbursements to providers of medical services to Medicaid recipients are appropriate.

21  Medicare Buy-Ins & Supplements -

22  Authorized Positions                             (0)                                (0)

23  Nondiscretionary Expenditures                    $ 887,692,709 $ 896,137,878

24  Discretionary Expenditures                       $ 14,011,791 $ 5,566,622

25  Program Description: Provides medical insurance for eligible Medicaid and CHIP

26  enrollees through the payment of premiums to other entities. This avoids potential

27  additional Medicaid costs for those eligible individuals who cannot afford to pay their own

28  “out-of-pocket” Medicare costs.

29  Uncompensated Care Costs -

30  Authorized Positions                             (0)                                (0)

31  Nondiscretionary Expenditures                    $ 76,854,498 $ 76,854,498

32  Discretionary Expenditures                       $ 226,721,973 $ 215,523,782

33  Program Description: Payments to inpatient and outpatient medical care providers

34  serving a disproportionately large number of uninsured and low-income individuals.

35  Hospitals are reimbursed for their uncompensated care costs associated with the free care

36  which they provide.

37  TOTAL EXPENDITURES                               $22,057,235,724 $20,508,260,621

38  MEANS OF FINANCE (NONDISCRETIONARY):

39  State General Fund (Direct)                      $ 1,876,752,556 $ 1,793,787,246

40  State General Fund by:

41  Interagency Transfers                            $ 69,405,245 $ 9,326,711

42  Fees & Self-generated Revenues                   $ 97,271,262 $  135,491

43  Statutory Dedications:

44  Health Excellence Fund                           $ 4,885,591 $ 4,626,441

45  Hospital Stabilization Fund                      $ 131,877,586 $ 134,281,049

46  Louisiana Fund                                   $ 3,940,148 $ 4,023,065

47  Louisiana Medical Assistance Trust Fund $ 292,389,555 $ 744,418,067

                                     Page 93 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1
1   New Opportunities Waiver Fund                     $ 43,348,066
                                                      $ 12,081,168     $ 43,348,066
2   Community Options Waiver Fund                     $ 5,244,535,312  $ 18,781,270
                                                                       $ 6,155,198,599
3   Federal Funds

4   TOTAL MEANS OF FINANCING

5   (NONDISCRETIONARY)                                $ 7,776,486,489 $8,907,926,005

6   MEANS OF FINANCE (DISCRETIONARY):

7   State General Fund (Direct)                       $ 618,056,667 $ 676,738,081

8   State General Fund by:

9   Interagency Transfers                             $ 161,108,273 $ 183,438,272

10  Fees & Self-generated Revenue                     $ 772,790,347 $ 685,429,662

11  Statutory Dedications:

12  Disability Services Fund                          $ 2,388,500 $ 2,388,500

13  Health Excellence Fund                            $ 21,029,508 $ 19,914,022

14  Hospital Stabilization Fund                       $ 516,354,655 $ 525,765,197

15  Louisiana Fund                                    $ 16,746,583 $ 17,099,001

16  Louisiana Medical Assistance Trust Fund $ 807,871,769 $ 271,963,572

17  Medicaid Trust Fund for the Elderly               $ 1,741,651 $       0

18  Federal Funds                                     $11,362,661,282 $ 9,217,598,309

19  TOTAL MEANS OF FINANCING

20  (DISCRETIONARY)                                   $14,280,749,235 $11,600,334,616

21  Expenditure Controls:

22  Provided, however, that the Louisiana Department of Health may, to control expenditures

23  to the level appropriated herein for the Medical Vendor Payments program, negotiate

24  supplemental rebates for the Medicaid pharmacy program in conjunction with the preferred

25  drug list. In these negotiations, the preferred drug list may be adjusted to limit brand name

26  drug products in each therapeutic category while ensuring appropriate access to medically

27  necessary medication.

28  Provided, however, that the Louisiana Department of Health shall continue with the

29  implementation of sustainability strategies to control the costs of the

30  Intellectual/Developmental Disabilities Home and Community Based Waivers in order that

31  the continued provision of Community Based Waivers for the citizens with developmental

32  disabilities is not jeopardized.

33  BY EXPENDITURE CATEGORY:

34  Personal Services                                 $  0             $  0

35  Operating Expenses                                $  0             $  0

36  Professional Services                             $  0             $  0

37  Other Charges                                     $22,057,235,724  $20,512,160,621

38  Acquisitions/Major Repairs                        $  0             $  0

39  TOTAL BY EXPENDITURE CATEGORY $22,057,235,724 $20,512,160,621

40  EXPENDITURES:

41  Payments to Private Providers Program for 750

42  Community Choice Waiver slots                                      $ 10,331,872

43  TOTAL EXPENDITURES                                                 $ 10,331,872

44  MEANS OF FINANCE:

45  State General Fund by:

46  Statutory Dedications:

47  Community Options Waiver Fund                                      $ 3,300,000
                                                                       $ 7,031,872
48  Federal Funds

49  TOTAL MEANS OF FINANCING                                           $ 10,331,872

                                      Page 94 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Provided, however, that from the monies appropriated to the Payments to Private Providers

2   Program, the amount of $728,042 in State General Fund (Direct) shall be allocated to the

3   Covenant House New Orleans for youth homelessness initiatives.

4   Provided, however, that from the monies appropriated to the Payments to Private Providers

5   Program, the amount of $784,370 in State General Fund (Direct), $18,861 in Statutory

6   Dedications out of the Medical Assistance Trust Fund, and $1,711,582 in Federal Funds

7   shall be allocated for medically necessary dental procedures required for clearance to receive

8   another Medicaid-covered medical procedure, in the event that House Bill No. 222 of the

9   2026 Regular Session of the Louisiana Legislature becomes law.

10  Payable out of Federal Funds to the

11  Payments to Public Providers Program

12  for Medicaid payments to the Office for

13  Citizens with Developmental Disabilities                        $ 2,600,000

14  Payable out of the State General Fund (Direct)

15  to the Payments to Private Providers Program                    $ 1,791,584

16  The commissioner of administration is hereby authorized and directed to adjust the means

17  of finance for the Payments to Private Providers Program by reducing the appropriation out

18  of the State General Fund by Statutory Dedications out of the Louisiana Fund by

19  ($1,791,584).

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Health

22  Excellence Fund to the Payments to

23  Private Providers Program                                       $ 17,430,105

24  The commissioner of administration is hereby authorized and directed to adjust the means

25  of finance for the Payments to Private Providers Program by reducing the appropriation out

26  of the State General Fund (Direct) by ($17,430,105).

27  The commissioner of administration is hereby authorized and directed to adjust the means

28  of finance for the Payments to Private Providers Program by reducing the appropriation out

29  of the State General Fund by Statutory Dedications out of the Louisiana Medical Assistance

30  Trust Fund by ($2,169,491).

31  The commissioner of administration is hereby authorized and directed to adjust the means

32  of finance for the Payments to Private Providers Program by reducing the appropriation out

33  of Federal Funds by ($67,556,830).

34  EXPENDITURES:

35  Payments to Private Providers Program

36  for an increase in the Medicaid

37  reimbursement rates for Vagus Nerve

38  Stimulation Therapy Implants                                    $ 1,000,000

39  TOTAL EXPENDITURES                                              $ 1,000,000

40  MEANS OF FINANCE:

41  State General Fund (Direct)                                     $  319,400

42  Federal Funds                                                   $  680,600

43  TOTAL MEANS OF FINANCING                                        $ 1,000,000

                                     Page 95 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1
1   EXPENDITURES:
                                                                          $ 33,562,930
2   Payments to Private Providers Program

3   for increases in the reimbursement rates

4   for Medicaid home and community-based

5   services for individuals with developmental,

6   intellectual or adult-onset disabilities

7   TOTAL EXPENDITURES                                                    $ 33,562,930

8   MEANS OF FINANCE:

9   State General Fund by:

10  Statutory Dedications:

11  Community Options Waiver Fund                                         $ 3,985,866
                                                                          $ 6,734,134
12  Disability Services Fund                                              $ 22,842,930

13  Federal Funds

14  TOTAL MEANS OF FINANCING                                              $ 33,562,930

15  Provided, however, that the department shall consult with stakeholders representing

16  individuals with intellectual or developmental disabilities and stakeholders representing

17  individuals with adult-onset disabilities in the development of the structure of the Medicaid

18  reimbursement rate increases for home and community-based services for which funding is

19  appropriated herein.

20  Provided, however, that from the monies appropriated to the Payments to Private Providers

21  Program, the amount of $2,500,000 in State General Fund (Direct) and $7,916,667 in

22  Federal Funds shall be allocated for an increase in the Medicaid reimbursement rates for

23  independent rural health clinics, in the event that House Bill No. 971 of the 2026 Regular

24  Session of the Legislature is enacted into law.

25  09-307 OFFICE OF THE SECRETARY

26  EXPENDITURES:                                       FY 26 EOB         FY 27 REC

27  Management and Finance Program-

28  Authorized Positions                                          (748)                (753)
                                                                     (0)                 (15)
29  Authorized Other Charges Positions                                    $ 28,104,710
                                                     $ 22,810,604         $ 322,860,761
30  Nondiscretionary Expenditures                    $ 133,847,561

31  Discretionary Expenditures

32  Program Description: Provides management, supervision and support services for: Legal

33  Services; Media and Communications; Executive Administration; Fiscal Management;

34  Planning and Budget; Governor’s Council on Physical Fitness and Sports; Minority Health

35  Access and Planning; Health Standards; Disability Determination Services; Program

36  Integrity and Internal Audit.

37  TOTAL EXPENDITURES                               $ 156,658,165 $ 350,965,471

38  MEANS OF FINANCE (NONDISCRETIONARY):

39  State General Fund (Direct)                      $ 13,014,789 $ 15,971,207

40  State General Fund by:

41  Interagency Transfers                            $ 6,184,965 $ 6,477,533

42  Fees & Self-generated Revenues                   $  501,359 $         364,829

43  Statutory Dedications:

44  Medical Assistance Program Fraud

45  Detection Program                                $  9,495 $           0

46  Federal Funds                                    $ 3,099,996 $ 5,291,141

47  TOTAL MEANS OF FINANCING

48  (NONDISCRETIONARY)                               $ 22,810,604 $ 28,104,710

                                   Page 96 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                         $ 51,613,352 $ 59,999,942

3   State General Fund by:

4   Interagency Transfers                               $ 7,795,219 $ 8,919,686

5   Fees & Self-generated Revenues                      $ 2,368,042 $ 2,504,572

6   Statutory Dedications:

7   Medical Assistance Program Fraud

8   Detection Fund                                      $  90,505 $      0

9   Nursing Home Residents' Trust Fund                  $  150,000 $     150,000

10  Early Childhood Supports and Services

11  Program Fund                                        $ 9,000,000 $ 7,151,560

12  Health Care Employment Reinvestment

13  Opportunity (H.E.R.O.) Fund                         $ 14,904,814 $   0

14  Rural Primary Care Physicians

15  Development Fund                                    $  0 $ 2,673,634

16  Federal Funds                                       $ 47,925,629 $ 241,461,367

17  TOTAL MEANS OF FINANCING

18  (DISCRETIONARY)                                     $ 133,847,561 $ 322,860,761

19  BY EXPENDITURE CATEGORY:

20  Personal Services                                   $ 79,855,609 $ 92,873,070

21  Operating Expenses                                  $ 2,198,602 $ 5,759,643

22  Professional Services                               $ 6,999,705 $ 10,099,881

23  Other Charges                                       $ 67,604,249 $ 257,600,618

24  Acquisitions/Major Repairs                          $  0$            0

25  TOTAL BY EXPENDITURE CATEGORY $ 156,658,165 $ 366,333,212

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund to the

29  Management and Finance Program for

30  CrescentCare Health Clinic facility

31  improvements                                                      $  250,000

32  Payable out of Federal Funds for personnel

33  costs of Disability Determination Services staff                  $ 1,790,438

34  Payable out of the State General Fund by Statutory

35  Dedications out of the Health Care Employment

36  Reinvestment Opportunity (H.E.R.O.) Fund

37  for grant funding                                                 $ 11,948,055

38  09-309 SOUTH CENTRAL LOUISIANA HUMAN SERVICES AUTHORITY

39  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

40  South Central Louisiana Human Services Authority

41  Authorized Other Charges Positions                     (144)         (147)

42  Nondiscretionary Expenditures                       $ 2,982,109 $ 3,104,425

43  Discretionary Expenditures                          $ 26,606,126 $ 26,302,602

44  Program Description: South Central Louisiana Human Services Authority provides access

45  for individuals with behavioral health and developmental disabilities to integrated primary

46  care and community-based services while promoting wellness, recovery, and independence

47  through education and the choice of a broad range of programmatic and community

48  resources to the parishes of Assumption, Lafourche, St. Charles, St. James, St. John the

49  Baptist, St. Mary, and Terrebonne.

50  TOTAL EXPENDITURES                                  $ 29,588,235 $ 29,407,027

                                 Page 97 of 268
    HLS 26RS-657                                               ENROLLED
                                                               HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                  $ 2,359,175 $ 2,493,150

3   State General Fund by:

4   Interagency Transfers                        $  357,478 $                   324,486

5   Fees & Self-generated Revenues               $  265,456 $                   240,955

6   Federal Funds                                $  0$                          45,834

7   TOTAL MEANS OF FINANCE

8   (NONDISCRETIONARY)                           $ 2,982,109 $ 3,104,425

9   MEANS OF FINANCE (DISCRETIONARY):

10  State General Fund (Direct)                  $ 15,685,327 $ 16,370,144

11  State General Fund by:

12  Interagency Transfers                        $ 7,586,255 $ 6,456,247

13  Fees & Self-generated Revenues               $ 2,834,544 $ 3,022,045

14  Federal Funds                                $  500,000 $                   454,166

15  TOTAL MEANS OF FINANCE

16  (DISCRETIONARY)                              $ 26,606,126 $ 26,302,602

17  BY EXPENDITURE CATEGORY:

18  Personal Services                            $  0$                          0

19  Operating Expenses                           $ 2,279,323 $ 2,279,323

20  Professional Services                        $  0$                          0

21  Other Charges                                $ 27,308,912 $ 27,127,704

22  Acquisitions/Major Repairs                   $  0$                          0

23  TOTAL BY EXPENDITURE CATEGORY $ 29,588,235 $ 29,407,027

24  09-310 NORTHEAST DELTA HUMAN SERVICES AUTHORITY

25  EXPENDITURES:                                   FY 26 EOB                   FY 27 REC

26  Northeast Delta Human Services Authority

27  Authorized Other Charges Positions              (97)                        (99)

28  Nondiscretionary Expenditures                $ 1,982,886 $ 1,975,199

29  Discretionary Expenditures                   $ 16,227,595 $ 16,396,627

30  Program Description: Northeast Delta Human Services Authority increases public

31  awareness of and provides access for individuals with behavioral health and developmental

32  disabilities to integrated community-based services while promoting wellness, recovery, and

33  independence through education and the choice of a broad range of programmatic and

34  community resources for the parishes of Jackson, Lincoln, Union, Morehouse, West Carroll,

35  East Carroll, Ouachita, Richland, Madison, Caldwell, Franklin, and Tensas.

36  TOTAL EXPENDITURES                           $ 18,210,481 $ 18,371,826

37  MEANS OF FINANCE (NONDISCRETIONARY):

38  State General Fund (Direct)                  $ 1,595,117 $ 1,606,975

39  State General Fund by:

40  Interagency Transfers                        $  361,067 $                   342,868

41  Fees & Self-generated Revenues               $  26,702 $                    25,356

42  TOTAL MEANS OF FINANCE

43  (NONDISCRETIONARY)                           $ 1,982,886 $ 1,975,199

                                 Page 98 of 268
    HLS 26RS-657                                                               ENROLLED
                                                                               HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                  $ 11,051,500 $ 11,507,587

3   State General Fund by:

4   Interagency Transfers                        $ 4,122,353 $ 4,140,552

5   Fees & Self-generated Revenues               $ 1,053,742 $                 748,488

6   TOTAL MEANS OF FINANCE

7   (DISCRETIONARY)                              $ 16,227,595 $ 16,396,627

8   BY EXPENDITURE CATEGORY:

9   Personal Services                            $  0$                         0

10  Operating Expenses                           $  0$                         0

11  Professional Services                        $  0$                         0

12  Other Charges                                $ 18,210,481 $ 18,371,826

13  Acquisitions/Major Repairs                   $  0$                         0

14  TOTAL BY EXPENDITURE CATEGORY $ 18,210,481 $ 18,371,826

15  09-320 OFFICE OF AGING AND ADULT SERVICES

16  EXPENDITURES:                                   FY 26 EOB                  FY 27 REC

17  Administration Protection and Support -

18  Authorized Positions                            (218)                      (219)

19  Nondiscretionary Expenditures                $ 22,182,263 $ 23,767,721

20  Discretionary Expenditures                   $ 27,109,922 $ 33,252,578

21  Program Description: Provides access to quality long-term services and supports for the

22  elderly and adults with disabilities in a manner that supports choice, informal caregiving,

23  and effective use of public resources.

24  Villa Feliciana Medical Complex -

25  Authorized Positions                            (216)                      (216)

26  Nondiscretionary Expenditures                $ 4,809,859 $ 5,205,025

27  Discretionary Expenditures                   $ 26,983,212 $ 26,919,176

28  Program Description: Provides long-term care, rehabilitative services, infectious disease

29  services, and an acute care hospital for medically complex residents with chronic diseases,

30  disabilities, and terminal illnesses.

31  Auxiliary Account -

32  Authorized Positions                            (0)                        (0)

33  Nondiscretionary Expenditures                $  0$                         0

34  Discretionary Expenditures                   $  60,000 $                   60,000

35  Program Description: Provides residents with opportunities to participate in therapeutic

36  activities as approved by their treatment teams. It also provides therapeutic and social

37  activities to create a homelike atmosphere and environment for residents.

38  TOTAL EXPENDITURES                           $ 81,145,256 $ 89,204,500

                                 Page 99 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                       $ 20,410,488 $ 20,770,094

3   State General Fund by:

4   Interagency Transfers                             $ 6,416,974 $ 8,049,983

5   Fees & Self-generated Revenues                    $  65,167 $            56,120

6   Statutory Dedications:

7   Traumatic Brain and Spinal Cord

8            Injury Trust Fund                        $  99,493 $            96,549

9   Federal Funds                                     $                  0$                0

10  TOTAL MEANS OF FINANCING

11  (NONDISCRETIONARY)                                $ 26,992,122 $ 28,972,746

12  MEANS OF FINANCE (DISCRETIONARY):

13  State General Fund (Direct)                       $ 3,828,700 $ 4,962,252

14  State General Fund by:

15  Interagency Transfers                             $ 46,016,247 $ 50,949,324

16  Fees & Self-generated Revenues                    $  717,513 $           726,560

17  Statutory Dedications:

18  Nursing Home Residents' Trust Fund                $ 2,300,000 $ 2,300,000

19  Traumatic Brain and Spinal Cord

20           Injury Trust Fund                        $ 1,108,941 $ 1,111,885

21  Federal Funds                                     $  181,733 $           181,733

22  TOTAL MEANS OF FINANCING

23  (DISCRETIONARY)                                   $ 54,153,134 $ 60,231,754

24  BY EXPENDITURE CATEGORY:

25  Personal Services                                 $ 49,970,487 $ 49,614,145

26  Operating Expenses                                $ 6,095,352 $ 6,295,868

27  Professional Services                             $ 1,516,351 $ 1,584,351

28  Other Charges                                     $ 23,563,066 $ 31,213,653

29  Acquisitions/Major Repairs                        $                  0$  496,483

30  TOTAL BY EXPENDITURE CATEGORY $ 81,145,256 $ 89,204,500

31  Payable out of the State General Fund (Direct)

32  to the Administration Protection and Support

33  Program for the Permanent Supportive Housing

34  Program                                                              $ 2,582,289

35  The commissioner of administration is hereby authorized and directed to adjust the means

36  of finance for the Administration Protection and Support Program by reducing the

37  appropriation out of the State General Fund by Interagency Transfers by ($2,582,289).

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Traumatic Brain

40  and Spinal Cord Injury Trust Fund to the

41  Administration Protection and Support Program                        $   200,000

42  The commissioner of administration is hereby authorized and directed to adjust the means

43  of finance for the Administration Protection and Support Program by reducing the

44  appropriation out of the State General Fund (Direct) by ($200,000).

                                 Page 100 of 268
    HLS 26RS-657                                                ENROLLED
                                                                HB NO. 1

1   09-324 LOUISIANA EMERGENCY RESPONSE NETWORK

2   EXPENDITURES:                                    FY 26 EOB  FY 27 REC

3   Louisiana Emergency Response Network -

4   Authorized Positions                             (10)       (10)

5   Nondiscretionary Expenditures                 $  245,859 $  236,424

6   Discretionary Expenditures                    $ 2,038,871 $ 2,127,919

7   Program Description: To safeguard the public health, safety and welfare of the people of

8   the State of Louisiana against unnecessary trauma and time-sensitive related deaths and

9   incidents of morbidity due to trauma.

10  TOTAL EXPENDITURES                            $ 2,284,730 $ 2,364,343

11  MEANS OF FINANCE (NONDISCRETIONARY):

12  State General Fund (Direct)                   $  245,859 $  236,424

13  TOTAL MEANS OF FINANCING

14  (NONDISCRETIONARY)                            $  245,859 $  236,424

15  MEANS OF FINANCE (DISCRETIONARY):

16  State General Fund (Direct)                   $ 1,998,871 $ 2,094,419

17  State General Fund by:

18  Interagency Transfers                         $  40,000 $   33,500

19  TOTAL MEANS OF FINANCING

20  (DISCRETIONARY)                               $ 2,038,871 $ 2,127,919

21  BY EXPENDITURE CATEGORY:

22  Personal Services                             $ 1,447,585 $ 1,510,825

23  Operating Expenses                            $  195,183 $  195,183

24  Professional Services                         $  392,840 $  392,840

25  Other Charges                                 $  249,122 $  265,495

26  Acquisitions/Major Repairs                    $  0$         0

27  TOTAL BY EXPENDITURE CATEGORY $ 2,284,730 $ 2,364,343

28  09-325 ACADIANA AREA HUMAN SERVICES DISTRICT

29  EXPENDITURES:                                    FY 26 EOB  FY 27 REC

30  Acadiana Area Human Services District

31  Authorized Other Charges Positions               (119)      (118)

32  Nondiscretionary Expenditures                 $ 2,390,158 $ 2,326,520

33  Discretionary Expenditures                    $ 20,344,768 $ 21,249,118

34  Program Description: Acadiana Area Human Services District increases public awareness

35  of and provides access for individuals with behavioral health and developmental disabilities

36  to integrated community-based services while promoting wellness, recovery, and

37  independence through education and the choice of a broad range of programmatic and

38  community resources in the parishes of Acadia, Evangeline, Iberia, Lafayette, St. Landry,

39  St. Martin, and Vermilion.

40  TOTAL EXPENDITURES                            $ 22,734,926 $ 23,575,638

41  MEANS OF FINANCE (NONDISCRETIONARY):

42  State General Fund (Direct)                   $ 2,390,158 $ 2,326,520

43  TOTAL MEANS OF FINANCE

44  (NONDISCRETIONARY)                            $ 2,390,158 $ 2,326,520

                                 Page 101 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                   $ 12,700,658 $ 13,605,008

3   State General Fund by:

4   Interagency Transfers                         $ 5,107,914 $ 5,107,914

5   Fees & Self-generated Revenues                $ 1,536,196 $ 1,536,196

6   Federal Funds                                 $ 1,000,000 $ 1,000,000

7   TOTAL MEANS OF FINANCE

8   (DISCRETIONARY)                               $ 20,344,768 $ 21,249,118

9   BY EXPENDITURE CATEGORY:

10  Personal Services                             $             0$         0

11  Operating Expenses                            $             176,386 $  176,386

12  Professional Services                         $             0$         0

13  Other Charges                                 $ 22,558,540 $ 23,399,252

14  Acquisitions/Major Repairs                    $             0$         0

15  TOTAL BY EXPENDITURE CATEGORY $ 22,734,926 $ 23,575,638

16  09-326 OFFICE OF PUBLIC HEALTH

17  EXPENDITURES:                                    FY 26 EOB             FY 27 REC

18  Public Health Services -

19  Authorized Positions                                        (1,234)    (1,230)

20  Nondiscretionary Expenditures                 $ 57,896,433 $ 58,853,494

21  Discretionary Expenditures                    $ 541,285,276 $ 536,157,867

22  Program Description: 1) Operate a centralized vital event registry and health data

23  analysis office for the government and people of the state of Louisiana. To collect,

24  transcribe, compile, analyze, report, preserve, amend, and issue vital records including

25  birth, death, fetal death, abortion, marriage, and divorce certificates and operate the

26  Louisiana Putative Father Registry, the Orleans Parish Marriage License Office, and with

27  recording all adoptions, legitimatizations, and other judicial edicts that affect the state’s

28  vital records. To also maintain the state’s health statistics repository and publishes the Vital

29  Statistics Reports and the Louisiana Health Report Card. 2) Provide for and assure

30  educational, clinical, and preventive services to Louisiana citizens to promote reduced

31  morbidity and mortality resulting from: Chronic diseases; Infectious/communicable

32  diseases; High risk conditions of infancy and childhood; Accidental and unintentional

33  injuries. 3) Provide for the leadership, administrative oversight, and grants management

34  for those programs related to the provision of preventive health services to the citizens of

35  the state. 4) Promote a reduction in infectious and chronic disease morbidity and mortality

36  and a reduction in communicable/infectious disease through the promulgation,

37  implementation and enforcement of the State Sanitary Code.

38  TOTAL EXPENDITURES                            $ 599,181,709 $ 595,011,361

39  MEANS OF FINANCE (NONDISCRETIONARY):

40  State General Fund (Direct)                   $ 12,660,835 $ 10,293,637

41  State General Fund by:

42  Interagency Transfers                         $             225,710 $  146,847

43  Fees & Self-generated Revenues                $ 25,947,460 $ 28,183,199

44  Statutory Dedications:

45  Telecommunications for the Deaf Fund $                      80,282 $   74,281

46  Federal Funds                                 $ 18,982,146 $ 20,155,530

47  TOTAL MEANS OF FINANCING

48  (NONDISCRETIONARY)                            $ 57,896,433 $ 58,853,494

                                 Page 102 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                       $ 59,435,507 $ 60,809,275

3   State General Fund by:

4   Interagency Transfers                             $ 84,780,216 $ 85,493,662

5   Fees & Self-generated Revenues                    $ 31,610,112 $ 30,229,288

6   Fees & Self-generated Revenues Dedicated

7   Fund Accounts:

8   Vital Records Conversion Dedicated

9   Fund Account                                      $  425,404 $ 1,675,404

10  Oyster Sanitation Dedicated Fund Account $           274,089 $      174,350

11  Emergency Medical Technician Dedicated

12  Fund Account                                      $  0$             28,000

13  Statutory Dedications:

14  Louisiana Fund                                    $ 9,815,747 $ 9,815,747

15  Telecommunications for the Deaf Fund $ 5,430,657 $ 5,436,658

16  Rural Primary Care Physicians

17  Development Fund                                  $ 2,673,634 $     0

18  Federal Funds                                     $ 346,839,910 $ 342,495,483

19  TOTAL MEANS OF FINANCING

20  (DISCRETIONARY)                                   $ 541,285,276 $ 536,157,867

21  BY EXPENDITURE CATEGORY:

22  Personal Services                                 $ 147,099,093  $ 150,192,884

23  Operating Expenses                                $ 32,847,095   $ 32,082,044

24  Professional Services                             $ 61,279,572   $ 60,538,614

25  Other Charges                                     $ 357,557,478  $ 352,197,819

26  Acquisitions/Major Repairs                        $  398,471     $  0

27  TOTAL BY EXPENDITURE CATEGORY $ 599,181,709 $ 595,011,361

28  09-327 OFFICE OF THE SURGEON GENERAL

29  EXPENDITURES:                                        FY 26 EOB      FY 27 REC

30  Office of the Surgeon General -

31  Authorized Positions                                 (7)                  (3)
                                                                         74,737
32  Nondiscretionary Expenditures                     $  88,915 $       683,535

33  Discretionary Expenditures                        $ 4,731,247 $

34  Program Description: The Office of the Surgeon General shall be responsible for leading

35  and coordinating efforts of the Louisiana Department of Health that are intended to provide

36  clinical and medical guidance and recommendations to improve health outcomes for all

37  residents of this state, across all populations and age groups. The department may

38  consolidate efforts on healthcare provisions and outcomes for all programs within the

39  department as deemed appropriate by the secretary of the department after consultation with

40  the surgeon general. The surgeon general shall serve as the chief medical officer of the

41  Louisiana Department of Health and the state’s leading advocate for wellness and disease

42  prevention.

43  TOTAL EXPENDITURES                                $ 4,820,162 $     758,272

44  MEANS OF FINANCE (NONDISCRETIONARY):

45  State General Fund (Direct)                       $  88,915 $       74,737

46  TOTAL MEANS OF FINANCING

47  (NONDISCRETIONARY)                                $  88,915 $       74,737

                                     Page 103 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                       $ 1,702,530 $           683,535

3   Federal Funds                                     $ 3,028,717 $           0

4   TOTAL MEANS OF FINANCING

5   (DISCRETIONARY)                                   $ 4,731,247 $           683,535

6   BY EXPENDITURE CATEGORY:

7   Personal Services                                 $ 1,162,636 $           636,100
                                                                               21,977
8   Operating Expenses                                $  30,377 $
                                                                                      0
9   Professional Services                             $  302,559 $            100,195

10  Other Charges                                     $ 3,324,590 $                   0

11  Acquisitions/Major Repairs                        $             0$

12  TOTAL BY EXPENDITURE CATEGORY $ 4,820,162 $                               758,272

13  Payable out of the State General Fund (Direct)

14  to the Office of the Surgeon General Program

15  to align with projected expenditures                                   $  91,155

16  Payable out of the State General Fund (Direct)

17  to the Office of the Surgeon General Program for

18  personal services                                                      $  88,711

19  09-330 OFFICE OF BEHAVIORAL HEALTH

20  EXPENDITURES:                                        FY 26 EOB            FY 27 REC

21  Behavioral Health Administration and

22  Community Oversight -

23  Authorized Positions                                           (108)                (110)
                                                                      (6)                  (6)
24  Authorized Other Charges Positions
                                                      $ 8,292,644          $ 8,565,004
25  Nondiscretionary Expenditures                     $ 125,410,623        $ 136,061,099

26  Discretionary Expenditures

27  Program Description: The Behavioral Health Administration and Community Oversight

28  Program provides the results oriented managerial, fiscal, and supportive functions,

29  including business intelligence, quality management, and evaluation and research, which

30  are necessary to advance state behavioral health care goals, adhere to state and federal

31  funding requirements, monitor the operations of Medicaid-related specialized behavioral

32  health services and support the provision of behavioral health services for non-Medicaid

33  adults and children not within the scope of Healthy Louisiana.

34  Hospital Based Treatment -

35  Authorized Positions                                 (1,526)              (1,523)

36  Nondiscretionary Expenditures                     $ 296,074,497 $ 297,817,450

37  Discretionary Expenditures                        $ 67,938,752 $ 47,651,221

38  Program Description: The Hospital Based Treatment Program provides comprehensive,

39  integrated, evidence-informed treatment and support services, enabling persons to function

40  at their optimal level, thus promoting recovery.

41  Auxiliary Account

42  Nondiscretionary Expenditures                     $             0$        0

43  Discretionary Expenditures                        $  20,000 $             20,000

44  Program Description: The Auxiliary Program provides therapeutic activities to patients

45  as approved by treatment teams.

46  TOTAL EXPENDITURES                                $ 497,736,516 $ 490,114,774

                                     Page 104 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                        $ 186,718,290 $ 187,136,700

3   State General Fund by:

4   Interagency Transfers                              $ 119,381,266 $ 119,049,722

5   Fees & Self-generated Revenues                     $  20,092 $       18,993

6   Federal Funds                                      $  725,907 $      177,039

7   TOTAL MEANS OF FINANCE

8   (NONDISCRETIONARY)                                 $ 306,845,555 $ 306,382,454

9   MEANS OF FINANCE (DISCRETIONARY):

10  State General Fund (Direct)                        $ 53,095,345 $ 67,585,300

11  State General Fund by:

12  Interagency Transfers                              $ 48,782,513 $ 26,183,700

13  Fees & Self-generated Revenues                     $ 1,367,058 $ 1,368,157

14  Statutory Dedications:

15  Behavioral Health and Wellness Fund                $ 1,400,000 $ 1,400,000

16  Compulsive and Problem Gaming Fund $ 5,600,000 $ 5,845,000

17  Health Care Facility Fund                          $  280,000 $      280,000

18  Tobacco Tax Health Care Fund                       $ 1,565,801 $ 1,721,051

19  Federal Funds                                      $ 78,800,244 $ 79,349,112

20  TOTAL MEANS OF FINANCE

21  (DISCRETIONARY)                                    $ 190,890,961 $ 183,732,320

22  BY EXPENDITURE CATEGORY:

23  Personal Services                                  $ 181,157,449  $ 183,758,405
                                                       $ 46,470,094
24  Operating Expenses                                 $ 12,101,588   $ 46,484,596
                                                       $ 255,946,483
25  Professional Services                              $ 2,060,902    $ 12,101,588

26  Other Charges                                                     $ 247,770,185

27  Acquisitions/ Major Repairs                                       $  0

28  TOTAL BY EXPENDITURE CATEGORY $ 497,736,516 $ 490,114,774

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund to the

32  Behavioral Health and Community Oversight

33  Program for the Crisis Center in

34  Shreveport for start-up costs                                     $  400,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Compulsive

37  and Problem Gaming Fund to the Behavioral

38  Health Administration and Community

39  Oversight Program                                                 $  180,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Health

42  Care Facility Fund to the Hospital Based

43  Treatment Program                                                 $  50,000

44  The commissioner of administration is hereby authorized and directed to adjust the means

45  of finance for the Hospital Based Treatment Program by reducing the appropriation out of

46  the State General Fund (Direct) by ($50,000).

                                      Page 105 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   09-340 OFFICE OF INTELLECTUAL AND DEVELOPMENTAL DISABILITY

2   SUPPORTS

3   EXPENDITURES:                                 FY 26 EOB         FY 27 REC

4   Administration and General Support Program -

5   Authorized Positions                          (91)                                (92)

6   Nondiscretionary Expenditures                 $ 2,035,315 $ 4,990,680

7   Discretionary Expenditures                    $ 17,229,125 $ 14,826,322

8   Program Description: Provides effective and responsive leadership of the developmental

9   disabilities services system. The Administration Program provides system design, policy

10  direction, administrative support functions, and operational oversight for the four waiver

11  services, the state-operated supports and services center, and resource centers.

12  Community-Based Program -

13  Authorized Positions                          (58)                                (60)

14  Nondiscretionary Expenditures                 $ 3,399,481 $ 3,154,884

15  Discretionary Expenditures                    $ 37,101,940 $ 37,674,018

16  Program Description: Manages the delivery of individualized community-based supports

17  and services including Home and Community-based (HCBS) waiver services, through

18  assessments, information/choice, planning and referral, in a manner that affords

19  opportunities for people with developmental disabilities to achieve their personally defined

20  outcomes and goals. Community–Family Support, Pre-Admission Screening & Resident

21  Review (PASRR), Single Point of Entry, Early Steps, and the four waiver programs (New

22  Opportunities Waiver, Children’s Choice Waiver, Supports Waiver and Residential Options

23  Waiver), and the Money Follows the Person Demonstration Grant.

24  Pinecrest Supports and Services Center -

25  Authorized Positions                          (1,329)                             (1,329)

26  Nondiscretionary Expenditures                 $ 20,645,810 $ 19,663,547

27  Discretionary Expenditures                    $ 119,367,782 $ 123,312,555

28  Program Description: Provides for the administration and operation of the Pinecrest

29  Supports and Services Center (PSSC) to ensure quality services and/or supports to the

30  maximum number of individuals within the available resources. Support the provision of

31  opportunities for more accessible, integrated and community-based living options. The

32  Residential Services activity provides specialized residential services to individuals with

33  developmental disabilities and co morbid complex medical, behavioral, and psychiatric

34  needs in a manner that supports the goal of returning or transitioning individuals to

35  community-based options. Services include operation of 24-hour support and active

36  treatment services delivered in the Intermediate Care Facility/Developmental Disabilities

37  (ICF/DD) facility to services provided to persons who live in their own homes. The

38  Resource Center activity administers Resource Centers services whose primary functions

39  include building community capacity, partnerships and collaborative relationships with

40  providers, community professionals, other state agencies, educational institutions,

41  professional organizations and other stakeholders to efficiently target gaps and improve

42  multiple efforts. Other services provided through the Resource Centers activity include

43  statewide supports and services to people who need intensive treatment intervention to allow

44  them to remain in their community living setting. This includes initial and ongoing

45  assessment, psychiatric services, family support and education, support coordination and

46  any other services critical to an individual’s ability to live successfully in the community.

47  The closed facilities activity provides for the ongoing costs associated with closed or

48  privatized facilities.

49  Central Louisiana Supports and Services -

50  Authorized Positions                          (197)                               (197)

51  Nondiscretionary Expenditures                 $ 2,159,078 $ 2,155,251

52  Discretionary Expenditures                    $ 23,239,052 $ 24,737,637

                                Page 106 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Program Description: Provides support services for the Instructional and Residential

2   Activities, provides instructional services through a total program designed to

3   “mainstream” or return the individual to his or her parish as a contributor to society, and

4   provides total residential care including training and specialized treatment services to

5   orthopedically handicapped individuals to maximize self-help skills for independent living.

6   Auxiliary Account -

7   Authorized Positions                                   (4)            (4)

8   Nondiscretionary Expenditures                       $  35,167 $       32,799

9   Discretionary Expenditures                          $  630,551 $      648,250

10  Program Description: Provides therapeutic activities to patients, as approved by treatment

11  teams, funded by the sale of merchandise.

12  TOTAL EXPENDITURES                                  $ 225,843,301 $ 231,195,943

13  MEANS OF FINANCE (NONDISCRETIONARY):

14  State General Fund (Direct)                         $ 4,162,923 $ 6,936,968

15  State General Fund by:

16  Interagency Transfers                               $ 23,585,227 $ 22,562,352

17  Fees & Self-generated Revenues                      $  35,167 $       32,799

18  Federal Funds                                       $  491,534 $      465,042

19  TOTAL MEANS OF FINANCING

20  (NONDISCRETIONARY)                                  $ $28,274,851 $ 29,997,161

21  MEANS OF FINANCE (DISCRETIONARY):

22  State General Fund (Direct)                         $ 36,558,172 $ 34,760,863

23  State General Fund by:

24  Interagency Transfers                               $ 147,836,306     153,316,449

25  Fees & Self-generated Revenues                      $ 4,105,446 $ 4,123,145

26  Statutory Dedications:

27           Disability Services Fund                   $ 1,743,513 $ 1,646,820
                                                        $ 7,325,013 $ 7,351,505
28  Federal Funds

29  TOTAL MEANS OF FINANCING

30  (DISCRETIONARY)                                     $ 197,568,450 $ 201,198,782

31  BY EXPENDITURE CATEGORY:

32  Personal Services                                   $ 148,038,011  $ 152,831,302
                                                        $ 17,662,831   $ 17,662,831
33  Operating Expenses                                  $ 10,035,042   $ 10,285,042
                                                        $ 46,194,750   $ 46,318,968
34  Professional Services                               $ 3,912,667    $ 4,097,800

35  Other Charges

36  Acquisitions/Major Repairs

37  TOTAL BY EXPENDITURE CATEGORY $ 225,843,301 $ 231,195,943

38  Payable out of the State General Fund by

39  Interagency Transfers from Medical Vendor

40  Payments to Central Louisiana Supports and

41  Services Center for acquisitions and major

42  repairs                                                            $  600,000

43  Payable out of the State General Fund by

44  Interagency Transfers from Medical Vendor

45  Payments to Pinecrest Supports and Services

46  Center for acquisitions, major repairs, and

47  professional services                                              $ 2,000,000

                                       Page 107 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1
1   Payable out of the State General Fund by
                                                                     $ 1,770,000
2   Statutory Dedications out of the Disability

3   Services Fund to the Communty-Based

4   Program

5   The commissioner of administration is hereby authorized and directed to adjust the means

6   of finance for the Community-Based Program by reducing the appropriation out of the State

7   General Fund (Direct) by ($1,770,000).

8   09-350 OFFICE ON WOMEN'S HEALTH AND COMMUNITY HEALTH

9   EXPENDITURES:                                         FY 26 EOB     FY 27 REC

10  Office on Women’s Health and Community Health -

11  Authorized Positions                                  (6)           (6)

12  Nondiscretionary Expenditures                   $     174,643 $     218,641

13  Discretionary Expenditures                      $ 1,132,594 $ 1,037,647

14  Program Description: The Office on Women's Health and Community Health serves as a

15  clearinghouse, coordinating agency, and resource center for women's health data and

16  strategies, services, programs, and initiatives that address women’s health-related concerns.

17  This office focuses on health needs throughout a woman's life, including chronic or acute

18  conditions that significantly affect women, access to healthcare for women, and women's

19  health disparities.

20  TOTAL EXPENDITURES                              $ 1,307,237 $ 1,256,288

21  MEANS OF FINANCE (NONDISCRETIONARY):

22  State General Fund (Direct)                     $     174,643 $     176,578

23  State General Fund by:

24  Interagency Transfers                           $     0$            42,063

25  TOTAL MEANS OF FINANCING

26  (NONDISCRETIONARY)                              $     174,643 $     218,641

27  MEANS OF FINANCE (DISCRETIONARY):

28  State General Fund (Direct)                     $     879,186 $     826,302

29  State General Fund by:

30  Interagency Transfers                           $     253,408 $     211,345

31  TOTAL MEANS OF FINANCING

32  (DISCRETIONARY)                                 $ 1,132,594 $ 1,037,647

33  BY EXPENDITURE CATEGORY:

34  Personal Services                               $ 1,148,286 $ 1,182,056

35  Operating Expenses                              $     19,214 $      19,214

36  Professional Services                           $     0$            0

37  Other Charges                                   $     139,737 $     55,018

38  Acquisitions/Major Repairs                      $     0$            0

39  TOTAL BY EXPENDITURE CATEGORY $ 1,307,237 $ 1,256,288

40  Payable out of the State General Fund (Direct)

41  to the Office on Women's Health and Community

42  Health Program for the Lupus Commission in the event

43  House Bill No. 237 of the 2026 Regular Session

44  of the Louisiana Legislature becomes law                         $  109,985

                                 Page 108 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to develop the infrastructure for data analysis

3   and reporting, resource coordination, and

4   stakeholder engagement to improve collaboration

5   and advance women's health innovation and

6   outcomes                                                       $  930,000

7   09-375 IMPERIAL CALCASIEU HUMAN SERVICES AUTHORITY

8   EXPENDITURES:                                       FY 26 EOB     FY 27 REC

9   Imperial Calcasieu Human Services Authority

10  Authorized Other Charges Positions                  (84)          (82)

11  Nondiscretionary Expenditures                    $ 1,534,994 $ 1,660,345

12  Discretionary Expenditures                       $ 12,768,970 $ 13,520,284

13  Program Description: Imperial Calcasieu Human Services Authority ensures that citizens

14  with mental health, addictions, and developmental challenges residing in the parishes of

15  Allen, Beauregard, Calcasieu, Cameron, and Jefferson Davis are empowered and self-

16  determination is valued such that individuals live satisfying, hopeful, and contributing lives.

17  TOTAL EXPENDITURES                               $ 14,303,964 $ 15,180,629

18  MEANS OF FINANCE (NONDISCRETIONARY):

19  State General Fund (Direct)                      $ 1,314,998 $ 1,226,958

20  State General Fund by:

21  Interagency Transfers                            $  125,542 $     333,268

22  Fees & Self-generated Revenues                   $  81,875 $      86,338

23  Federal Funds                                    $  12,579 $      13,781

24  TOTAL MEANS OF FINANCE

25  (NONDISCRETIONARY)                               $ 1,534,994 $ 1,660,345

26  MEANS OF FINANCE (DISCRETIONARY):

27  State General Fund (Direct)                      $ 8,328,795 $ 9,293,500

28  State General Fund by:

29  Interagency Transfers                            $ 3,059,629 $ 2,851,903

30  Fees & Self-generated Revenues                   $ 1,268,125 $ 1,263,662

31  Federal Funds                                    $  112,421 $     111,219

32  TOTAL MEANS OF FINANCE

33  (DISCRETIONARY)                                  $ 12,768,970 $ 13,520,284

34  BY EXPENDITURE CATEGORY:

35  Personal Services                                $  0$            0

36  Operating Expenses                               $ 1,467,000 $ 1,467,000

37  Professional Services                            $  0$            0

38  Other Charges                                    $ 12,836,964 $ 13,713,629

39  Acquisitions/Major Repairs                       $  0$            0

40  TOTAL BY EXPENDITURE CATEGORY $ 14,303,964 $ 15,180,629

41  09-376 CENTRAL LOUISIANA HUMAN SERVICES DISTRICT

42  EXPENDITURES:                                       FY 26 EOB     FY 27 REC

43  Central Louisiana Human Services District

44  Authorized Other Charges Positions                  (89)          (88)

45  Nondiscretionary Expenditures                    $ 1,666,235 $ 1,766,845

46  Discretionary Expenditures                       $ 16,960,436 $ 17,293,571

                                 Page 109 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1

1   Program Description: Central Louisiana Human Services District increases public

2   awareness of and provides access for individuals with behavioral health and developmental

3   disabilities to integrated community-based services while promoting wellness, recovery, and

4   independence through education and the choice of a broad range of programmatic and

5   community resources for the parishes of Grant, Winn, LaSalle, Catahoula, Concordia,

6   Avoyelles, Rapides, and Vernon.

7   TOTAL EXPENDITURES                                $ 18,626,671 $ 19,060,416

8   MEANS OF FINANCE (NONDISCRETIONARY):

9   State General Fund (Direct)                       $ 1,379,250 $ 1,493,398

10  State General Fund by:

11  Interagency Transfers                             $  286,985 $         273,447

12  TOTAL MEANS OF FINANCE

13  (NONDISCRETIONARY)                                $ 1,666,235 $ 1,766,845

14  MEANS OF FINANCE (DISCRETIONARY):

15  State General Fund (Direct)                       $ 9,534,902 $ 9,854,499

16  State General Fund by:

17  Interagency Transfers                             $ 6,425,534 $ 6,439,072

18  Fees & Self-generated Revenues                    $ 1,000,000 $ 1,000,000

19  TOTAL MEANS OF FINANCE

20  (DISCRETIONARY)                                   $ 16,960,436 $ 17,293,571

21  BY EXPENDITURE CATEGORY:

22  Personal Services                                 $                0$  0

23  Operating Expenses                                $                0$  0

24  Professional Services                             $                0$  0

25  Other Charges                                     $ 18,626,671 $ 19,060,416

26  Acquisitions/Major Repairs                        $                0$  0

27  TOTAL BY EXPENDITURE CATEGORY $ 18,626,671 $ 19,060,416

28  09-377 NORTHWEST LOUISIANA HUMAN SERVICES DISTRICT

29  EXPENDITURES:                                        FY 26 EOB         FY 27 REC

30  Northwest Louisiana Human Services District

31  Authorized Other Charges Positions                   (91)              (91)

32  Nondiscretionary Expenditures                     $ 1,558,796 $ 1,601,711

33  Discretionary Expenditures                        $ 15,037,185 $ 15,419,985

34  Program Description: Northwest Louisiana Human Services District increases public

35  awareness of and to provides access for individuals with behavioral health and

36  developmental disabilities to integrated community-based services while promoting

37  wellness, recovery, and independence through education and the choice of a broad range

38  of programmatic and community resources for the parishes of Caddo, Bossier, Webster,

39  Claiborne, Bienville, Red River, Desoto, Sabine and Natchitoches.

40  TOTAL EXPENDITURES                                $ 16,595,981 $ 17,021,696

41  MEANS OF FINANCE (NONDISCRETIONARY):

42  State General Fund (Direct)                       $ 1,212,842 $ 1,305,441

43  State General Fund by:

44  Interagency Transfers                             $  169,453 $         160,247

45  Fees & Self-generated Revenues                    $  176,501 $         136,023

46  TOTAL MEANS OF FINANCE

47  (NONDISCRETIONARY)                                $ 1,558,796 $ 1,601,711

                                     Page 110 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                   $ 8,135,895 $ 8,469,011

3   State General Fund by:

4   Interagency Transfers                         $ 6,077,791 $ 6,086,997

5   Fees & Self-generated Revenues                $      823,499 $  863,977

6   TOTAL MEANS OF FINANCE

7   (DISCRETIONARY)                               $ 15,037,185 $ 15,419,985

8   BY EXPENDITURE CATEGORY:

9   Personal Services                             $      0$         0

10  Operating Expenses                            $      0$         0

11  Professional Services                         $      0$         0

12  Other Charges                                 $ 16,595,981 $ 17,021,696

13  Acquisitions/Major Repairs                    $      0$         0

14  TOTAL BY EXPENDITURE CATEGORY $ 16,595,981 $ 17,021,696

15                                  SCHEDULE 10

16           DEPARTMENT OF CHILDREN AND FAMILY SERVICES

17  The Department of Children and Family Services is hereby authorized to promulgate

18  emergency rules to facilitate the expenditure of Temporary Assistance for Needy Families

19  (TANF) funds as authorized in this Act.

20  Notwithstanding any law to the contrary, the Secretary of the Department of Children and

21  Family Services may transfer, with the approval of the Commissioner of Administration, via

22  mid-year budget adjustment (BA-7 Form), up to 25 authorized positions and associated

23  personal services funding between programs within a budget unit within this Schedule. Not

24  more than an aggregate of 100 positions and associated personal services funding may be

25  transferred between programs within a budget unit without the approval of the Joint

26  Legislative Committee on the Budget.

27  Provided, however, that the department shall submit a bi-monthly status report on the Child

28  Welfare System Modernization Project and any other child welfare related technology

29  project to the commissioner of administration and the Joint Legislative Committee on the

30  Budget.

31  10-360 OFFICE OF CHILDREN AND FAMILY SERVICES

32  EXPENDITURES:                                        FY 26 EOB  FY 27 REC

33  Division of Management and Finance -

34  Authorized Positions                                 (259)      (257)

35  Nondiscretionary Expenditures                 $ 40,107,609 $ 37,373,043

36  Discretionary Expenditures                    $ 107,504,987 $ 120,079,932

37  Program Description: Coordinates department efforts by providing leadership, support,

38  and oversight to all Department of Children and Family Services programs. This program

39  will promote efficient professional and timely responses to employees, partners, and clients.

40  Major functions of this program include the Office of the Secretary, Bureau of Audit and

41  Compliance, General Counsel, Fiscal Services, Budget, Administrative Services, Systems,

42  Digital Services, Procurement, and Human Resources.

43  Division of Child Welfare -

44  Authorized Positions                                 (1,540)    (1,540)

45  Nondiscretionary Expenditures                 $ 285,124,325 $ 290,301,532

46  Discretionary Expenditures                    $ 122,785,212 $ 129,036,561

                                 Page 111 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   Program Description: Provides for the public child welfare functions of the state, including

2   prevention services that promote safety and the well-being of children to prevent child abuse

3   and neglect; child protective services; family strengthening and support services; stability

4   and permanence for foster children in the state’s custody; adoption placement services for

5   foster children; foster and adoptive recruitment and training of foster and adoptive parents;

6   and subsidies for adoptive parents of special needs children.

7   Division of Family Support -

8   Authorized Positions                                           (387)     (387)

9   Nondiscretionary Expenditures                  $ 99,189,334 $ 72,890,607

10  Discretionary Expenditures                     $ 133,126,269 $ 142,675,132

11  Program Description: Makes payments directly to, or on behalf of, eligible recipients for

12  the following: Temporary Assistance for Needy Families (TANF) funded services and

13  initiatives; payments to child day care and transportation providers, and for various

14  supportive services for FITAP and other eligible recipients; incentive payments to District

15  Attorneys for child support enforcement activities; and cash grants to impoverished

16  refugees, and repatriated U.S. citizens. Also is responsible for the Customer Service Call

17  Center and monitoring domestic violence services contracts. Child support enforcement

18  payments are held in trust by the agency for the custodial parent and do not flow through

19  the agency's budget.

20  TOTAL EXPENDITURES                             $ 787,837,736 $ 792,356,807

21  MEANS OF FINANCE (NONDISCRETIONARY):

22  State General Fund (Direct)                    $ 159,217,853 $ 142,687,281

23  State General Fund by:

24  Interagency Transfers                          $ 13,374,757 $ 18,758,736

25  Fees & Self-generated Revenues                 $ 15,489,397 $ 13,998,643

26  Federal Funds                                  $ 236,339,261 $ 225,120,522

27  TOTAL MEANS OF FINANCING

28  (NONDISCRETIONARY)                             $ 424,421,268 $ 400,565,182

29  MEANS OF FINANCE (DISCRETIONARY):

30  State General Fund (Direct)                    $ 93,333,707 $ 127,624,075

31  State General Fund by:

32  Interagency Transfers                          $ 4,207,189 $ 4,229,695

33  Fees & Self-generated Revenues                 $ 1,052,841 $ 1,081,122

34  Fees & Self-generated Revenues Dedicated

35  Fund Accounts:

36  Battered Women Shelter

37  Dedicated Fund Account                         $               92,753 $  92,753

38  Federal Funds                                  $ 264,729,978 $ 258,763,980

39  TOTAL MEANS OF FINANCING

40  (DISCRETIONARY)                                $ 363,416,468 $ 391,791,625

41  BY EXPENDITURE CATEGORY:

42  Personal Services                              $ 295,571,020          $ 283,207,143

43  Operating Expenses                             $ 30,184,611           $ 25,967,962

44  Professional Services                          $ 1,879,794            $ 11,607,994

45  Other Charges                                  $ 460,202,311          $ 471,573,708

46  Acquisitions/Major Repairs                     $               0      $  0

47  TOTAL BY EXPENDITURE CATEGORY $ 787,837,736 $ 792,356,807

                                  Page 112 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund to the

4   Division of Family Support Program for

5   youth and family support programs                             $  400,000

6   Provided, however, that from the monies appropriated from State General Fund (Direct), the

7   amount of $4,000,000 shall be allocated to the Louisiana Pregnancy and Baby Care

8   Initiative.

9                                        SCHEDULE 11

10                 DEPARTMENT OF CONSERVATION AND ENERGY

11  11-431 CONSERVATION AND ENERGY

12  EXPENDITURES:                                      FY 26 EOB     FY 27 REC

13  Natural Resource Management -

14  Authorized Positions                               (378)         (376)

15  Nondiscretionary Expenditures                   $ 10,034,341 $ 10,594,520

16  Discretionary Expenditures                      $ 217,095,140 $ 190,691,132

17  Program Description: Promotes sustainable and responsible use of energy and natural

18  resources of our state. The Executive Office of the Secretary, provides leadership,

19  coordination, and policy direction to ensure consistency across the department. The Office

20  of Permitting and Compliance and the Office of Enforcement oversees permitting,

21  compliance, and enforcement activities to ensure responsible development and regulatory

22  accountability. The Office of State Resources manages and stewards the state’s natural

23  resource assets for long-term public benefit under the direction of the State Mineral and

24  Energy Board. The Office of Energy supports energy policy, development, regulatory

25  reporting, and data tracking to advance efficient use of traditional and alternative energy

26  resources. The Office of Administration supports departmental operations and financial

27  systems, including oversight of the Natural Resources Trust Authority to ensure financial

28  security and responsible resource development. In addition, the Louisiana Oil Spill

29  Coordinator’s Office ensures statewide preparedness and response to oil spills, coordinating

30  efforts to protect public health, environmental resources, and coastal and inland waters.

31  TOTAL EXPENDITURES                              $ 227,129,481 $ 201,285,652

32  MEANS OF FINANCE (NONDISCRETIONARY):

33  State General Fund (Direct)                     $ 2,667,348 $ 2,875,705

34  State General Fund by:

35  Interagency Transfers                           $ 1,313,964 $ 1,260,264

36  Fees & Self-generated Revenues

37  Dedicated Fund Accounts:

38  Oil and Gas Regulatory

39               Dedicated Fund Account             $ 1,977,399 $ 1,844,760

40  Statutory Dedications:

41  Carbon Dioxide Geologic Storage

42               Trust Fund                         $  117,854 $     148,390

43  Mineral and Energy Operation Fund               $ 1,414,243 $ 1,780,674

44  Oilfield Site Restoration Fund                  $  353,561 $     445,169

45  Oil Spill Contingency Fund                      $  471,415 $     590,774

46  Federal Funds                                   $ 1,718,557 $ 1,648,784

47  TOTAL MEANS OF FINANCING

48  (NONDISCRETIONARY)                              $ 10,034,341 $ 10,594,520

                                   Page 113 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   State General Fund (Direct)                        $ 26,353,686 $ 20,877,956

3   State General Fund by:

4   Interagency Transfers                              $ 5,933,891 $ 2,147,880

5   Fees & Self-generated Revenues                     $     212,011 $   706,758

6   Fees & Self-generated Revenues

7            Dedicated Fund Accounts:

8            Coastal Resources Trust

9            Dedicated Fund Account                    $ 4,186,554 $ 4,136,554

10           Fisherman's Gear Compensation and

11           Underwater Obstruction Removal

12           Dedicated Fund Account                    $     982,000 $   982,000

13           Oil and Gas Regulatory

14           Dedicated Fund Account                    $ 13,104,350 $ 12,638,792

15  Statutory Dedications:

16           Carbon Dioxide Geologic Storage

17           Trust Fund                                $ 2,666,245 $ 2,635,709

18           Mineral and Energy Operation Fund         $ 10,117,110 $ 14,853,816

19           Natural Resources Restoration Fund        $ 2,175,000 $ 2,175,000

20           Oilfield Site Restoration Fund            $ 27,619,290 $ 19,027,099

21           Oil Spill Contingency Fund                $ 7,262,411 $ 7,143,052

22           Modernization and Security Fund           $ 2,500,000 $     0

23           Natural Resources Financial Security Fund $     0$          876,080

24  Federal Funds                                      $ 113,982,592 $ 102,490,436

25  TOTAL MEANS OF FINANCING

26  (DISCRETIONARY)                                    $ 217,095,140 $ 190,691,132

27  BY EXPENDITURE CATEGORY:

28  Personal Services                                  $ 45,562,228   $ 48,899,110
                                                       $ 38,090,452
29  Operating Expenses                                 $ 22,719,532   $ 28,033,593
                                                       $ 119,141,980
30  Professional Services                              $ 1,615,289    $ 12,046,226

31  Other Charges                                                     $ 111,654,323

32  Acquisitions/Major Repairs                                        $  652,400

33  TOTAL BY EXPENDITURE CATEGORY $ 227,129,481 $ 201,285,652

34  Payable out of the State General Fund by

35  Fees and Self-generated Revenues out of the

36  Coastal Resources Trust Dedicated Fund Account

37  to the Natural Resource Management Program

38  for the Northwest Little Lake Marsh Creation

39  project                                                           $ 2,600,000

40  Payable out of the State General Fund by

41  Fees and Self-generated Revenues out of the Oil

42  and Gas Regulatory Dedicated Fund Account to

43  the Natural Resource Management Program for

44  mitigation efforts of a sulfur mine salt dome collapse,

45  in the event that House Bill No. 313 of the 2026

46  Regular Session of the Louisiana Legislature

47  becomes law                                                       $ 5,000,000

                                      Page 114 of 268
    HLS 26RS-657                                                                  ENROLLED
                                                                                  HB NO. 1
1   Payable out of the State General Fund by
                                                                               $ 1,000,000
2   Statutory Dedications out of the Carbon Dioxide

3   Geologic Storage Trust Fund to the Natural

4   Resource Management Program for cooperative

5   endeavor agreements with laboratories, in the

6   event the House Bill No. 313 of the 2026 Regular

7   Session of the Louisiana Legislature

8   becomes law

9                                         SCHEDULE 12

10                          DEPARTMENT OF REVENUE

11  INCENTIVE EXPENDITURE FORECAST

12  In accordance with Act 401 of the 2017 Regular Legislative Session, below is the listing of

13  the incentive expenditure programs due to the most recent Revenue Estimating Conference

14  (REC) forecast. This department administers the following incentive expenditure programs:

15  INCENTIVE EXPENDITURES:                              AUTHORITY             FORECAST

16  Procurement Processing Company Rebate Program R.S. 47:6351 $ 83,864,000

17  New Markets Tax Credit                               R.S. 47:6016.1 $ 11,250,000

18  12-440 OFFICE OF REVENUE

19  EXPENDITURES:                                        FY 26 EOB             FY 27 REC

20  Tax Collection -

21  Authorized Positions                                           (635)                    (635)
                                                                     (15)                     (15)
22  Authorized Other Charges Positions                $ 18,661,059             $ 18,558,715
                                                      $ 111,592,619            $ 101,770,949
23  Nondiscretionary Expenditures

24  Discretionary Expenditures

25  Program Description: Comprises the entire tax collection effort of the office, which is

26  organized into four major divisions and the Office of Legal Affairs. The Office of

27  Management and Finance handles accounting, support services, human resources

28  management, information services, and internal audit. Tax Administration Group I is

29  responsible for collection, operations, personal income tax, sales tax, post processing

30  services, and taxpayer services. Tax Administration Group II is responsible for audit

31  review, research and technical services, excise taxes, corporation income and franchise

32  taxes, and severance taxes. Tax Administration Group III is responsible for field audit

33  services, district offices, regional offices, and special investigations.

34  Alcohol and Tobacco Control -

35  Authorized Positions                                 (68)                  (68)

36  Nondiscretionary Expenditures                     $ 1,366,241 $ 1,351,973

37  Discretionary Expenditures                        $ 9,178,525 $ 8,660,088

38  Program Description: Regulates the alcoholic beverage and tobacco industries in the

39  state; licenses alcoholic beverage manufacturers, native wineries, retailers, and wholesalers

40  as well as retail and wholesale tobacco product dealers and enforces state alcoholic

41  beverage and tobacco laws.

42  Office of Charitable Gaming -

43  Authorized Positions                                 (20)                  (20)

44  Nondiscretionary Expenditures                     $  304,000 $             396,313

45  Discretionary Expenditures                        $ 2,380,878 $ 2,338,539

                                   Page 115 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Program Description: Licenses, educates, and monitors organizations conducting

2   legalized gaming as a fund-raising mechanism; provides for the licensing of commercial

3   lessors and related matters regarding electronic video bingo and progressive mega-jackpot

4   bingo.

5   TOTAL EXPENDITURES                              $ 143,483,322 $ 133,076,577

6   MEANS OF FINANCE (NONDISCRETIONARY):

7   State General Fund by:

8   Interagency Transfers                           $       2,583 $    2,522

9   Fees & Self-generated Revenues                  $ 20,273,034 $ 20,250,115

10  Statutory Dedications:

11          Tobacco Regulation Enforcement Fund $           55,683 $   54,364

12  TOTAL MEANS OF FINANCING

13  (NONDISCRETIONARY)                              $ 20,331,300 $ 20,307,001

14  MEANS OF FINANCE (DISCRETIONARY):

15  State General Fund by:

16  Interagency Transfers                           $       512,417 $  512,478

17  Fees & Self-generated Revenues                  $ 122,037,374 $ 111,653,548

18  Fees & Self-generated Revenues Dedicated

19          Fund Accounts:

20          Louisiana Entertainment Development

21             Dedicated Fund Account               $       100,000 $  100,000

22  Statutory Dedications:

23          Tobacco Regulation Enforcement Fund $           502,231 $  503,550

24  TOTAL MEANS OF FINANCING

25  (DISCRETIONARY)                                 $ 123,152,022 $ 112,769,576

26  Provided, however, notwithstanding any law to the contrary, prior year Fees and Self-

27  generated Revenues derived from the Office of Alcohol and Tobacco Control and the Office

28  of Charitable Gaming shall be carried forward and shall be available for expenditure.

29  BY EXPENDITURE CATEGORY:

30  Personal Services                               $ 76,883,523 $ 80,565,948

31  Operating Expenses                              $ 7,854,783 $ 7,849,365

32  Professional Services                           $ 4,720,290 $ 4,539,397

33  Other Charges                                   $ 52,794,234 $ 39,964,200

34  Acquisitions/Major Repairs                      $ 1,230,492 $      157,667

35  TOTAL BY EXPENDITURE CATEGORY $ 143,483,322 $ 133,076,577

36  Payable out of the State General Fund by

37  Fees and Self-generated Revenues to the Tax

38  Collection Program for contractual services             $          193,390

39  Payable out of the State General Fund by

40  Interagency Transfers from Louisiana Department of

41  Health - Office of the Secretary to the Tax Collection

42  Program for administering tax credits to rural

43  providers                                               $ 1,000,000

44  Payable out of the State General Fund by

45  Interagency Transfers from the Department of

46  Conservation and Energy to the Tax Collection

47  Program for document processing services                $          50,000

                                Page 116 of 268
          HLS 26RS-657                                          ENROLLED
1                                                               HB NO. 1

                                        SCHEDULE 13

2                       DEPARTMENT OF ENVIRONMENTAL QUALITY

3   13-856 OFFICE OF ENVIRONMENTAL QUALITY

4   EXPENDITURES:                                    FY 26 EOB  FY 27 REC

5   Office of the Secretary -

6   Authorized Positions                             (69)       (67)

7   Nondiscretionary Expenditures                  $ 2,241,820 $ 2,346,635

8   Discretionary Expenditures                     $ 6,718,856 $ 6,993,854

9   Program Description: The mission of the Office of the Secretary (OSEC) is to provide

10  strategic administrative oversight necessary to advance and fulfill the role, scope and

11  function of the department. As the managerial and overall policy coordinating agency for

12  the department, the Office of the Secretary will facilitate achievement of environmental

13  improvements by promoting initiatives that serve a broad environmental mandate, and by

14  representing the department when dealing with external agencies. OSEC will ensure the

15  department meets its performance and policy objectives by working and coordinating with

16  all program offices.

17  Office of Environmental Compliance -

18  Authorized Positions                             (239)      (239)

19  Nondiscretionary Expenditures                  $ 5,478,674 $ 5,296,427

20  Discretionary Expenditures                     $ 23,826,867 $ 23,144,260

21  Program Description: The mission of the Office of Environmental Compliance (OEC),

22  consisting of the Surveillance, Emergency and Radiological Services, and Enforcement

23  Divisions, is to protect the health, safety and welfare of the people and environmental

24  resources of Louisiana. OEC protects the citizens of the state by conducting inspections of

25  permitted and non-permitted facilities, assessing environmental conditions, responding to

26  environmental incidents such as unauthorized releases, spills and citizen complaints, and

27  by providing compliance assistance to the community when appropriate. The OEC

28  establishes a multimedia compliance approach; creates a uniform approach for compliance

29  activities; assigns accountability and responsibility to appropriate parties; and provides

30  standardized response training for all potential responders. The OEC provides for vigorous

31  and timely resolution of enforcement actions.

32  Office of Environmental Services -

33  Authorized Positions                             (158)      (168)

34  Nondiscretionary Expenditures                  $ 10,269,806 $ 10,314,442

35  Discretionary Expenditures                     $ 7,657,549 $ 8,646,865

36  Program Description: The mission of the Office of Environmental Services (OES) is to

37  ensure that the citizens of Louisiana have a clean and healthy environment to live and work

38  in for present and future generations. This will be accomplished by regulating pollution

39  sources through permitting activities, which are consistent with laws and regulations by

40  timely and clearly communicating with the regulated community, and by providing improved

41  public participation. The OES will provide technical guidance for permit applications,

42  improve permit tracking and increase focus on applications with the highest potential for

43  environmental impact.

44  Office of Management and Finance -

45  Authorized Positions                             (58)       (59)

46  Nondiscretionary Expenditures                  $ 10,921,694 $ 11,278,790

47  Discretionary Expenditures                     $ 52,482,998 $ 56,329,010

                                Page 117 of 268
    HLS 26RS-657                                                               ENROLLED
                                                                               HB NO. 1

1   Program Description: The mission of the Office of Management & Finance is to provide

2   comprehensive support to all Department of Environmental Quality (DEQ) offices and

3   stakeholders as necessary to carry out the mission of the department. This is accomplished

4   by providing financial and administrative services including human resources, accounting

5   and budgeting, and other general services to the department and its employees.

6   Office of Environmental Assessment -

7   Authorized Positions                             (188)                          (188)

8   Nondiscretionary Expenditures                 $ 15,152,957 $ 15,005,309

9   Discretionary Expenditures                    $ 26,302,571 $ 18,026,697

10  Program Description: The mission of the Office of Environmental Assessment (OEA) is to

11  maintain and enhance the environment of the state in order to promote and protect the

12  health, safety and welfare of the people of Louisiana. This program provides an efficient

13  means to develop, implement and enforce regulations, assess, inventory, monitor and

14  analyze releases, and pursue efforts to prevent and to remediate contamination of the

15  environment. The OEA also strives to develop plans and projects to assist stakeholders via

16  financial assistance in environmental restoration and protection actions.

17  TOTAL EXPENDITURES                            $ 161,053,792 $ 157,382,289

18  MEANS OF FINANCE (NONDISCRETIONARY):

19  State General Fund (Direct)                   $  313,663 $                      303,987

20  State General Fund by:

21  Interagency Transfers                         $  29,115 $                       1,784

22  Fees & Self-generated Revenues                $  2,679 $                        2,539

23  Fees & Self-generated Revenues Dedicated

24  Fund Accounts:

25  Environmental Trust

26  Dedicated Fund Account                        $ 27,426,587 $ 27,769,629

27  Waste Tire Management

28  Dedicated Fund Account                        $  127,571 $                      120,929

29  Lead Hazard Reduction

30  Dedicated Fund Account                        $  19,661 $                       18,637

31  Statutory Dedications:

32  Hazardous Waste Site Cleanup Fund             $  414,575 $                      397,644

33  Oil Spill Contingency Fund                    $  28,534 $                       28,534

34  Clean Water State Revolving Fund              $  459,940 $                      441,146

35  Federal Funds                                 $ 15,242,626 $ 15,156,774

36  TOTAL MEANS OF FINANCING

37  (NONDISCRETIONARY)                            $ 44,064,951 $ 44,241,603

38  MEANS OF FINANCE (DISCRETIONARY):

39  State General Fund (Direct)                   $ 14,560,743 $ 11,580,926

40  State General Fund by:

41  Interagency Transfers                         $  136,054 $                      8,216

42  Fees & Self-generated Revenues                $  22,111 $                       22,251

43  Fees & Self-generated Revenues Dedicated

44  Fund Accounts:

45  Environmental Trust

46  Dedicated Fund Account                        $ 49,572,688 $ 50,225,012

47  Motor Fuels Underground Storage

48  Tank Trust Dedicated Fund Account             $ 21,249,485 $ 21,249,485

49  Waste Tire Management

50  Dedicated Fund Account                        $ 14,754,150 $ 14,760,792

51  Lead Hazard Reduction

52  Dedicated Fund Account                        $  130,339 $                      131,363

                                 Page 118 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Statutory Dedications:

2   Hazardous Waste Site Cleanup Fund                   $ 7,150,228 $ 6,485,539

3   Brownfields Cleanup Revolving

4   Loan Fund                                           $  50,000 $      50,000

5   Oil Spill Contingency Fund                          $  198,440 $     198,440

6   Clean Water State Revolving Fund                    $ 3,040,686 $ 3,059,480

7   Federal Funds                                       $ 6,123,917 $ 5,369,182

8   TOTAL MEANS OF FINANCING

9   (DISCRETIONARY):                                    $ 116,988,841 $ 113,140,686

10  BY EXPENDITURE CATEGORY:

11  Personal Services                                   $ 81,116,571 $ 84,210,281

12  Operating Expenses                                  $ 4,157,655 $ 4,143,018

13  Professional Services                               $ 4,835,129 $ 4,135,689

14  Other Charges                                       $ 68,960,299 $ 64,059,301

15  Acquisitions/Major Repairs                          $ 1,984,138 $    834,000

16  TOTAL BY EXPENDITURE CATEGORY $ 161,053,792 $ 157,382,289

17  Payable out of the State General Fund by

18  Fees and Self-generated Revenues out of the

19  Environmental Trust Dedicated Fund Account to

20  the Office of Management and Finance for

21  development of a statewide permitting dashboard                   $  500,000

22  Payable out of the State General Fund by Fees and

23  Self-generated Revenues out of the Lead Hazard

24  Reduction Dedicated Fund Account to the Office

25  of Environmental Services for updates to

26  permitting software and additional lead hazard

27  inspection training, in the event that Senate Bill

28  No. 274 of the 2026 Regular Session

29  of the Legislature is enacted into law                            $  115,000

30  Payable out of the State General Fund by Statutory

31  Dedications out of the Hazardous Waste Site

32  Cleanup Fund to the Office of Environmental

33  Assessment to align with the most recent Revenue

34  Estimating Conference (REC) forecast                              $  212,688

35  Payable out of the State General Fund (Direct)

36  to the Environmental Services Program for the

37  maintenance of storm water litter and plastics

38  management for Capitol Lake                                       $  350,000

39                                 SCHEDULE 14

40                               LOUISIANA WORKS

41  14-474 WORKFORCE SUPPORT AND TRAINING

42  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

43  Office of Workers’ Compensation Administration -

44  Authorized Positions                                   (136)         (129)

45  Nondiscretionary Expenditures                       $ 2,072,247 $ 1,927,650

46  Discretionary Expenditures                          $ 73,733,147 $ 74,441,973

47  Program Description: To establish standards of payment; to administer, review, and

48  adjudicate injured worker claims; and to receive, process, hear, and resolve legal actions

                                 Page 119 of 268
    HLS 26RS-657                                                                 ENROLLED
                                                                                 HB NO. 1

1   in compliance with state statutes. This office is also responsible for educating and

2   influencing employers and employees in the adoption of comprehensive safety and health

3   policies, practices, and procedures. Additionally, the office administers the Second Injury

4   Fund, encouraging the employment, re-employment, and retention of workers with

5   permanent partial disabilities by reimbursing eligible employers or insurers for qualifying

6   workers’ compensation benefit costs, and collecting assessments from insurance carriers

7   and self-insured employers to support the program.

8   Office of Unemployment Insurance Administration -

9   Authorized Positions                                   (232)                         (219)

10  Nondiscretionary Expenditures                       $ 2,999,153 $ 2,883,382

11  Discretionary Expenditures                          $ 29,292,339 $ 26,710,181

12  Program Description: To promote a stable, growth-oriented Louisiana through the

13  administration of a solvent and secure Unemployment Insurance Trust Fund, which is

14  supported by employer taxes, and to ensure the timely and accurate payment of

15  unemployment compensation benefits to eligible unemployed workers.

16  Office of Workforce Development -

17  Authorized Positions                                   (512)                         (478)

18  Nondiscretionary Expenditures                       $ 5,991,820 $ 6,536,566

19  Discretionary Expenditures                          $ 196,063,574 $ 200,658,795

20  Program Description: To provide high-quality employment and training services,

21  supportive services, and timely and accurate labor market information to employers, job

22  seekers, customers, and stakeholders; to support informed workforce decisions; and to

23  develop a diversely skilled workforce with access to good-paying jobs. This office also

24  supports and protects the rights and interests of Louisiana’s workers through the

25  administration and enforcement of state worker protection statutes and regulations.

26  Office of Management and Finance -

27  Authorized Positions                                   (95)                          (113)

28  Nondiscretionary Expenditures                       $ 11,696,690 $ 12,107,078

29  Discretionary Expenditures                          $ 25,192,277 $ 27,468,943

30  Program Description: To provide executive leadership, strategic direction, and centralized

31  management of all departmental programs; to develop, promote, and implement policies,

32  mandates, and administrative frameworks; to ensure fiscal integrity, operational efficiency,

33  and regulatory compliance; and to provide technical and administrative support necessary

34  to fulfill the mission of the Louisiana Works. This office is responsible for ensuring the

35  quality of services provided, communicating departmental priorities, fostering effective

36  relationships with stakeholders, and supporting department management, programs,

37  employees, and external partners including the Division of Administration, federal and state

38  agencies, local political subdivisions, citizens of Louisiana, and vendors.

39  TOTAL EXPENDITURES                                  $ 347,041,247 $ 352,734,568

40  MEANS OF FINANCE (NONDISCRETIONARY):

41  State General Fund (Direct)                         $  0$                    32,400

42  State General Fund by:

43  Interagency Transfers                               $  31,826 $ 1,397,712

44  Statutory Dedications:

45  Workers’ Compensation Second

46  Injury Fund                                         $  191,065 $             179,605

47  Office of Workers’ Compensation

48  Administrative Fund                                 $ 2,959,831 $ 2,526,939

                                 Page 120 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   Incumbent Worker Training Account              $  748,769 $             589,786

2   Penalty and Interest Account                   $ 1,379,330 $ 1,070,988

3   Blind Vendors Trust Fund                       $  66,784 $              60,927

4   Federal Funds                                  $ 17,382,305 $ 17,596,319

5   TOTAL MEANS OF FINANCING

6   (NONDISCRETIONARY)                             $ 22,759,910 $ 23,454,676

7   MEANS OF FINANCE (DISCRETIONARY):

8   State General Fund (Direct)                    $ 20,680,735 $ 20,816,160

9   State General Fund by:

10  Interagency Transfers                          $ 29,497,307 $ 35,080,655

11  Fees & Self-generated Revenues                 $  72,219 $              72,219

12  Statutory Dedications:

13  Workers’ Compensation Second

14  Injury Fund                                    $ 60,697,177 $ 60,780,590

15  Office of Workers' Compensation

16  Administrative Fund                            $ 16,047,645 $ 16,527,329

17  Incumbent Worker Training Account              $ 25,106,264 $ 25,412,108

18  Employment Security Administration

19  Account                                        $ 3,991,157 $ 4,000,000

20  Penalty and Interest Account                   $ 5,535,691 $ 5,632,676

21  Blind Vendors Trust Fund                       $  483,553 $             502,671

22  Federal Funds                                  $ 162,169,589 $ 160,455,484

23  TOTAL MEANS OF FINANCING

24  (DISCRETIONARY)                                $ 324,281,337 $ 329,279,892

25  BY EXPENDITURE CATEGORY:

26  Personal Services                              $ 94,736,670          $ 99,536,857

27  Operating Expenses                             $ 13,587,660          $ 13,599,160

28  Professional Services                          $ 13,733,168          $ 16,472,105

29  Other Charges                                  $ 224,983,749         $ 223,126,446

30  Acquisitions/Major Repairs                     $                  0  $  0

31  TOTAL BY EXPENDITURE CATEGORY $ 347,041,247 $ 352,734,568

32  EXPENDITURES:

33  Office of Workforce Development for Louisiana

34  Rehabilitation Services                                              $ 9,380,000

35  TOTAL EXPENDITURES                                                   $ 9,380,000

36  MEANS OF FINANCE:

37  State General Fund (Direct)                                          $ 2,000,000
                                                                         $ 7,380,000
38  Federal Funds

39  TOTAL MEANS OF FINANCING                                             $ 9,380,000

40  The commissioner of administration is hereby authorized and directed to reduce the means

41  of finance for the Office of Workforce Development Program by reducing the appropriation

42  out of State General Fund by Statutory Dedications out of the Incumbent Worker Training

43  Account by ($24,341,385), Federal Funds by ($7,116,020) and the total number of

44  Authorized Positions by twenty-eight (28) positions in the event that House Bill No. 951 of

45  the 2026 Regular Session of the Legislature is enacted into law.

                                 Page 121 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1
1   EXPENDITURES:
                                                                   $ 31,457,405
2   Office of Business Workforce Solutions -

3   Authorized Positions (30)

4        TOTAL EXPENDITURES                                        $ 31,457,405

5   MEANS OF FINANCE:

6   State General Fund by:

7   Statutory Dedications:

8        Incumbent Worker Training Account                         $ 24,341,385
                                                                   $ 7,116,020
9   Federal Funds

10       TOTAL MEANS OF FINANCING                                  $ 31,457,405

11  Provided however, that the total appropriation provided for herein for the Office of Business

12  Workforce Solutions Program shall only take effect and become operative in the event that

13  House Bill No. 951 of the 2026 Regular Session of the Legislature is enacted into law.

14  Payable out of the State General Fund (Direct)

15  to the Office of Management and Finance

16  Program for the Louisiana Science, Technology,

17  Engineering, and Mathematics (LaSTEM)

18  program, including two (2) authorized positions

19  in the event that House Bill No. 445 of the 2026

20  Regular Session of the Legislature is enacted into

21  law                                                            $ 3,000,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Louisiana

24  Cybersecurity Talent Initiative Fund to the Office

25  of Management and Finance Program for the

26  expansion of cybersecurity programs, in the

27  event that Senate Bill No. 484 of the 2026

28  Regular Session of the Legislature is enacted

29  into law                                                       $ 1,000,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Office of

32  Workers' Compensation Administrative Fund

33  to the Office Of Workers' Compensation

34  Administration Program for an All Workers'

35  Compensation Medical Claims Database,

36  including three (3) authorized positions, in the

37  event that Senate Bill No. 408 of the 2026

38  Regular Session of the Legislature is

39  enacted into law                                               $  643,143

40                                      SCHEDULE 16

41                    DEPARTMENT OF WILDLIFE AND FISHERIES

42  16-511 OFFICE OF MANAGEMENT AND FINANCE

43  EXPENDITURES:                                       FY 26 EOB     FY 27 REC

44  Management and Finance -

45  Authorized Positions                                (45)          (45)

46       Nondiscretionary Expenditures                  $ 1,610,166 $ 1,631,232

47       Discretionary Expenditures                     $ 38,373,829 $ 22,845,703

                                     Page 122 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Program Description: Performs the financial, licensing, program evaluation, planning,

2   and general support service functions for the Department of Wildlife and Fisheries so that

3   the department’s mission of conservation of renewable natural resources is accomplished.

4   TOTAL EXPENDITURES                                    $ 39,983,995 $ 24,476,935

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   State General Fund (Direct)                           $  0$          206,368

7   State General Fund by:

8   Statutory Dedications:

9   Conservation Fund                                     $ 1,603,683 $ 1,418,616

10  Federal Funds                                         $  6,483 $     6,248

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                                    $ 1,610,166 $ 1,631,232

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund (Direct)                           $ 9,604,498 $ 10,785,650

15  State General Fund by:

16  Fees & Self-generated Revenues Dedicated

17  Fund Accounts:

18  Louisiana Duck License, Stamp,

19             and Print Dedicated Fund Account $            10,450 $    10,450

20  Statutory Dedications:

21  Conservation Fund                                     $ 15,688,789 $ 10,773,087

22  Marsh Island Operating Fund                           $  6,200 $     6,200

23  Modernization and Security Fund                       $ 9,568,204 $  0

24  Rockefeller Wildlife Refuge and Game

25             Preserve Fund                              $  24,040 $    24,040

26  Seafood Promotion and Marketing Fund $                   23,209 $    23,209

27  Louisiana Outdoors Forever Fund                       $ 3,225,607 $ 1,000,000

28  Federal Funds                                         $  222,832 $   223,067

29  TOTAL MEANS OF FINANCING

30  (DISCRETIONARY)                                       $ 38,373,829 $ 22,845,703

31  BY EXPENDITURE CATEGORY:

32  Personal Services                                     $ 5,841,557 $ 6,114,117

33  Operating Expenses                                    $ 2,297,195 $ 2,297,195

34  Professional Services                                 $  59,867 $    59,867

35  Other Charges                                         $ 31,785,376 $ 16,005,756

36  Acquisitions/Major Repairs                            $  0$          0

37  TOTAL BY EXPENDITURE CATEGORY $ 39,983,995 $ 24,476,935

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Conservation

40  Fund to the Management and Finance Program

41  for a federal advocacy provider                          $           130,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Conservation

44  Fund to the Office of Management and Finance

45  for facility staffing, including nine (9) authorized

46  positions                                                $ 1,611,299

47  Payable out of the State General Fund by

48  Statutory Dedications out of the Conservation

49  Fund to the Management and Finance Program

50  for a professional services contract                     $           100,000

                                     Page 123 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Conservation

3   Fund to the Management and Finance Program

4   for staff reorganization, including three (3)

5   authorized positions                                            $  249,908

6   Payable out of the State General Fund (Direct)

7   to the Management and Finance Program to

8   support the removal of invasive species                         $ 1,000,000

9   16-512 OFFICE OF THE SECRETARY

10  EXPENDITURES:                                        FY 26 EOB     FY 27 REC

11  Administrative -

12  Authorized Positions                                 (25)          (24)

13  Nondiscretionary Expenditures                     $  713,955 $     594,783

14  Discretionary Expenditures                        $ 3,098,209 $ 2,901,389

15  Program Description: Provides executive leadership and legal support to all department

16  programs and staff; executes and enforces the laws, rules, and regulations of the state

17  relative to wildlife and fisheries for the purpose of conservation and renewable natural

18  resources and relative to boating and outdoor safety for continued use and enjoyment by

19  current and future generations.

20  Enforcement Program -

21  Authorized Positions                                 (257)         (256)

22  Nondiscretionary Expenditures                     $ 8,235,136 $ 8,097,285

23  Discretionary Expenditures                        $ 38,830,618 $ 39,436,820

24  Program Description: To establish and maintain compliance through the execution and

25  enforcement of laws, rules and regulations of the state relative to the management,

26  conservation and protection of renewable natural resources and fisheries resources and

27  relative to providing public safety on the state’s waterways and lands for the continued use

28  and enjoyment by current and future generations.

29  TOTAL EXPENDITURES                                $ 50,877,918 $ 51,030,277

30  MEANS OF FINANCE (NONDISCRETIONARY):

31  State General Fund (Direct)                       $ 5,516,485 $ 5,664,578

32  State General Fund by:

33  Interagency Transfers                             $  22,291 $      20,959

34  Fees & Self-generated Revenues                    $  9,392 $       8,913

35  Statutory Dedications:

36  Conservation Fund                                 $ 3,251,670 $ 2,855,990

37  Federal Funds                                     $  149,253 $     141,628

38  TOTAL MEANS OF FINANCING

39  (NONDISCRETIONARY)                                $ 8,949,091 $ 8,692,068

40  MEANS OF FINANCE (DISCRETIONARY):

41  State General Fund (Direct)                       $ 24,792,758 $ 28,389,436

42  State General Fund by:

43  Interagency Transfers                             $  464,379 $     308,345

44  Fees & Self-generated Revenues                    $  117,608 $     118,087

45  Fees & Self-generated Revenues Dedicated

46  Fund Accounts:

47  Oyster Sanitation Dedicated

48  Fund Account                                      $  217,975 $     173,193

                                     Page 124 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   Statutory Dedications:

2   Conservation Fund                                     $ 11,936,010 $ 9,130,015

3   Crab Development, Management,

4   and Derelict Crab Trap Removal

5   Account                                               $  113,000 $  113,000

6   Litter Abatement Account                              $  99,800 $   99,800

7   Marsh Island Operating Fund                           $  32,038 $   32,038

8   Oyster Resource Management Account $                     262,000 $  262,000

9   Rockefeller Wildlife Refuge and

10  Game Preserve Fund                                    $  116,846 $  116,846

11  Shrimp Development and Management

12  Account                                               $  70,900 $   70,900

13  Wildlife Habitat and Natural Heritage

14  Trust                                                 $  135,169 $  135,169

15  Federal Funds                                         $ 3,570,344 $ 3,389,380

16  TOTAL MEANS OF FINANCING

17  (DISCRETIONARY)                                       $ 41,928,827 $ 42,338,209

18  BY EXPENDITURE CATEGORY:

19  Personal Services                                     $ 37,816,372 $ 38,452,029

20  Operating Expenses                                    $ 6,493,337 $ 6,205,216

21  Professional Services                                 $  127,798 $  257,798

22  Other Charges                                         $ 4,812,596 $ 4,929,234

23  Acquisitions/Major Repairs                            $ 1,627,815 $ 1,316,000

24  TOTAL BY EXPENDITURE CATEGORY $ 50,877,918 $ 51,160,277

25  EXPENDITURES:

26  Administrative Program for educational staffing,

27  including forty-three (43) authorized positions          $ 10,887,220
                                                             $ 10,887,220
28

29  TOTAL EXPENDITURES

30  MEANS OF FINANCE:

31  State General Fund by:

32  Interagency Transfers                                    $          56,666

33  Fees & Self-generated Revenues                           $          280,000

34  Fees & Self-generated Revenues Dedicated

35  Fund Accounts:

36  Louisiana Alligator Resource Dedicated

37  Fund Account                                             $          280,174

38  Statutory Dedications:

39  Conservation Fund                                        $ 1,902,894
                                                             $ 8,367,486
40  Federal Funds

41  TOTAL MEANS OF FINANCING                                 $ 10,887,220

42  Payable out of the State General Fund (Direct)

43  to the Administrative Program for personal services,

44  including one (1) authorized position                    $          72,934

45  Payable out of the State General Fund (Direct)

46  to Enforcement Program for wildlife enforcement

47  vehicles and boats                                       $          914,414

                                Page 125 of 268
    HLS 26RS-657                                                ENROLLED
                                                                HB NO. 1

1   16-513 OFFICE OF WILDLIFE

2   EXPENDITURES:                                    FY 26 EOB  FY 27 REC

3   Wildlife Program -

4   Authorized Positions                             (226)      (186)

5   Authorized Other Charges Positions               (3)        (3)

6   Nondiscretionary Expenditures                 $ 4,938,704 $ 4,920,815

7   Discretionary Expenditures                    $ 68,519,576 $ 50,472,722

8   Program Description: Provides wise stewardship of the state’s wildlife and habitats, to

9   maintain biodiversity, including plant and animal species of special concern and to provide

10  outdoor opportunities for present and future generations to engender a greater appreciation

11  of the natural environment.

12  TOTAL EXPENDITURES                            $ 73,458,280 $ 55,393,537

13  MEANS OF FINANCE (NONDISCRETIONARY):

14  State General Fund (Direct)                   $  0$         262,827

15  State General Fund by:

16  Interagency Transfers                         $  40,632 $   38,893

17  Fees & Self-generated Revenues Dedicated

18  Fund Accounts:

19  Louisiana Alligator Resource

20  Dedicated Fund Account                        $  207,018 $  198,162

21  Statutory Dedications:

22  Conservation Fund                             $ 3,118,610 $ 2,915,760

23  Federal Funds                                 $ 1,572,444 $ 1,505,173

24  TOTAL MEANS OF FINANCING

25  (NONDISCRETIONARY)                            $ 4,938,704 $ 4,920,815

26  MEANS OF FINANCE (DISCRETIONARY):

27  State General Fund (Direct)                   $ 1,391,215 $ 1,426,580

28  State General Fund by:

29  Interagency Transfers                         $ 4,117,295 $ 4,176,004

30  Fees & Self-generated Revenues                $  310,227 $  834,527

31  Fees & Self-generated Revenues Dedicated

32  Fund Accounts:

33  Louisiana Alligator Resource

34  Dedicated Fund Account                        $ 2,696,898 $ 2,450,446

35  Louisiana Duck License, Stamp, and

36  Print Dedicated Fund Account                  $ 1,309,341 $ 1,034,600

37  Statutory Dedications:

38  Conservation Fund                             $ 9,350,345 $ 5,987,535

39  Conservation - Black Bear Account             $  208,500 $  208,500

40  Conservation - Quail Account                  $  25,587 $   18,987

41  Conservation - White Tail Deer Account $         15,700 $   15,700

42  Louisiana Fur Public Education and

43  Marketing Fund                                $  68,049 $   59,500

44  Louisiana Wild Turkey Fund                    $  30,100 $   32,850

45  Marsh Island Operating Fund                   $  155,570 $  129,570

46  MC Davis Conservation Fund                    $  10,775 $   5,400

47  Oil Spill Contingency Fund                    $  323,659 $  331,159

48  Rockefeller Wildlife Refuge and Game

49  Preserve Fund                                 $ 4,585,403 $ 3,393,343

50  Rockefeller Wildlife Refuge Trust and

51  Protection Fund                               $ 5,027,997 $ 3,274,130

                                 Page 126 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Russell Sage Special Fund #2                        $ 2,500,000 $ 2,500,000

2   White Lake Property Fund                            $ 1,920,500 $ 1,455,000

3   Wildlife Habitat and Natural Heritage

4   Trust                                               $ 1,622,325 $ 1,830,682

5   Federal Funds                                       $ 32,850,090 $ 21,308,209

6   TOTAL MEANS OF FINANCING

7   (DISCRETIONARY)                                     $ 68,519,576 $ 50,472,722

8   BY EXPENDITURE CATEGORY:

9   Personal Services                                   $ 23,555,355 $ 24,365,464
                                                        $ 6,332,844 $ 6,291,590
10  Operating Expenses                                  $ 5,748,064 $ 4,080,689
                                                        $ 24,861,280 $ 20,954,138
11  Professional Services                               $ 12,960,737 $ 10,093,769

12  Other Charges

13  Acquisitions/Major Repairs

14  TOTAL BY EXPENDITURE CATEGORY $ 73,458,280 $ 65,785,650

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Conservation

17  Incentive Program Account to the Wildlife Program

18  for enhancement of wildlife habitats and to manage

19  native species on private lands                                   $  500,000

20  16-514 OFFICE OF FISHERIES

21  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

22  Fisheries Program -

23  Authorized Positions                                   (233)         (211)

24  Nondiscretionary Expenditures                       $ 5,208,814 $ 5,118,425

25  Discretionary Expenditures                          $ 81,457,129 $ 56,517,677

26  Program Description: Manages living aquatic resources and their habitat, gives fishery

27  industry support, and provides access, opportunity and understanding of the Louisiana

28  aquatic resources to citizens and others beneficiaries of these sustainable resources.

29  TOTAL EXPENDITURES                                  $ 86,665,943 $ 61,636,102

30  MEANS OF FINANCE (NONDISCRETIONARY):

31  State General Fund (Direct)                         $  0$            303,471

32  State General Fund by:

33  Interagency Transfers                               $  243,555 $     218,590

34  Fees & Self-generated Revenues Dedicated

35  Fund Accounts:

36  Aquatic Plant Control Dedicated

37  Fund Account                                        $  304,938 $     273,681

38  Statutory Dedications:

39  Conservation Fund                                   $ 3,600,384 $ 3,371,392

40  Federal Funds                                       $ 1,059,937 $    951,291

41  TOTAL MEANS OF FINANCING

42  (NONDISCRETIONARY)                                  $ 5,208,814 $ 5,118,425

43  MEANS OF FINANCE (DISCRETIONARY):

44  State General Fund (Direct)                         $  0 $ 1,709,576

45  State General Fund by:

46  Interagency Transfers                               $ 21,681,817 $ 15,154,795

47  Fees & Self-generated Revenues                      $  180,000 $     80,531

                                     Page 127 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   Fees & Self-generated Revenues Dedicated

2   Fund Accounts:

3   Aquatic Plant Control Dedicated

4   Fund Account                                    $ 4,801,739 $ 4,607,779

5   Oyster Sanitation Dedicated Fund

6   Account                                         $  104,665 $  109,367

7   Statutory Dedications:

8   Artificial Reef Development Fund                $ 7,587,695 $ 7,193,279

9   Conservation Fund                               $ 8,848,189 $ 6,662,033

10  Crab Development, Management, and

11  Derelict Crab Trap Removal Account $               90,119 $   106,667

12  Oyster Development Fund                         $  149,989 $  158,631

13  Oyster Resource Management

14  Account                                         $ 7,876,642 $ 3,198,824

15  Saltwater Fish Research and

16  Conservation Fund                               $ 1,300,000 $ 1,300,000

17  Shrimp Development and

18  Management Account                              $  220,000 $  220,000

19  Shrimp Marketing and Promotion Fund $              180,000 $  180,000

20  Charter Boat Fishing Fund                       $  816,450 $  816,450

21  Federal Funds                                   $ 27,619,824 $ 15,019,745

22  TOTAL MEANS OF FINANCING

23  (DISCRETIONARY)                                 $ 81,457,129 $ 56,517,677

24  BY EXPENDITURE CATEGORY:

25  Personal Services                               $ 23,791,168 $ 24,662,186
                                                    $ 25,383,649 $ 21,811,342
26  Operating Expenses                              $ 3,131,656 $ 4,821,380
                                                    $ 31,098,544 $ 10,855,572
27  Professional Services                           $ 3,260,926 $ 1,841,936

28  Other Charges

29  Acquisitions/Major Repairs

30  TOTAL BY EXPENDITURE CATEGORY $ 86,665,943 $ 63,992,416

31  Payable out of the State General Fund by

32  Fees and Self-generated Revenues to the

33  Fisheries Program for the restoration of the

34  striped bass population                            $          139,406

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Oyster

37  Resource Management Account to the Office of

38  Fisheries Program for oyster research projects     $ 3,000,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund to the

42  Fisheries Program for salvinia control on

43  Lake Bistineau                                     $          200,000

                                Page 128 of 268
          HLS 26RS-657                                           ENROLLED
1                                                                HB NO. 1

                                   SCHEDULE 17

2                           DEPARTMENT OF CIVIL SERVICE

3   17-560 STATE CIVIL SERVICE

4   EXPENDITURES:                                     FY 26 EOB  FY 27 REC

5   Administration and Support -

6   Authorized Positions                              (105)      (105)

7   Nondiscretionary Expenditures                  $ 3,286,023 $ 3,402,873

8   Discretionary Expenditures                     $ 12,182,862 $ 13,371,653

9   Program Description: The mission of the Administration and Support Program is to

10  provide state agencies with an effective human resources system that ensures quality service

11  and accountability to the public interest by maintaining a balance between discretion and

12  control, making that balance flexible enough to match the rapidly changing environment in

13  which government operates. In addition, the program maintains the official personnel

14  records of the state. In the area of Human Resources management, the program promotes

15  effective human resource management throughout state government by developing,

16  implementing, and evaluating systems for job evaluation, pay, employment, promotion and

17  personnel management and by administering these systems through rules, policies and

18  practices that encourage wise utilization of the state's financial and human resources.

19  TOTAL EXPENDITURES                             $ 15,468,885 $ 16,774,526

20  MEANS OF FINANCE (NONDISCRETIONARY):

21  State General Fund by:

22  Interagency Transfers from Prior and

23  Current Year Collections                       $ 3,189,075 $ 3,302,371

24  Fees & Self-generated Revenues from

25  Prior and Current Year Collections             $  96,948 $   100,502

26  TOTAL MEANS OF FINANCING

27  (NONDISCRETIONARY)                             $ 3,286,023 $ 3,402,873

28  MEANS OF FINANCE (DISCRETIONARY):

29  State General Fund by:

30  Interagency Transfers from Prior and

31  Current Year Collections                       $ 11,830,140 $ 12,983,317

32  Fees & Self-generated Revenues from

33  Prior and Current Year Collections             $  352,722 $  388,336

34  TOTAL MEANS OF FINANCING

35  (DISCRETIONARY)                                $ 12,182,862 $ 13,371,653

36  BY EXPENDITURE CATEGORY:

37  Personal Services                              $ 13,534,970 $ 14,746,977

38  Operating Expenses                             $ 1,088,039 $ 1,113,329

39  Professional Services                          $  30,000 $   30,000

40  Other Charges                                  $  813,276 $  873,075

41  Acquisitions/Major Repairs                     $  2,600 $    11,145

42  TOTAL BY EXPENDITURE CATEGORY $ 15,468,885 $ 16,774,526

                                  Page 129 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   17-561 MUNICIPAL FIRE AND POLICE CIVIL SERVICE

2   EXPENDITURES:                                   FY 26 EOB                FY 27 REC

3   Administration -

4   Authorized Positions                                          (21)                (21)

5   Nondiscretionary Expenditures                $ 3,638,128 $ 3,202,467

6   Discretionary Expenditures                   $                0$                  0

7   Program Description: The mission of the Office of State Examiner, Municipal Fire and

8   Police Civil Service, is to administer an effective, cost-efficient civil service system based

9   on merit, efficiency, fitness, and length of service, consistent with the law and professional

10  standards, for fire fighters and police officers in all municipalities in the state having

11  populations of not less than 7,000 nor more than 500,000 inhabitants to which the law

12  applies, and in all parish fire departments and fire protection districts regardless of

13  population, in order to provide a continuity in quality of law enforcement and fire protection

14  for the citizens of the state in both rural and urban areas.

15  TOTAL EXPENDITURES                           $ 3,638,128 $ 3,202,467

16  MEANS OF FINANCE (NONDISCRETIONARY):

17  State General Fund by:

18  Fees & Self-generated Revenues Dedicated

19  Fund Accounts:

20  Municipal Fire and Police Civil Service

21  Operating Dedicated Fund Account $ $3,638,128 $ 3,202,467

22  TOTAL MEANS OF FINANCING

23  (NONDISCRETIONARY)                           $ 3,638,128 $ 3,202,467

24  MEANS OF FINANCE (DISCRETIONARY):

25  TOTAL MEANS OF FINANCING

26  (DISCRETIONARY)                              $                0$                  0

27  BY EXPENDITURE CATEGORY:

28  Personal Services                            $ 2,475,386 $ 2,593,105

29  Operating Expenses                           $                431,171 $           431,983

30  Professional Services                        $                649,294 $           20,000

31  Other Charges                                $                82,277 $            97,379

32  Acquisitions/Major Repairs                   $                0$                  60,000

33  TOTAL BY EXPENDITURE CATEGORY $ 3,638,128 $ 3,202,467

34  17-562 ETHICS ADMINISTRATION

35  EXPENDITURES:                                   FY 26 EOB                FY 27 REC

36  Administration -

37  Authorized Positions                                          (41)                (41)

38  Nondiscretionary Expenditures                $                926,907 $           917,486

39  Discretionary Expenditures                   $ 4,333,042 $ 4,581,655

40  Program Description: The mission of Ethics Administration is to provide staff support for

41  the Louisiana Board of Ethics, which administers and enforces Louisiana’s conflicts of

42  interest legislation, campaign finance disclosure requirements, and lobbyist registration and

43  disclosure laws, to achieve compliance by governmental officials, public employees,

44  candidates, and lobbyists and to provide public access to disclosed information.

45  TOTAL EXPENDITURES                           $ 5,259,949 $ 5,499,141

                                Page 130 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                   $  912,640 $              904,132

3   State General Fund by:

4   Fees & Self-generated Revenues                $  14,267 $               13,354

5   TOTAL MEANS OF FINANCING

6   (NONDISCRETIONARY)                            $  926,907 $              917,486

7   MEANS OF FINANCE (DISCRETIONARY):

8   State General Fund (Direct)                   $ 4,161,472 $ 4,419,511

9   State General Fund by:

10  Fees & Self-generated Revenues                $  171,570 $              162,144

11  TOTAL MEANS OF FINANCING

12  (DISCRETIONARY)                               $ 4,333,042 $ 4,581,655

13  BY EXPENDITURE CATEGORY:

14  Personal Services                             $ 4,422,919 $ 4,618,412

15  Operating Expenses                            $  287,321 $              327,342

16  Professional Services                         $  59,918 $               0

17  Other Charges                                 $  489,791 $              553,387

18  Acquisitions/Major Repairs                    $                    0$   0

19  TOTAL BY EXPENDITURE CATEGORY $ 5,259,949 $ 5,499,141

20  17-563 STATE POLICE COMMISSION

21  EXPENDITURES:                                    FY 26 EOB              FY 27 REC

22  Administration -

23  Authorized Positions                                               (4)  (4)

24  Nondiscretionary Expenditures                 $  114,082 $              113,536

25  Discretionary Expenditures                    $  792,413 $              796,645

26  Program Description: The mission of the State Police Commission is to provide a separate

27  merit system for the commissioned officers of Louisiana State Police. In accomplishing this

28  mission, the program administers entry-level law enforcement examinations and

29  promotional examinations, processes personnel actions, issues certificates of eligibles, and

30  schedules appeals and pay hearings. The State Police Commission was created by

31  constitutional amendment to provide an independent civil service system for all regularly

32  commissioned full-time law enforcement officers employed by the Department of Public

33  Safety and Corrections, Office of State Police, or its successor, who are graduates of the

34  State Police training academy of instruction and are vested with full state police powers, as

35  provided by law, and persons in training to become such officers.

36  TOTAL EXPENDITURES                            $  906,495 $              910,181

37  MEANS OF FINANCE (NONDISCRETIONARY):

38  State General Fund (Direct)                   $  114,082 $              113,536

39  TOTAL MEANS OF FINANCING

40  (NONDISCRETIONARY)                            $  114,082 $              113,536

41  MEANS OF FINANCE (DISCRETIONARY):

42  State General Fund (Direct)                   $  737,413 $              741,645

43  State General Fund by:

44  Interagency Transfers                         $  55,000 $               55,000

45  TOTAL MEANS OF FINANCING

46  (DISCRETIONARY)                               $  792,413 $              796,645

                                 Page 131 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                            $  574,492 $               583,736

3   Operating Expenses                           $  30,900 $                30,900

4   Professional Services                        $  209,447 $               209,447

5   Other Charges                                $  91,656 $                80,098

6   Acquisitions/Major Repairs                   $  0$                      6,000

7   TOTAL BY EXPENDITURE CATEGORY $                 906,495 $               910,181

8   17-565 BOARD OF TAX APPEALS

9   EXPENDITURES:                                   FY 26 EOB               FY 27 REC

10  Administrative -

11  Authorized Positions                            (10)                    (10)

12  Nondiscretionary Expenditures                $  270,922 $               264,247

13  Discretionary Expenditures                   $ 1,496,080 $ 1,583,609

14  Program Description: Provides an appeals board to hear and decide on disputes and

15  controversies between taxpayers and the Department of Revenue; reviews and makes

16  recommendations on tax refund claims, claims against the state, industrial tax exemptions,

17  and business tax credits.

18  Local Tax Division -

19  Authorized Positions                            (3)                     (3)

20  Nondiscretionary Expenditures                $  52,783 $                6,612

21  Discretionary Expenditures                   $  478,435 $               517,740

22  Program Description: Provides an appeals board to hear and decide on disputes and

23  controversies between taxpayers and local taxing authorities; reviews and makes

24  recommendations on tax refund claims against local taxing authorities.

25  TOTAL EXPENDITURES                           $ 2,298,220 $ 2,372,208

26  MEANS OF FINANCE (NONDISCRETIONARY):

27  State General Fund by:

28  Interagency Transfers from Prior

29  and Current Year Collections                 $  265,894 $               242,780

30  Fees & Self-generated Revenues from Prior

31  and Current Year Collections                 $  57,811 $                28,079

32  TOTAL MEANS OF FINANCING

33  (NONDISCRETIONARY)                           $  323,705 $               270,859

34  MEANS OF FINANCE (DISCRETIONARY):

35  State General Fund by:

36  Interagency Transfers from Prior

37  and Current Year Collections                 $ 1,670,965 $ 1,768,067

38  Fees & Self-generated Revenues from Prior

39  and Current Year Collections                 $  303,550 $               333,282

40  TOTAL MEANS OF FINANCING

41  (DISCRETIONARY)                              $ 1,974,515 $ 2,101,349

                                Page 132 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                 $ 1,830,060 $ 1,866,828

3   Operating Expenses                                $           201,143 $  221,143

4   Professional Services                             $           75,000 $   75,000

5   Other Charges                                     $           192,017 $  209,237

6   Acquisitions/Major Repairs                        $           0$         0

7   TOTAL BY EXPENDITURE CATEGORY $ 2,298,220 $ 2,372,208

8                                  SCHEDULE 19

9                               HIGHER EDUCATION

10  The following sums are hereby appropriated for the payment of operating expenses

11  associated with carrying out the functions of postsecondary education.

12  In accordance with Article VIII, Section 12 of the Constitution of Louisiana, and in

13  acknowledgment of the responsibilities which are vested in the management boards of

14  postsecondary education, all appropriations for postsecondary education institutions which

15  are part of a university or college system are made to their respective management boards

16  and shall be administered by the same management boards and used solely as provided by

17  law.

18  Considering the recommendations provided by the formula and plan adopted by the Board

19  of Regents, monies shall be allocated to each postsecondary education institution within each

20  postsecondary education system as provided herein. In order to effectively utilize the

21  appropriation authority provided herein, allocations to institutions within each system may

22  be adjusted by each management board as authorized for program transfers in accordance

23  with R.S. 17:3351 and R.S. 39:73 as long as the total system appropriation remains

24  unchanged.

25  The distribution shall be implemented by the Division of Administration. All key and

26  supporting performance objectives and indicators for the higher education agencies shall be

27  adjusted to reflect the funds received pursuant to this Act.

28  Provided, however, in the event that any legislative instrument of the 2026 Regular Session

29  of the Legislature providing for an increase in tuition and mandatory attendance fees is

30  enacted into law, such funds resulting from the implementation of such enacted legislation

31  in Fiscal Year 2026-2027 shall be included as part of the appropriation for the respective

32  public postsecondary education management board.

33  19-671 BOARD OF REGENTS

34  EXPENDITURES:                                        FY 26 EOB           FY 27 REC

35  Board of Regents -

36  Authorized Positions                                          (0)        (0)

37  Nondiscretionary Expenditures                     $ 2,159,688 $ 4,491,116

38  Discretionary Expenditures                        $ 90,104,154 $ 115,584,872

39  Program Description: The Board of Regents plans, coordinates and has budgetary

40  responsibility for all public postsecondary education as constitutionally mandated that is

41  effective and efficient, quality driven, and responsive to the needs of citizens, business,

42  industry, and government.

43  Office of Student Financial Assistance -

44  Authorized Positions                                          (0)        (0)

45  Nondiscretionary Expenditures                     $ 2,656,771 $          0

46  Discretionary Expenditures                        $ 396,855,778 $ 389,064,336

                                Page 133 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Program Description: The Office of Student Financial Assistance Program is to provide

2   direction and administrative support services for internal and external clients. This is

3   achieved by, maintaining the highest level of customer satisfaction; partnering with the

4   Board of Elementary and Secondary Education to maximize access to postsecondary

5   education through state student financial assistance policies and programs; augmenting

6   student services and programs by maximizing federal revenues; administering the Federal

7   Family Education Loan (FFEL) program; administering state and federal scholarships,

8   grant and tuition savings programs to maximize the opportunities for Louisiana students to

9   pursue their postsecondary educational goals; and to financially assist any student by

10  efficiently administering the Taylor Opportunity Program for Students (TOPS), to maximize

11  access to postsecondary education programs.

12  Louisiana Universities Marine Consortium -

13  Authorized Positions                                            (0)  (0)

14  Nondiscretionary Expenditures                 $ 1,331,131 $ 1,089,494

15  Discretionary Expenditures                    $ 24,988,695 $ 25,137,427

16  Program Description: The Louisiana Universities Marine Consortium (LUMCON) will

17  conduct research and education programs directly relevant to Louisiana's needs in marine

18  and coastal science, develop products that educate local, national, and international

19  audiences, and serve as a facility for all Louisiana schools with interests in marine research

20  and education in order to make all levels of society increasingly aware of the economic and

21  cultural value of Louisiana’s coastal and marine environments.

22  TOTAL EXPENDITURES                            $ 518,096,217 $ 535,367,245

23  MEANS OF FINANCE (NONDISCRETIONARY):

24  State General Fund (Direct)                   $ 6,147,590 $ 5,580,610

25  TOTAL MEANS OF FINANCING

26  (NONDISCRETIONARY)                            $ 6,147,590 $ 5,580,610

27  MEANS OF FINANCE (DISCRETIONARY):

28  State General Fund (Direct)                   $ 290,218,313 $ 287,195,957

29  State General Fund by:

30  Interagency Transfers                         $ 14,256,109 $ 14,256,109

31  Fees & Self-generated Revenues                $ 15,850,299 $ 15,850,299

32  Fees & Self-generated Revenues Dedicated

33  Fund Accounts:

34  Proprietary School Students Protection

35  Dedicated Fund Account                        $  200,000 $           200,000

36  Statutory Dedications:

37  Rockefeller Wildlife Refuge Trust and

38  Protection Fund                               $  60,000 $            60,000

39  Louisiana Quality Education

40  Support Fund                                  $ 18,930,000 $ 18,930,000

41  TOPS Fund                                     $ 117,656,613 $ 125,324,600

42  Medical and Allied Health Professional

43  Education Scholarship and Loan Fund $            200,000 $           200,000

44  Support Education in Louisiana First Fund $      38,251 $            37,521

45  Higher Education Initiatives Fund             $ 5,000,000 $ 5,000,000

46  Louisiana Cybersecurity Talent Initiative

47  Fund                                          $ 1,000,000 $ 1,000,000

48  Health Care Employment Reinvestment

49  Opportunity (H.E.R.O.) Fund                   $ 1,306,929 $          0

50  M.J. Foster Promise Program Fund              $ 10,500,000 $ 25,000,000

51  Geaux Teach Fund                              $ 2,500,000 $ 2,500,000

52  Federal Funds                                 $ 34,232,149 $ 34,232,149

53  TOTAL MEANS OF FINANCING

54  (DISCRETIONARY)                               $ 511,948,627 $ 529,786,635

                                 Page 134 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   Provided, however, and notwithstanding any law to the contrary, prior year Interagency

2   Transfers derived from LOUIS: The Louisiana Library Network shall be carried forward and

3   shall be available for expenditure.

4   Provided, however, that on a quarterly basis, the Board of Regents shall submit to the Joint

5   Legislative Committee on the Budget a quarterly expense report indicating the number of

6   Go Grant awards made year-to-date on behalf of full-time, half-time and part-time students

7   at each of the state's public and private postsecondary institutions, beginning October 1,

8   2026. Such report shall also include quarterly updated projections of anticipated total Go

9   Grant expenditures for Fiscal Year 2026-2027.

10  Provided, further, that, if at any time during Fiscal Year 2026-2027, the agency's internal

11  projection of anticipated Go Grant expenditures exceeds $70,480,716, the Board of Regents

12  shall immediately notify the Joint Legislative Committee on the Budget.

13  Provided, however, that of the funds appropriated in this Schedule for the Board of Regents

14  Program, an amount not to exceed $2,900,000 shall be deposited in the Louisiana Student

15  Tuition Assistance and Revenue Trust Program's Savings Enhancement Fund. Funds in the

16  Savings Enhancement Fund may be committed and expended by the Louisiana Tuition Trust

17  Authority as earnings enhancements and as interest on earnings enhancements, all in

18  accordance with the provisions of law and regulation governing the Louisiana Student

19  Tuition Assistance and Revenue Trust (START).

20  All balances of accounts and funds derived from the administration of the Federal Family

21  Education Loan Program and deposited in the agency's Federal Reserve and Operating Funds

22  shall be invested by the State Treasurer and the proceeds there from credited to those

23  respective funds in the State Treasury and shall not be transferred to the State General Fund

24  nor used for any purpose other than those authorized by the Higher Education Act of 1965,

25  as reauthorized and amended. All balances which remain unexpended at the end of the fiscal

26  year shall be retained in the accounts and funds of the Board of Regents Program and may

27  be expended by the agency in the subsequent fiscal year as appropriated.

28  The special programs identified below are funded within the Statutory Dedication amount

29  appropriated above. They are identified separately here to establish the specific amount

30  appropriated for each category.

31  Louisiana Quality Education Support Fund:

32  Enhancement of Academics and Research             $ 9,885,074 $ 14,288,375

33  Recruitment of Superior Graduate Fellows          $ 1,020,000 $ 1,820,000

34  Endowment of Chairs                               $ 2,020,000 $ 3,220,000

35  Carefully Designed Research Efforts               $ 5,414,204 $ 4,033,441

36  Administrative Expenses                           $          590,722 $    568,184

37  Total                                             $ 18,930,000 $ 23,930,000

38  Contracts for the expenditure of funds from the Louisiana Quality Education Support Fund

39  may be entered into for periods of not more than six years.

40  Provided, however, that from the monies appropriated from State General Fund (Direct), the

41  amount of $1,225,289 shall be allocated to the Louisiana Poison Control Center at the

42  Louisiana State University Health Sciences Center-Shreveport. Provided, further, that these

43  monies shall not be included as a component of the funds provided for the purposes as

44  specified in the distribution of the plan and formula as approved by the Board of Regents.

45  Payable out of the State General Fund (Direct)

46  to the Board of Regents for the Louisiana

47  Hunger Free Campus designation program and

48  grant program                                                             $ 1,000,000

                                     Page 135 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1
1   Payable out of the State General Fund by
                                                                        $ 1,000,000
2   Statutory Dedications out of the Higher

3   Education Initiatives Fund to the Board of

4   Regents Program for institution accreditation

5   Payable out of the State General Fund (Direct)

6   to the Office of Student Financial Assistance

7   Program for Taylor Opportunity Program for

8   Students (TOPS) awards as projected by the

9   Office of Student Financial Assistance                              $ 4,465,532

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Louisiana

12  Education Quality Support Fund for the

13  endowment of chairs, enhancement of academics

14  and research, and recruitment of graduate fellows                   $ 5,000,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Louisiana

17  Postsecondary Inclusive Education Fund to the

18  Board of Regents Program for inclusive

19  postsecondary programs                                              $ 2,000,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Support

22  Education in Louisiana First Fund to the

23  Louisiana Universities Marine Consortium

24  Program to align with the most recent REC

25  forecast                                                            $  1,391

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Supporting

28  Programs, Opportunities, Resources, and Teams

29  (SPORT) Fund to the Board of Regents Program

30  to align with the most recent REC forecast                          $ 23,880,000

31  Payable out of the State General Fund (Direct)

32  to the Board of Regents Program for higher

33  education formula                                                   $ 56,000,000

34  The commissioner of administration is hereby authorized and directed to adjust the means

35  of finance for the Board of Regents Program by reducing the appropriation out of the State

36  General Fund (Direct) by ($3,000,000) in the event that House Bill No. 445 of the 2026

37  Regular Session of the Legislature is enacted into law.

38  The commissioner of administration is hereby authorized and directed to adjust the means

39  of finance for the Board of Regents Program by reducing the appropriation out of the State

40  General Fund by Statutory Dedications out of the Louisiana Cybersecurity Talent Initiative

41  Fund by ($1,000,000), in the event that Senate Bill No. 484 of the 2026 Regular Session of

42  the Legislature is enacted into law.

43  19-600 LOUISIANA STATE UNIVERSITY BOARD OF SUPERVISORS

44  EXPENDITURES:                                            FY 26 EOB     FY 27 REC

45  Louisiana State University Board of Supervisors -

46  Authorized Positions                                     (0)           (0)

47  Nondiscretionary Expenditures                      $ 139,758,973 $ 128,287,414

48  Discretionary Expenditures                         $ 1,247,551,508 $ 1,279,128,245

49  TOTAL EXPENDITURES                                 $ 1,387,310,481 $ 1,407,415,659

                                Page 136 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                     $ 139,758,973 $ 128,287,414

3   TOTAL MEANS OF FINANCING

4   (NONDISCRETIONARY)                              $ 139,758,973 $ 128,287,414

5   MEANS OF FINANCE (DISCRETIONARY):

6   State General Fund (Direct)                     $ 351,038,888 $ 357,205,851

7   State General Fund by:

8   Interagency Transfers                           $ 8,485,184 $ 8,485,184

9   Fees & Self-generated Revenues                  $ 839,034,535 $ 875,340,751

10  Statutory Dedications:

11          Tobacco Tax Health Care Fund            $ 3,634,771 $ 4,094,310

12          Higher Education Campus Revitalization

13          Fund                                    $ 9,000,000 $             0

14          Support Education in Louisiana First Fund $ 19,353,254 $ 19,002,034

15          Equine Health Studies Program Fund      $  750,000 $              750,000

16          Criminal Justice and First Responder Fund $ 2,000,000 $           0

17          Shreveport Riverfront and Convention

18          Center and Independence Stadium Fund $     200,000 $              200,000

19  Education Excellence Fund                       $  36,601 $               31,840

20  Federal Funds                                   $ 14,018,275 $ 14,018,275

21  TOTAL MEANS OF FINANCING

22  (DISCRETIONARY)                                 $ 1,247,551,508 $ 1,279,128,245

23  Provided, however, that from monies appropriated from State General Fund (Direct) to the

24  Louisiana State University Board of Supervisors and allocated to the Louisiana State

25  University Health Sciences Center - Shreveport, the amount of $1,225,289 shall be allocated

26  to the Louisiana Poison Control Center and such allocation shall not be reduced under any

27  circumstance by the Louisiana State Health Sciences Center - Shreveport.

28  Provided, however, that from monies appropriated from State General Fund (Direct) to the

29  Louisiana State University Board of Supervisors, the amount of $5,100,000 shall be

30  allocated to the LSU Energy Institute, formerly the Center for Energy Studies, and such

31  allocation shall not be reduced under any circumstance by the Louisiana State University

32  Board of Supervisors.

33  Payable out of the State General Fund (Direct)

34  to the Louisiana State University Board of

35  Supervisors for Louisiana State University-

36  A&M College for graduate assistantships            $ 3,000,000

37  Payable out of the State General Fund (Direct)

38  to the Louisiana State University Board of

39  Supervisors for research support at the

40  Louisiana State University Agricultural

41  Center                                             $ 2,000,000

42  Payable out of the State General Fund (Direct)

43  to the Louisiana State University Board of

44  Supervisors for Louisiana State University

45  Health Sciences Center - New Orleans               $ 1,250,000

46  Payable out of the State General Fund (Direct)

47  to the Louisiana State University Board of

48  Supervisors for Louisiana State University

49  Health Sciences Center - Shreveport                $ 1,250,000

                                 Page 137 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1
1   Payable out of the State General Fund by
                                                       $ 15,355,250
2   Fees and Self-generated Revenues to the Louisiana

3   State University Board of Supervisors due to

4   changes in enrollment, fees, and tuition

5   Provided, however, that the amount appropriated above from Fees and Self-generated

6   Revenues shall be allocated as follows:

7   LSU - A & M College                                $ 13,700,000

8   LSU Health Sciences Center - Shreveport            $ 1,355,250

9   LSU - Eunice                                       $  300,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the Louisiana State University Board of

14  Supervisors for the Louisiana State University -

15  Agricultural Center                                $ 1,000,000

16  Payable out of the State General Fund (Direct)

17  to Louisiana State University Board of

18  Supervisors for Louisiana State University

19  A&M College for graduate assistantships            $ 1,500,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Criminal

22  Justice and First Responder Fund to the

23  Louisiana State University Board of Supervisors

24  for campus safety upgrades at Louisiana State

25  University - Shreveport                            $ 2,500,000

26  Payable out of the State General Fund (Direct)

27  to Louisiana State University Board of

28  Supervisors for recruitment for Pennington

29  Biomedical Research Center                         $ 1,000,000

30  Payable out of the State General Fund (Direct)

31  to Louisiana State University Board of

32  Supervisors for additional parking on

33  campus at Louisiana State University -

34  Alexandria                                         $  950,000

35  Payable out of the State General Fund (Direct)

36  to the Louisiana State University Board of

37  Supervisors for youth development program

38  needs at Louisiana State University -

39  Agricultural Center                                $ 1,000,000

40  Payable out of the State General Fund (Direct)

41  to the Louisiana State University Board of

42  Supervisors for operating funds at the

43  Louisiana Tumor Registry at Louisiana State

44  University Health Sciences Center - New Orleans    $  900,000

45  Payable out of the State General Fund (Direct)

46  to the Louisiana State University Board of

47  Supervisors for competitive pay advantage at

48  Louisiana State University - Eunice                $ 1,000,000

                                Page 138 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the Louisiana State University Board of

3   Supervisors for operating expenses at

4   Louisiana State University - Eunice                $                            75,000

5   Payable out of the State General Fund (Direct)

6   to the Louisiana State University Board of

7   Supervisors for the Louisiana State University -

8   A & M College for health affairs                   $                            231,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Modernization

11  and Security Fund to the Louisiana State

12  University Board of Supervisors for campus

13  security at Louisiana State University A&M

14  College                                            $                            750,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Higher

17  Education Campus Revitalization Fund to

18  the Louisiana State University Board of

19  Supervisors for Louisiana State University -

20  Alexandria for land acquisitions and

21  facilities                                         $ 3,800,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Education

24  Excellence Fund to the Louisiana State

25  University Board of Supervisors to Louisiana

26  State University - A&M College to align with

27  the most recent REC forecast                       $                            33,085

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Support

30  Education in Louisiana First Fund to the

31  Louisiana State University Board of Supervisors

32  to align with the most recent REC forecast         $                            704,277

33  Provided, however, the $704,277 in Statutory Dedications out of the Support Education in

34  Louisiana First Fund to the Louisiana State University Board of Supervisors shall be

35  allocated as follows:

36  LSU - A&M College                                  $                            310,843

37  LSU - Alexandria                                   $                            9,625

38  LSU Health Sciences Center - Shreveport            $                            96,353

39  LSU Health Sciences Center - New Orleans           $                            148,159

40  LSU - Eunice                                       $                            8,958

41  LSU - Shreveport                                   $                            22,653

42  LSU - Agricultural Center                          $                            104,308

43  Pennington Biomedical Research Center              $                            3,378

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund to the

47  Louisiana State University Board of

48  Supervisors for Louisiana State University –

49  A&M College for maintenance of the oak

50  trees on the Baton Rouge Campus                    $                            385,000

51  Out of the funds appropriated herein to the Louisiana State University Board of Supervisors,

52  the following amounts shall be allocated to each higher education institution.

                                      Page 139 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   Louisiana State University Board of Supervisors -

2   Authorized Positions                                  (0)                           (0)
                                                           0$                             0
3   Nondiscretionary Expenditures                      $   0$
                                                                              30,000,000
4   Discretionary Expenditures                         $

5   Louisiana State University - A &M College -

6   Authorized Positions                                  (0)                 (0)

7   Nondiscretionary Expenditures                      $ 61,906,165 $ 56,947,906

8   Discretionary Expenditures                         $ 747,147,205 $ 728,204,813

9   Role, Scope and Mission Statement: As the flagship institution in the state, the vision of

10  Louisiana State University (LSU) is to be a leading research-extensive university,

11  challenging undergraduate and graduate students to achieve the highest levels of intellectual

12  and personal development. Designated as a land-, sea-, and space-grant institution, the

13  mission of LSU is the generation, preservation, dissemination, and application of knowledge

14  and cultivation of the arts. In implementing its mission, LSU is committed to offer a broad

15  array of undergraduate degree programs and extensive graduate research opportunities

16  designed to attract and educate highly-qualified undergraduate and graduate students;

17  employ faculty who are excellent teacher-scholars, nationally competitive in research and

18  creative activities, and who contribute to a world-class knowledge base that is transferable

19  to educational, professional, cultural and economic enterprises; and use its extensive

20  resources to solve economic, environmental and social challenges.

21  Louisiana State University - Alexandria -

22  Authorized Positions                                  (0)                 (0)

23  Nondiscretionary Expenditures                      $ 3,993,837 $ 3,766,333

24  Discretionary Expenditures                         $ 40,106,153 $ 52,931,606

25  Role, Scope, and Mission Statement: Louisiana State University at Alexandria (LSUA)

26  offers Central Louisiana access to affordable baccalaureate and associate degrees in a

27  caring environment that challenges students to seek excellence in and bring excellence to

28  their studies and their lives. LSUA is committed to a reciprocal relationship of enrichment

29  with the community it serves.

30  Louisiana State University Health Sciences

31  Center - New Orleans -

32  Authorized Positions                                  (0)                 (0)

33  Nondiscretionary Expenditures                      $ 28,010,452 $ 21,583,027

34  Discretionary Expenditures                         $ 142,675,277 $ 155,665,607

35  Role, Scope, and Mission Statement: The LSU Health Sciences Center–New Orleans

36  (LSUHSC-NO) provides education, research, and public service through direct patient care

37  and community outreach. LSUHSC-NO comprises the Schools of Allied Health Professions,

38  Dentistry, Graduate Studies, Medicine, Nursing, and Public Health. LSUHSC-NO creates

39  a learning environment of excellence, in which students are prepared for career success and

40  faculty are encouraged to participate in research promoting the discovery and dissemination

41  of new knowledge, securing extramural support, and translating their findings into improved

42  education and patient care. Each year LSUHSC-NO contributes a major portion of the

43  renewal of the needed health professions workforce. It is a local, national, and international

44  leader in research. LSUHSC-NO promotes disease prevention and health awareness for

45  patients and the greater Louisiana community. It participates in mutual planning with

46  community partners and explores areas of invention and collaboration to implement new

47  endeavors for outreach in education, research, service and patient care.

48  Louisiana State University Health Sciences

49  Center - Shreveport -

50  Authorized Positions                                               (0)              (0)
                                                       $ 19,042,598 $         20,787,573
51  Nondiscretionary Expenditures                      $ 103,087,559 $        99,934,450

52  Discretionary Expenditures

                                   Page 140 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Role, Scope, and Mission Statement: The primary mission of Louisiana State University

2   Health Sciences Center–Shreveport (LSUHSC-S) is to provide education, patient care

3   services, research, and community outreach. LSUHSC-S encompasses the School of

4   Medicine in Shreveport, the School of Graduate Studies in Shreveport, and the School of

5   Allied Health Professions in Shreveport. In implementing its mission, LSUHSC-S is

6   committed to: Educating physicians, biomedical scientists, fellows and allied health

7   professionals based on state-of-the-art curricula, methods, and facilities; preparing students

8   for careers in health care service, teaching or research; providing state-of-the-art clinical

9   care, including a range of special services to an expanding regional base of patients;

10  achieving distinction and international recognition for basic science and clinical research

11  programs that contribute to the body of knowledge and practice in science and medicine;

12  supporting the region and the State in economic growth and prosperity by utilizing research

13  and knowledge to engage in productive partnerships with the private sector.

14  Louisiana State University - Eunice -

15  Authorized Positions                           (0)                           (0)

16  Nondiscretionary Expenditures                  $ 1,605,536 $ 1,556,477

17  Discretionary Expenditures                     $ 16,576,066 $ 17,730,914

18  Role, Scope, and Mission Statement: Louisiana State University at Eunice (LSUE) is a

19  comprehensive, open admissions institution of higher education. The University is dedicated

20  to high quality, low-cost education and is committed to academic excellence and the dignity

21  and worth of the individual. To this end, Louisiana State University at Eunice offers

22  associate degrees, certificates and continuing education programs as well as transfer

23  curricula. Its curricula span the liberal arts, sciences, business and technology, pre-

24  professional and professional areas for the benefit of a diverse population. All who can

25  benefit from its resources deserve the opportunity to pursue the goal of lifelong learning and

26  to expand their knowledge and skills at LSUE.

27  Louisiana State University - Shreveport -

28  Authorized Positions                           (0)                           (0)

29  Nondiscretionary Expenditures                  $ 5,404,511 $ 5,415,171

30  Discretionary Expenditures                     $ 66,086,504 $ 65,577,290

31  Role, Scope, and Mission Statement: The mission of Louisiana State University in

32  Shreveport is to provide stimulating and supportive learning environment in which students,

33  faculty, and staff participate freely in the creation, acquisition, and dissemination of

34  knowledge; encourage an atmosphere of intellectual excitement; foster the academic and

35  personal growth of students; produce graduates who possess the intellectual resources and

36  professional personal skills that will enable them to be effective and productive members of

37  an ever-changing global community and enhance the cultural, technological, social, and

38  economic development of the region through outstanding teaching, research, and public

39  service.

40  Louisiana State University - Agricultural

41  Center -

42  Authorized Positions                           (0)                           (0)

43  Nondiscretionary Expenditures                  $ 16,260,634 $ 12,889,872

44  Discretionary Expenditures                     $ 99,292,008 $ 99,874,559

45  Role, Scope, and Mission Statement: The overall mission of the LSU Agricultural Center

46  is to enhance the quality of life for people through research and educational programs that

47  develop the best use of natural resources, conserve and protect the environment, enhance

48  development of existing and new agricultural and related enterprises, develop human and

49  community resources, and fulfill the acts of authorization and mandates of state and federal

50  legislative bodies.

51  Pennington Biomedical Research Center -

52  Authorized Positions                           (0)                           (0)

53  Nondiscretionary Expenditures                  $ 3,535,240 $ 5,341,055

54  Discretionary Expenditures                     $ 32,580,736 $ 29,209,006

                                Page 141 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   Role, Scope, and Mission Statement: The research at the Pennington Biomedical Research

2   Center is multifaceted, yet focused on a single mission: to promote longer, healthier lives

3   through nutritional research and preventive medicine. The center's mission is to attack

4   chronic diseases such as cancer, heart disease, diabetes, and stroke before they become

5   killers. The process begins with basic research in cellular and molecular biology, progresses

6   to tissues and organ physiology, and is extended to whole body biology and behavior. The

7   research is then applied to human volunteers in a clinical setting. Ultimately, findings are

8   extended to communities and large populations and then shared with scientists and spread

9   to consumers across the world through public education programs and commercial

10  applications.

11  19-615 SOUTHERN UNIVERSITY BOARD OF SUPERVISORS

12  EXPENDITURES:                                      FY 26 EOB     FY 27 REC

13  Southern University Board of Supervisors -

14  Authorized Positions                               (0)           (0)

15  Nondiscretionary Expenditures                   $ 23,792,912 $ 19,139,024

16  Discretionary Expenditures                      $ 168,162,553 $ 163,568,847

17  TOTAL EXPENDITURES                              $ 191,955,465 $ 182,707,871

18  MEANS OF FINANCE (NONDISCRETIONARY):

19  State General Fund (Direct)                     $ 23,792,912 $ 19,139,024

20  TOTAL MEANS OF FINANCING

21  (NONDISCRETIONARY)                              $ 23,792,912 $ 19,139,024

22  MEANS OF FINANCE (DISCRETIONARY):

23  State General Fund (Direct)                     $ 43,131,107 $ 35,593,018

24  State General Fund by:

25  Interagency Transfers                           $ 4,476,791 $ 4,476,791

26  Fees & Self-generated Revenues                  $ 112,289,046 $ 115,289,046

27  Statutory Dedications:

28  Tobacco Tax Health Care Fund                    $ 1,000,000 $ 1,000,000

29  Pari-Mutuel Live Racing Facility

30  Gaming Control Fund                             $  50,000 $      50,000

31  Support Education in Louisiana First Fund $ 2,793,388 $ 2,742,693

32  Southern University AgCenter Program

33  Fund                                            $  750,000 $     750,000

34  Education Excellence Fund                       $  18,012 $      13,090

35  Federal Funds                                   $ 3,654,209 $ 3,654,209

36  TOTAL MEANS OF FINANCING

37  (DISCRETIONARY)                                 $ 168,162,553 $ 163,568,847

38  Payable out of the State General Fund (Direct)

39  to the Southern University Board of

40  Supervisors for the Southern University

41  Agricultural Research and Extension Center                    $ 2,000,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Education

44  Excellence Fund to the Southern University

45  Board of Supervisors for Southern University -

46  A&M College to align with the most recent

47  REC forecast                                                  $  14,302

                                 Page 142 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Support

3   Education in Louisiana First Fund to the

4   Southern University Board of Supervisors to

5   align with the most recent REC forecast                         $  101,652

6   Provided, however, the $101,652 in Statutory Dedications out of the Support Education in

7   Louisiana First Fund to the Southern University Board of Supervisors shall be allocated as

8   follows:

9   Southern University - A&M College                               $  66,558

10  Southern University - Law Center                                $  7,266

11  Southern University - New Orleans                               $  19,025

12  Southern University - Shreveport                                $  6,809

13  Southern University - Agricultural Research & Extension Center  $  1,994

14  Payable out of the State General Fund by

15  Fees and Self-generated Revenues to the

16  Southern University Board of Supervisors due

17  to changes in enrollment                                        $ 1,000,000

18  Provided, however, that the amount appropriated above from Fees and Self-generated

19  Revenues shall be allocated as follows:

20  SU-Agricultural & Mechanical College                            $ 1,000,000

21  Payable out of the State General Fund (Direct)

22  to the Southern University Board of

23  Supervisors for operations at Southern

24  University at New Orleans                                       $ 3,000,000

25  Payable out of the State General Fund (Direct)

26  to the Southern University Board of

27  Supervisors for the weekend and evening

28  college at Southern University New Orleans                      $ 2,000,000

29  Payable out of the State General Fund (Direct)

30  to the Southern University System Board of

31  Supervisors for the Southern University - Law

32  Center                                                          $ 2,000,000

33  Payable out of the State General Fund (Direct)

34  to the Southern University System Board of

35  Supervisors for the Southern University System

36  utility master plan                                             $ 1,300,000

37  Payable out of the State General Fund (Direct)

38  to the Southern University System Board of

39  Supervisors for operating expenses relating to

40  the Mobile Health Unit at Southern University

41  at Shreveport                                                   $  295,000

42  Payable out of the State General Fund (Direct)

43  to the Southern University System Board of

44  Supervisors for workforce training and

45  development programs at Southern University

46  at Shreveport                                                   $  500,000

47  Payable out of the State General Fund (Direct)

48  to the Southern University System Board of

49  Supervisors                                                     $ 2,905,000

                               Page 143 of 268
    HLS 26RS-657                                                                ENROLLED
                                                                                HB NO. 1

1   Out of the funds appropriated herein to the Southern University Board of Supervisors, the

2   following amounts shall be allocated to each higher education institution.

3   Southern University Board of Supervisors -

4   Authorized Positions                             (0)                        (0)

5   Nondiscretionary Expenditures                 $  501,003 $                  479,517

6   Discretionary Expenditures                    $ 3,564,377 $ 3,612,902

7   Role, Scope, and Mission Statement: The Southern University Board of Supervisors shall

8   exercise power necessary to supervise and manage the campuses of postsecondary education

9   under its control, to include receipt and expenditure of all funds appropriated for the use of

10  the board and the institutions under its jurisdiction in accordance with the Master Plan, set

11  tuition and attendance fees for both residents and nonresidents, purchase/lease land and

12  purchase/construct buildings (subject to Regents approval), purchase equipment, maintain

13  and improve facilities, employ and fix salaries of personnel, review and approve curricula,

14  programs of study (subject to Regents approval), award certificates and confer degrees and

15  issue diplomas, adopt rules and regulations and perform such other functions necessary to

16  the supervision and management of the university system it supervises. The Southern

17  University System is comprised of the campuses under the supervision and management of

18  the Board of Supervisors of Southern University and Agricultural and Mechanical College

19  as follows: Southern University Agricultural and Mechanical College (SUBR), Southern

20  University at New Orleans (SUNO), Southern University at Shreveport (SUSLA), Southern

21  University Law Center (SULC) and Southern University Agricultural Research and

22  Extension Center (SUAG).

23  Southern University - Agricultural &

24  Mechanical College -

25  Authorized Positions                             (0)                        (0)

26  Nondiscretionary Expenditures                 $ 12,235,419 $ 11,732,359

27  Discretionary Expenditures                    $ 93,362,948 $ 96,162,142

28  Role, Scope, and Mission Statement: Southern University and Agricultural & Mechanical

29  College (SUBR) serves the educational needs of Louisiana’s population through a variety

30  of undergraduate, graduate, and professional programs. The mission of Southern University

31  and A&M College, an Historically Black, 1890 land-grant institution, is to provide

32  opportunities for a diverse student population to achieve a high-quality, global educational

33  experience, to engage in scholarly, research, and creative activities, and to give meaningful

34  public service to the community, the state, the nation, and the world so that Southern

35  University graduates are competent, informed, and productive citizens.

36  Southern University - Law Center -

37  Authorized Positions                             (0)                        (0)

38  Nondiscretionary Expenditures                 $ 3,053,515 $ 2,190,158

39  Discretionary Expenditures                    $ 22,199,313 $ 20,416,635

40  Role, Scope, and Mission Statement: Southern University Law Center (SULC) offers legal

41  training to a diverse group of students in pursuit of a Juris Doctorate degree. SULC seeks

42  to maintain its historical tradition of providing legal education opportunities to students

43  facing economic or structural barriers to advance society with competent, ethical

44  individuals, professionally equipped for positions of responsibility and leadership; provide

45  a comprehensive knowledge of the civil law in Louisiana; and promote legal services in

46  underprivileged urban and rural communities.

47  Southern University - New Orleans -

48  Authorized Positions                             (0)                        (0)

49  Nondiscretionary Expenditures                 $ 4,037,365 $ 1,785,815

50  Discretionary Expenditures                    $ 21,033,316 $ 17,743,209

51  Role, Scope, and Mission Statement: Southern University–New Orleans (SUNO) primarily

52  serves the educational and cultural needs of the Greater New Orleans metropolitan area.

53  SUNO creates and maintains an environment conducive to learning and growth, promotes

                                Page 144 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   the upward mobility of students by preparing them to enter into new, as well as traditional,

2   careers and equips them to function optimally in the mainstream of American society. SUNO

3   provides a sound education tailored to special needs of students coming to an open

4   admissions institution and prepares them for full participation in a complex and changing

5   society. SUNO provides instruction for the working adult populace of the area who seek to

6   continue their education in the evening or on weekends.

7   Southern University - Shreveport -

8   Authorized Positions                                     (0)        (0)

9   Nondiscretionary Expenditures                   $ 1,906,912 $ 1,807,732

10  Discretionary Expenditures                      $ 14,611,875 $ 13,881,698

11  Role, Scope, and Mission Statement: Southern University–Shreveport (SUSLA) primarily

12  serves the Shreveport/Bossier City metropolitan area. SUSLA serves the educational needs

13  of this population primarily through a select number of associates degree and certificate

14  programs. These programs are designed for a number of purposes; for students who plan

15  to transfer to a four-year institution to pursue further academic training, for students

16  wishing to enter the workforce and for employees desiring additional training and/or

17  retraining.

18  Southern University - Agricultural Research &

19  Extension Center -

20  Authorized Positions                                     (0)        (0)

21  Nondiscretionary Expenditures                   $ 2,058,698 $ 1,143,443

22  Discretionary Expenditures                      $ 13,390,724 $ 11,752,261

23  Role, Scope, and Mission Statement: The mission of the Southern University Agricultural

24  Research and Extension Center (SUAREC) is to conduct basic and applied research and

25  disseminate information to the citizens of Louisiana in a manner that is useful in addressing

26  their scientific, technological, social, economic and cultural needs. The center generates

27  knowledge through its research and disseminates relevant information through its extension

28  program that addresses the scientific, technological, social, economic and cultural needs of

29  all citizens, with particular emphasis to equipping students with the skills, experiences, and

30  credentials needed to thrive in varied professional environments. Cooperation with federal

31  agencies and other state and local agencies ensure that the overall needs of citizens of

32  Louisiana are met through the effective and efficient use of the resources provided to the

33  center.

34  19-620 UNIVERSITY OF LOUISIANA BOARD OF SUPERVISORS

35  EXPENDITURES:                                            FY 26 EOB  FY 27 REC

36  University of Louisiana Board of Supervisors -

37  Authorized Positions                                     (0)        (0)

38  Nondiscretionary Expenditures                   $ 114,950,499 $ 107,932,793

39  Discretionary Expenditures                      $ 917,496,877 $ 898,465,667

40  TOTAL EXPENDITURES                              $ 1,032,447,376 $ 1,006,398,460

41  MEANS OF FINANCE (NONDISCRETIONARY):

42  State General Fund (Direct)                     $ 114,950,499 $ 107,932,793

43  TOTAL MEANS OF FINANCING

44  (NONDISCRETIONARY)                              $ 114,950,499 $ 107,932,793

45  MEANS OF FINANCE (DISCRETIONARY):

46  State General Fund (Direct)                     $ 199,468,553 $ 175,796,330

47  State General Fund by:

48  Interagency Transfers                           $        259,923 $  259,923

49  Fees & Self-generated Revenues                  $ 693,993,461 $ 705,227,599

                                 Page 145 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   Statutory Dedications:

2   Calcasieu Parish Fund                                $  406,545 $   347,730

3   Calcasieu Parish Higher Education

4              Improvement Fund                          $ 1,452,073 $ 1,452,073

5   Higher Education Campus Revitalization

6              Fund                                      $ 6,250,000 $  0

7   Support Education in Louisiana First Fund $ 15,666,322 $ 15,382,012

8   TOTAL MEANS OF FINANCING

9   (DISCRETIONARY)                                      $ 917,496,877 $ 898,465,667

10  Payable out of the State General Fund (Direct)

11  to the University of Louisiana Board of

12  Supervisors for accreditation of the College

13  of Pharmacy at University of Louisiana

14  at Monroe                                               $ 3,000,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the University of Louisiana Board of

19  Supervisors for McNeese State University

20  Athletic Department for a sound system                  $           425,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to the University of Louisiana Board of

25  Supervisors for Grambling State University

26  to strengthen recruitment to focus on graduate

27  education and adult learners over 25                    $           200,000

28  Payable out of the State General Fund (Direct)

29  to the University of Louisiana Board of

30  Supervisors for the College of Pharmacy at the

31  University of Louisiana at Monroe                       $ 2,000,000

32  Payable out of the State General Fund (Direct)

33  to the University of Louisiana Board of

34  Supervisors for Nicholls State University for

35  operating expenses for the Maritime Academy             $           500,000

36  Payable out of the State General Fund (Direct)

37  to the University of Louisiana Board of

38  Supervisors for Nicholls State University for

39  the Coastal Center                                      $           600,000

40  Payable out of the State General Fund (Direct)

41  to the University of Louisiana Board of

42  Supervisors for Southeastern Louisiana University       $ 3,000,000

43  Payable out of the State General Fund (Direct)

44  to the University of Louisiana Board of

45  Supervisors to the University of Louisiana

46  at Lafayette for the Cajun Advanced

47  Picosatellite Program                                   $           40,000

48  Payable out of the State General Fund (Direct)

49  to the University of Louisiana Board of Supervisors

50  for Gayle Hall at McNeese State University              $           600,000

                                 Page 146 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   University of Louisiana Board of Supervisors

5   for McNeese State University Police

6   Department for radios                             $  100,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Higher

9   Education Campus Revitalization Fund to the

10  University of Louisiana Board of Supervisors

11  for the University of Louisiana at Lafayette for

12  repairs to Duson Tower #0599                      $  200,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Calcasieu

15  Parish Higher Education Improvement Fund to

16  the University of Louisiana Board of

17  Supervisors to McNeese State University to

18  align with the most recent REC forecast           $  71,106

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Support

21  Education in Louisiana First Fund to the

22  University of Louisiana Board of Supervisors

23  to align with the most recent REC forecast        $  570,108

24  Provided, however, the $570,108 in Statutory Dedications out of the Support Education in

25  Louisiana First Fund to the University of Louisiana Board of Supervisors shall be allocated

26  as follows:

27  Nicholls State University                         $  40,133

28  Grambling State University                        $  37,449

29  Louisiana Tech University                         $  70,880

30  McNeese State University                          $  45,708

31  University of Louisiana at Monroe                 $  67,639

32  Northwestern State University                     $  46,820

33  Southeastern Louisiana University                 $  74,192

34  University of Louisiana at Lafayette              $  95,569

35  University of New Orleans                         $  91,718

36  Payable out of the State General Fund (Direct)

37  to the University of Louisiana System Board

38  of Supervisors                                    $ 3,000,000

39  Payable out of the State General Fund (Direct)

40  to the University of Louisiana System Board

41  of Supervisors for Grambling State University     $ 3,000,000

42  Payable out of the State General Fund (Direct)

43  to the University of Louisiana System Board

44  of Supervisors for Louisiana Tech University

45  for conference realignment                        $ 4,000,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Strategic

48  Investments Across Louisiana Fund to the

49  University of Louisiana System Board of

50  Supervisors for a scoreboard at McNeese

51  State University                                  $ 1,500,000

                                   Page 147 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Out of the funds appropriated herein to the University of Louisiana Board of Supervisors,

2   the following amounts shall be allocated to each higher education institution.

3   University of Louisiana Board of Supervisors -

4   Authorized Positions                                    (0)                     (0)

5   Nondiscretionary Expenditures                        $  834,068 $               780,175

6   Discretionary Expenditures                           $ 3,930,697 $ 6,528,237

7   Role, Scope, and Mission Statement: The University of Louisiana System is composed of

8   the nine institutions under the supervision and management of the Board of Supervisors for

9   the University of Louisiana System: Grambling State University, Louisiana Tech University,

10  McNeese State University, Nicholls State University, Northwestern State University of

11  Louisiana, Southeastern Louisiana University, the University of Louisiana at Lafayette, the

12  University of Louisiana at Monroe, and the University of New Orleans. The Board of

13  Supervisors for the University of Louisiana System shall exercise power as necessary to

14  supervise and manage the institutions of postsecondary education under its control,

15  including receiving and expending all funds appropriated for the use of the board and the

16  institutions under its jurisdiction in accordance with the Master Plan; setting tuition and

17  attendance fees for both residents and nonresidents; purchasing or leasing land and

18  purchasing or constructing buildings subject to approval of the Regents; purchasing

19  equipment; maintaining and improving facilities; employing and fixing salaries of

20  personnel; reviewing and approving curricula and programs of study subject to approval

21  of the Regents; awarding certificates, conferring degrees, and issuing diplomas; adopting

22  rules and regulations; and performing such other functions as are necessary to the

23  supervision and management of the system.

24  Nicholls State University -

25  Authorized Positions                                    (0)                     (0)

26  Nondiscretionary Expenditures                        $ 9,424,008 $ 9,095,555

27  Discretionary Expenditures                           $ 57,188,746 $ 57,475,439

28  Role, Scope, and Mission Statement: Nicholls State University is a comprehensive,

29  regional, selective admissions university that provides a unique blend of excellent academic

30  programs to meet the needs of Louisiana and beyond. For more than half a century, the

31  university has been the leader in postsecondary education in an area rich in cultural and

32  natural resources. While maintaining major partnerships with businesses, local school

33  systems, community agencies, and other educational institutions, Nicholls actively

34  participates in the educational, social, and cultural infrastructure of the region. Nicholls’

35  location in the heart of South Louisiana and its access to the Gulf of Mexico and to one of

36  the nation’s major estuaries provides valuable opportunities for instruction, research and

37  service, particularly in the fields of marine biology, petroleum technology, and culinary arts.

38  Nicholls makes significant contributions to the economic development of the region,

39  maintaining a vital commitment to the well-being of its people through programs that have

40  strong ties to a nationally recognized health care industry in the Thibodaux – Houma

41  metropolitan area, to area business and industry, and to its K-12 education system. As such,

42  it is a center for collaborative, scientific, technological, cultural, educational and economic

43  leadership and services in South Central Louisiana.

44  Grambling State University -

45  Authorized Positions                                    (0)                     (0)

46  Nondiscretionary Expenditures                        $ 6,496,918 $ 5,171,074

47  Discretionary Expenditures                           $ 49,921,914 $ 48,870,991

48  Role, Scope, and Mission Statement: Grambling State University (GSU) is a

49  comprehensive, historically-black institution that offers a broad spectrum of undergraduate

50  and graduate programs of study. The university embraces its founding principle of

51  educational opportunity, is committed to the education of minorities in American society,

52  and seeks to reflect in all of its programs the community present in the world. The GSU

53  community of learners strives for excellence in the pursuit of knowledge. The university

54  prepares its graduates to compete and succeed in careers, to contribute to the advancement

55  of knowledge, and to lead productive lives as informed citizens in a democratic society. It

                                  Page 148 of 268
    HLS 26RS-657                                                                  ENROLLED
                                                                                  HB NO. 1

1   provides a living and learning environment to nurture students’ development for leadership

2   in academics, athletics, campus governance, and future pursuits. Grambling advances the

3   study and preservation of African American history, art and culture, and seeks to foster in

4   its students a commitment to service to improve the quality of life for all.

5   Louisiana Tech University -

6   Authorized Positions                          (0)                             (0)

7   Nondiscretionary Expenditures                 $ 14,978,611 $ 15,123,752

8   Discretionary Expenditures                    $ 125,553,116 $ 133,683,748

9   Role, Scope, and Mission Statement: Louisiana Tech University recognizes its threefold

10  obligation to advance the state of knowledge, to disseminate knowledge, and to provide

11  strong outreach and service programs and activities. To fulfill its obligations, the university

12  will maintain a strong research, creative environment, and intellectual environment that

13  encourages the development and application of knowledge. Recognizing that service is an

14  important function of every university, Louisiana Tech provides outreach programs and

15  activities to meet the needs of the region and the state. Louisiana Tech views graduate study

16  and research as integral to the university’s purpose. Committed to graduate education

17  through the doctorate, it will conduct research appropriate to the level of academic

18  programs offered and will have a defined ratio of undergraduate to graduate enrollment.

19  Doctoral programs will continue to focus on fields of study in which the university has the

20  ability to achieve national competitiveness or to respond to specific state or regional needs.

21  As such, Louisiana Tech will provide leadership for the region’s engineering, science and

22  business innovation.

23  McNeese State University -

24  Authorized Positions                          (0)                             (0)

25  Nondiscretionary Expenditures                 $ 8,444,774 $ 8,251,173

26  Discretionary Expenditures                    $ 69,973,801 $ 69,406,357

27  Role, Scope, and Mission Statement: McNeese State University is a comprehensive

28  institution that provides leadership for educational, cultural, and economic development for

29  southwest Louisiana. It offers a wide range of baccalaureate programs and select graduate

30  programs appropriate for the workforce, allied health, and intellectual capital needs of the

31  area. The institution promotes diverse economic growth and provides programs critical to

32  the oil, gas, petrochemical, and related industries operating in the region. Its academic

33  programs and services are vital resources for increasing the level of education, productivity,

34  and quality of life for the citizens of Louisiana. The university allocates resources and

35  functions according to principles and values that promote accountability for excellence in

36  teaching, scholarship and service, and for cultural awareness and economic development.

37  McNeese emphasizes teaching excellence to foster student access and success, and it seeks

38  partnerships and collaboration with community and educational entities to facilitate

39  economic growth and opportunity in Southwest Louisiana. Instructional delivery via

40  distance learning technology enables a broader student population to reach higher

41  education goals.

42  University of Louisiana at Monroe -

43  Authorized Positions                          (0)                             (0)

44  Nondiscretionary Expenditures                 $ 11,701,208 $ 11,248,687

45  Discretionary Expenditures                    $ 95,121,417 $ 91,096,935

46  Role, Scope, and Mission Statement: A comprehensive senior institution of higher

47  learning, the University of Louisiana at Monroe (UL Monroe) offers a complete educational

48  experience emphasizing a learning environment where excellence is the hallmark. The

49  university dedicates itself to student learning, pure and applied research, and advancing

50  knowledge through traditional and alternative delivery modalities. With its human,

51  academic, and physical resources, UL Monroe enhances the quality of life in the mid-South.

52  UL Monroe is committed to serving as a gateway to academic studies for citizens living in

53  the urban and rural regions of the mid-South and the world beyond. The university offers a

54  broad array of academic and professional programs from the associate level through the

55  doctoral degree, including the state’s only public doctor of pharmacy program. Coupled

                                 Page 149 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   with research and service, these programs address the postsecondary educational needs of

2   the area’s citizens, businesses, and industries.

3   Northwestern State University -

4   Authorized Positions                                            (0)  (0)

5   Nondiscretionary Expenditures                     $ 9,264,954 $ 9,098,427

6   Discretionary Expenditures                        $ 82,180,125 $ 80,225,276

7   Role, Scope, and Mission Statement: Located in rural Louisiana between the population

8   centers of Alexandria and Shreveport, Northwestern State University serves a wide

9   geographic area between the borders of Texas and Mississippi. It serves the educational and

10  cultural needs of the region through traditional and electronic delivery of courses. Distance

11  education continues to be an increasingly integral part of Northwestern’s degree program

12  delivery, providing flexibility for serving the educational needs and demands of students,

13  state government, and private enterprise. Northwestern’s commitment to undergraduate and

14  graduate education and to public service enable it to favorably affect the economic

15  development of the region and to improve the quality of life for its citizens. The university’s

16  Leesville campus, in close proximity to the Fort Johnson U.S. Army base, offers a prime

17  opportunity for the university to provide educational experiences to military personnel

18  stationed there, and, through electronic program delivery, to armed forces throughout the

19  world. Northwestern is also home to the Louisiana Scholars College, the state’s selective

20  admissions college for the liberal arts.

21  Southeastern Louisiana University -

22  Authorized Positions                                            (0)  (0)

23  Nondiscretionary Expenditures                     $ 16,502,141 $ 15,114,339

24  Discretionary Expenditures                        $ 127,878,264 $ 129,088,623

25  Role, Scope, and Mission Statement: The mission of Southeastern Louisiana University

26  is to lead the educational, economic, and cultural development of the southeast region of the

27  state known as the Northshore. Its educational programs are based on evolving curricula

28  that address emerging regional, national, and international priorities. The university

29  promotes student success and retention as well as intellectual and personal growth through

30  a variety of academic, social, vocational, and wellness programs. Southeastern’s credit and

31  non-credit educational experiences emphasize challenging, relevant course content and

32  innovative, effective delivery systems. Global perspectives are broadened through

33  opportunities to work and study abroad. Through its Centers of Excellence, Southeastern

34  embraces active partnerships that benefit faculty, students, and the region it serves. Dynamic

35  collaborative efforts range from local to global in scope and encompass education, business,

36  industry, and the public sector. Of particular interest are partnerships that directly or

37  indirectly contribute to economic renewal and diversification.

38  University of Louisiana at Lafayette -

39  Authorized Positions                                            (0)  (0)

40  Nondiscretionary Expenditures                     $ 24,683,656 $ 22,967,703

41  Discretionary Expenditures                        $ 204,595,470 $ 201,437,672

42  Role, Scope, and Mission Statement: The University of Louisiana at Lafayette (UL

43  Lafayette) takes as its primary purpose the examination, transmission, preservation, and

44  extension of mankind’s intellectual traditions. The university provides intellectual leadership

45  for the educational, cultural, and economic development of its region and the state through

46  its instructional, research, and service activities. Graduate study and research are integral

47  to the university’s mission. Doctoral programs will continue to focus on fields of study in

48  which UL Lafayette has the ability to achieve national competitiveness or to respond to

49  specific state or regional needs. The university extends its resources to all constituencies

50  it serves through research centers, continuing education, public outreach programs, cultural

51  activities, and access to campus facilities. Because of its location in the heart of South

52  Louisiana, UL Lafayette will continue its leadership in maintaining instructional and

53  research programs that preserve Louisiana’s history and the rich Cajun and Creole

54  cultures.

                                     Page 150 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   University of New Orleans -

2   Authorized Positions                                                (0)            (0)
                                                        $ 12,620,161 $       11,081,908
3   Nondiscretionary Expenditures                       $ 101,153,327 $      80,652,389

4   Discretionary Expenditures

5   Role, Scope, and Mission Statement: The University of New Orleans (UNO) is the

6   comprehensive metropolitan research university providing essential support for the

7   economic, educational, social, and cultural development of the New Orleans metropolitan

8   area. The institution's primary service area includes Orleans Parish and the seven

9   neighboring parishes of Jefferson, St. Bernard, St. Charles, St. Tammany, St. John, St.

10  James, and Plaquemine. As an institution that imposes admissions criteria, UNO serves the

11  educational needs of this population primarily through a wide variety of baccalaureate

12  programs in the arts, humanities, sciences, and social sciences and in the professional areas

13  of business, education, and engineering. UNO offers a variety of graduate programs,

14  including doctoral programs in chemistry, education, engineering and applied sciences,

15  financial economics, political science, psychology, and urban studies. As an urban university

16  serving the state's largest metropolitan area, UNO directs its resources and efforts towards

17  partnerships with business and government to address the complex issues and opportunities

18  that affect New Orleans and the surrounding metropolitan area.

19  19-649 LOUISIANA COMMUNITY AND TECHNICAL COLLEGES

20  BOARD OF SUPERVISORS

21  EXPENDITURES:                                          FY 26 EOB         FY 27 REC

22  Louisiana Community and Technical

23  Colleges Board of Supervisors -

24  Authorized Positions                                            (0)      (0)

25  Nondiscretionary Expenditures                       $ 50,193,334 $ 45,410,276

26  Discretionary Expenditures                          $ 297,152,507 $ 305,061,458

27  TOTAL EXPENDITURES                                  $ 347,345,841 $ 350,471,734

28  MEANS OF FINANCE (NONDISCRETIONARY):

29  State General Fund (Direct)                         $ 50,193,334 $ 45,410,276

30  TOTAL MEANS OF FINANCING

31  (NONDISCRETIONARY)                                  $ 50,193,334 $ 45,410,276

32  MEANS OF FINANCE (DISCRETIONARY):

33  State General Fund (Direct)                         $ 103,288,085 $ 110,462,538

34  State General Fund by:

35  Fees & Self-generated Revenues                      $ 175,812,107 $ 178,722,107

36  Statutory Dedications:

37  Calcasieu Parish Fund                               $  135,515 $         115,910

38  Calcasieu Parish Higher Education

39  Improvement Fund                                    $  484,025 $         484,025

40  Workforce Training Rapid Response Fund $ 10,000,000 $ 10,000,000

41  Orleans Parish Excellence Fund                      $  354,527 $         290,789

42  Higher Education Campus Revitalization

43  Fund                                                $ 2,000,000 $        0

44  Support Education in Louisiana First Fund $ 5,078,248 $ 4,986,089

45  TOTAL MEANS OF FINANCING

46  (DISCRETIONARY)                                     $ 297,152,507 $ 305,061,458

47  Payable out of the State General Fund (Direct)

48  to the Louisiana Community and Technical Colleges

49  Board of Supervisors for operating expenses at the

50  River Parish Community College Hyundai Steel

51  Training Center                                                      $ 3,300,000

                                 Page 151 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Louisiana Community and Technical

5   Colleges Board of Supervisors for Delgado

6   Community College Small Business Center

7   and StartUp U Program                           $  50,000

8   Payable out of the State General Fund (Direct)

9   to Louisiana Community and Technical College

10  Board of Supervisors to support workforce

11  operations related to high-demand technical

12  programming at L.E. Fletcher Technical

13  Community College                               $ 1,300,000

14  Payable out of the State General Fund (Direct)

15  to the Louisiana Community and Technical

16  Colleges Board of Supervisors for programmatic

17  needs in the Maritime, Advanced Manufacturing

18  and Energy, and Healthcare programs at Delgado

19  Community College                               $ 4,000,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Higher

22  Education Campus Revitalization Fund to the

23  Louisiana Community and Technical Colleges

24  Board of Supervisors for the River Parishes

25  Community College for equipment and

26  training programs at training sites             $ 3,300,000

27  Payable out of the State General Fund by

28  Fees and Self-generated Revenues to the

29  Louisiana Community and Technical Colleges

30  Board of Supervisors due to changes in

31  enrollment                                      $ 1,025,000

32  Provided, however, that the amount appropriated above from Fees and Self-generated

33  Revenues shall be allocated as follows:

34  South Louisiana Community College               $  600,000

35  L.E. Fletcher Technical Community College       $  425,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Calcasieu

38  Parish Higher Education Improvement Fund to

39  the Louisiana Community and Technical

40  Colleges Board of Supervisors to SOWELA

41  Technical Community College to align with the

42  most recent REC forecast                        $  23,702

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Support

45  Education in Louisiana First Fund to the

46  Louisiana Community and Technical Colleges

47  Board of Supervisors to align with the most

48  REC forecast                                    $  184,803

49  Provided, however, the $184,803 in Statutory Dedications out of the Support Education in

50  Louisiana First Fund to the Louisiana Community and Technical Colleges Board of

51  Supervisors shall be allocated as follows:

                              Page 152 of 268
    HLS 26RS-657                                             ENROLLED
                                                             HB NO. 1

1   Baton Rouge Community College                         $  26,844

2   Delgado Community College                             $  45,790

3   Nunez Community College                               $  5,254

4   Bossier Parish Community College                      $  16,424

5   South Louisiana Community College                     $  26,839

6   River Parishes Community College                      $  8,669

7   Louisiana Delta Community College                     $  14,475

8   Northwest Louisiana Technical Community College       $  7,839

9   SOWELA Technical Community College                    $  10,988

10  L.E. Fletcher Technical Community College             $  6,185

11  Northshore Technical Community College                $  8,056

12  Central Louisiana Technical Community College         $  7,440

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to Louisiana Community and Technical College

17  Board of Supervisors for Welding and

18  Manufacturing programs at Nunez Community

19  College                                               $ 2,000,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the Louisiana Community and Technical

24  Colleges Board of Supervisors for startup costs

25  for the aerospace program at Nunez Community

26  College                                               $ 1,000,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Strategic

29  Investments Across Louisiana Fund to the

30  L.E. Fletcher Technical Community

31  College                                               $ 1,000,000

32  Out of the funds appropriated herein to the Board of Supervisors of Community and

33  Technical Colleges, the following amounts shall be allocated to each higher education

34  institution.

35  Louisiana Community and Technical Colleges

36  Board of Supervisors -

37  Authorized Positions                             (0)     (0)

38  Nondiscretionary Expenditures                    $ 2,598,840 $ 2,519,745

39  Discretionary Expenditures                       $ 1,828,650 $ 1,839,087

40  Role, Scope and Mission Statement: Prepares Louisiana’s citizens for workforce success,

41  prosperity, continued learning, and improved quality of life. The Board of Supervisors of the

42  Louisiana Community and Technical Colleges System (LCTCS) provides effective and

43  efficient management of the colleges within the System through policy making and oversight

44  to educate and prepare Louisiana residents for workforce success, prosperity and improved

45  quality of life.

46  Baton Rouge Community College -

47  Authorized Positions                             (0)     (0)

48  Nondiscretionary Expenditures                    $ 5,421,886 $ 4,678,251

49  Discretionary Expenditures                       $ 40,929,931 $ 43,535,500

                                Page 153 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Role, Scope, and Mission Statement: An open admission, two-year post-secondary public

2   institution. The mission of Baton Rouge Community College includes the offering of the

3   highest quality collegiate and career education through comprehensive curricula allowing

4   for transfer to four-year colleges and universities, community education programs and

5   services life-long learning, and distance learning programs. This variety of offerings will

6   prepare students to enter the job market, to enhance personal and professional growth, or

7   to change occupations through training and retraining. The curricular offerings shall

8   include courses and programs leading to transfer credits and to certificates, diplomas, and

9   associate degrees. All offerings are designed to be accessible, affordable, and or high

10  educational quality. Due to its location, BRCC is particularly suited to serve the special

11  needs of area business and industries and the local, state, and federal governmental

12  complex.

13  Delgado Community College -

14  Authorized Positions                          (0)                                      (0)

15  Nondiscretionary Expenditures                 $ 11,663,974 $ 10,746,356

16  Discretionary Expenditures                    $ 72,741,563 $ 69,343,151

17  Role, Scope, and Mission Statement: Delgado Community College provides a learning

18  centered environment in which to prepare students from all backgrounds to attain their

19  educational, career, and personal goals, to think critically, to demonstrate leadership, and

20  to be productive and responsible citizens. Delgado is a comprehensive, multi-campus, open-

21  admissions, public higher education institution providing pre-baccalaureate programs,

22  occupational and technical training, developmental studies, and continuing education.

23  Nunez Community College -

24  Authorized Positions                          (0)                                      (0)

25  Nondiscretionary Expenditures                 $ 1,705,893 $ 1,652,751

26  Discretionary Expenditures                    $ 10,373,634 $ 11,546,603

27  Role, Scope, and Mission Statement: Offers associate degrees and occupational

28  certificates in keeping with the demands of the area it services. Curricula at Nunez focuses

29  on the development of the total person by offering a blend of occupational sciences, and the

30  humanities. In recognition of all needs of the individuals we serve, Nunez Community

31  College will provide a comprehensive educational program that helps students cultivate

32  values and skills in critical thinking, decision-making and problem solving, as well as

33  prepare them for productive satisfying careers, and offer courses that transfer to senior

34  institutions.

35  Bossier Parish Community College -

36  Authorized Positions                          (0)                                      (0)

37  Nondiscretionary Expenditures                 $ 5,369,235 $ 3,647,261

38  Discretionary Expenditures                    $ 30,381,642 $ 32,033,094

39  Role, Scope, and Mission Statement: Provides instruction and service to its community.

40  This mission is accomplished through courses and programs that provide sound academic

41  education, broad career and workforce training, continuing education, and varied

42  community services. The college provides a wholesome, ethical, and intellectually

43  stimulating environment in which students develop their academic and vocational skills to

44  compete in a technological society.

45  South Louisiana Community College -

46  Authorized Positions                          (0)                                      (0)

47  Nondiscretionary Expenditures                 $ 7,054,785 $ 6,475,943

48  Discretionary Expenditures                    $ 27,368,961 $ 29,889,584

49  Role, Scope, and Mission Statement: Provides multi-campus public educational programs

50  that lead to achievement of associate degrees of art, science, or applied science; transfer to

51  four-year institutions; acquisition of the technical skills to participate successfully in the

52  workplace and economy; promotion of economic development and job mastery of skills

                                 Page 154 of 268
    HLS 26RS-657                                              ENROLLED
                                                              HB NO. 1

1   necessary for competence in industry specific to south Louisiana; and completion of

2   development or remedial cultural enrichment, lifelong learning and life skills.

3   River Parishes Community College -

4   Authorized Positions                                 (0)                         (0)

5   Nondiscretionary Expenditures                $ 1,648,906 $ 2,086,930

6   Discretionary Expenditures                   $ 14,633,833 $ 14,818,040

7   Role, Scope, and Mission Statement: River Parishes Community College is an open-

8   admission, two-year, post-secondary public institution serving the river parishes. The

9   College provides transferable courses and curricula up to and including Certificates and

10  Associates degrees. River Parishes Community College also collaborates with the

11  communities it serves by providing programs for personal, professional, and academic

12  growth.

13  Louisiana Delta Community College -

14  Authorized Positions                                 (0)                         (0)

15  Nondiscretionary Expenditures                $ 3,755,681 $ 3,431,134

16  Discretionary Expenditures                   $ 18,928,873 $ 19,109,628

17  Role, Scope, and Mission Statement: Offers quality instruction and service to the

18  residents of its northeastern twelve-parish area. This will be accomplished by the offering

19  of course and programs that provide sound academic education, broad based vocational and

20  career training, continuing educational and various community and outreach services. The

21  College will provide these programs in a challenging, wholesale, ethical, and intellectually

22  stimulating setting where students are encouraged to develop their academic, vocational,

23  and career skills to their highest potential in order to successfully compete in this rapidly

24  changing and increasingly technology-based society.

25  Northwest Louisiana Technical Community College -

26  Authorized Positions                                 (0)                         (0)

27  Nondiscretionary Expenditures                $ 1,643,884 $ 1,486,429

28  Discretionary Expenditures                   $ 7,463,056 $ 7,382,136

29  Role, Scope, and Mission Statement: The main mission of the Northwest Louisiana

30  Technical Community College remains workforce development. The Northwest Louisiana

31  Technical Community College provides affordable technical academic education needed to

32  assist individuals in making informed and meaningful occupational choices to meet the labor

33  demands of industry. Included is training, retraining, cross training and continuous

34  upgrading of the state's workforce so that citizens are employable at both entry and

35  advanced levels.

36  SOWELA Technical Community College -

37  Authorized Positions                                 (0)                         (0)

38  Nondiscretionary Expenditures                $ 2,901,079 $ 2,895,795

39  Discretionary Expenditures                   $ 20,834,116 $ 21,019,737

40  Role, Scope, and Mission Statement: Provides a lifelong learning and teaching

41  environment designed to afford every student an equal opportunity to develop to his/her full

42  potential. SOWELA Technical Community College is a public, comprehensive technical

43  community college offering programs including associate degrees, diplomas, and technical

44  certificates as well as non-credit courses. The college is committed to accessible and

45  affordable quality education, relevant training, and re-training by providing post-secondary

46  academic and technical education to meet the educational advancement and workforce

47  development needs of the community.

48  L.E. Fletcher Technical Community College -

49  Authorized Positions                                 (0)                         (0)

50  Nondiscretionary Expenditures                $ 2,142,805 $ 1,970,265

51  Discretionary Expenditures                   $ 12,109,275 $ 13,093,904

                                Page 155 of 268
    HLS 26RS-657                                             ENROLLED
                                                             HB NO. 1

1   Role, Scope, and Mission Statement: L.E. Fletcher Technical Community College is an

2   open-admission, two-year public institution of higher education dedicated to offering

3   quality, economical technical programs and academic courses to the citizens of south

4   Louisiana for the purpose of preparing individuals for immediate employment, career

5   advancement and future learning.

6   LCTCSOnline -

7   Authorized Positions                                (0)  (0)

8   Nondiscretionary Expenditures                    $  0$                                    0

9   Discretionary Expenditures                       $ 1,238,628 $ 1,238,628

10  Role, Scope, and Mission Statement: A statewide centralized solution for developing and

11  delivering educational programming online via the Internet. LCTCSOnline currently

12  provides over 50 courses and one full general education program for community college and

13  technical college students. LCTCSOnline courses and programs are available through and

14  students are awarded credit by an accredited LCTCS institution. LCTCSOnline develops and

15  delivers courses and programs via a centralized portal where students can search a catalog

16  of classes, choose classes, request enrollment and, once enrolled, attends classes. Student

17  may order publisher content and eBooks, check their progress and see their grades in the

18  same portal. To participate in LCTCSOnline, LCTCS colleges much be accredited either by

19  the Southern Association of Colleges and Schools (SACS) or by the Council on Occupational

20  Education (COE). Students who enroll in LCTCSOnline classes must first be admitted at an

21  accredited college with the appropriate accreditation to offer the course or program. The

22  college at which the student is admitted and will receive a credential is considered the Home

23  College. The Home College will provide all student support services including program

24  advising, financial aid, and library services. It is the policy of LCTCSOnline to use only

25  eBooks where available that results in significant cost savings to the student and assures that

26  the course materials will be available on the first day of class. The goal of LCTCSOnline is

27  to create greater access and variety of high quality programming options while containing

28  student costs. LCTCSOnline will provide competency-based classes in which students may

29  enroll any day of the year.

30  Northshore Technical Community College -

31  Authorized Positions                                (0)  (0)

32  Nondiscretionary Expenditures                    $ 2,681,010 $ 2,313,518

33  Discretionary Expenditures                       $ 16,919,880 $ 18,707,128

34  Role, Scope, and Mission Statement: Northshore Technical Community College (NTCC)

35  is a public, technical community college offering programs including associate degrees,

36  diplomas, and technical certificates. These offerings provide skilled employees for business

37  and industry that contribute to the overall economic development and workforce needs of

38  the state. NTCC is dedicated to increasing opportunities for access and success, ensuring

39  quality and accountability, enhancing services to communities and state, providing effective

40  articulation and credit transfer to other institutions of higher education, and contributing

41  to the development of business, industry and the community through customized education,

42  job training and re-training. NTCC is committed to providing quality workforce training and

43  transfer opportunities to students seeking a competitive edge in today's global economy.

44  Central Louisiana Technical Community College -

45  Authorized Positions                                (0)  (0)

46  Nondiscretionary Expenditures                    $ 1,605,356 $ 1,505,898

47  Discretionary Expenditures                       $ 8,530,465 $ 8,635,238

48  Role, Scope, and Mission Statement: Central Louisiana Technical Community College

49  (CLTCC) is a two-year public technical community college offering associate degrees,

50  certificates, and diplomas that prepare individuals for high-demand occupations and

51  transfer opportunities. The college continuously monitors emerging trends, by maintaining

52  proactive business advisory committees and delivering on-time industry-based certifications

53  and high quality customized training for employers. CLTCC pursues responsive, innovative

54  educational and business partnership strategies in an environment that promotes life-long

                                 Page 156 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   learning, and produces a knowledgeable and skilled workforce as well as confident citizens

2   who grow viable businesses for the future. Using innovative educational strategies, the

3   college creates a skilled workforce and prepares individuals for advanced educational

4   opportunities.

5   Adult Basic Education -

6   Authorized Positions                                   (0)        (0)

7   Nondiscretionary Expenditures                $         0$         0

8   Discretionary Expenditures                   $ 2,870,000 $ 2,870,000

9   Role, Scope, and Mission Statement: Louisiana’s comprehensive adult education program

10  is designed to 1) satisfy the basic literacy needs of adults; 2) improve and/or upgrade

11  information processing skills and computational skills leading to a high school equivalency

12  diploma or entry into postsecondary education; 3) satisfy the continuing education demands

13  of adults in the current labor market; 4) improve the self-efficacy of adults; and 5) empower

14  adults to achieve their goals. Through LCTCS, WorkReady U supports a diverse network of

15  local adult education providers comprised of colleges, local school systems, and community-

16  based organizations through the administration of grant funds, professional development

17  and technical assistance, collaboration with workforce partners, and leadership

18  development. Local adult education providers deliver courses and programs open to all

19  adults who demonstrate a need for basic skill remediation in reading, writing, math, and

20  English language proficiency. WorkReady U operates approximately 23 adult education

21  programs in partnership with the community and technical colleges and other community

22  entities across the states. These locations served over 40,000 students annually in various

23  learning programs: high school equivalency, literacy and numeracy education, English

24  acquisition, and civics education.

25  Workforce Training Rapid Response -

26  Authorized Positions                                   (0)        (0)

27  Nondiscretionary Expenditures                $         0$         0

28  Discretionary Expenditures                   $ 10,000,000 $ 10,000,000

29  Role, Scope, and Mission Statement: Customized programs that are designed to quickly

30  ramp up and mobilize training to respond to the fast-paced and changing nature of today’s

31  workplace. With rapid changes brought about by innovation, new occupations, and

32  increasing technological skills needed to enter the workforce, the Workforce Training Rapid

33  Response Program assists employers with unique training designed in a compressed nature

34  that leads to academic awards and/or industry-based credentials required for employment.

35  With a required business and industry match, the Louisiana Community and Technical

36  Colleges System ensures that programs are of high demand/ high wage nature by

37  implementing programs that are related to the Louisiana Workforce Commission’s Tier One,

38  Four and Five Star occupation rating.

39                  SPECIAL SCHOOLS AND COMMISSIONS

40  19-656 SPECIAL SCHOOL DISTRICT

41  EXPENDITURES:                                          FY 26 EOB  FY 27 REC

42  Special Schools Programs -

43  Authorized Positions                                   (77)       (73)

44  Authorized Other Charges Positions                     (2)        (2)

45  Nondiscretionary Expenditures                $ 6,712,252 $ 5,522,628

46  Discretionary Expenditures                   $ 1,963,431 $ 2,273,367

47  Program Description: Provides special education and related services to children with

48  exceptionalities who are enrolled in state-operated programs and provides appropriate

49  educational services to eligible children enrolled in state-operated mental health facilities.

50  Louisiana School for the Deaf and Visually Impaired -

51  Authorized Positions                                   (260)      (254)

                                Page 157 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   Authorized Other Charges Positions                 (1)        (1)

2   Nondiscretionary Expenditures                   $ 6,694,704 $ 6,856,088

3   Discretionary Expenditures                      $ 21,937,195 $ 24,281,602

4   Program Description: Provides support services for Instructional and Residential

5   programs; fosters a learning community that is student-centered and dedicated to excellence

6   by providing child-specific instruction, residential, and outreach services to all children;

7   and provides educational services to blind and/or visually impaired children 3-21 years of

8   age and to hearing impaired children 0-21 years of age through a comprehensive quality

9   educational program that prepares students for post-secondary training and/or the

10  workforce, and a pleasant, safe, and caring environment in which students can live and

11  learn.

12  Auxiliary Account -

13  Authorized Positions                               (0)        (0)

14  Nondiscretionary Expenditures                   $  0$         0

15  Discretionary Expenditures                      $  2,500 $    2,500

16  Account Description: Provides a student activity center funded with Fees and Self-

17  generated Revenues.

18  TOTAL EXPENDITURES                              $ 37,310,082 $ 38,936,185

19  MEANS OF FINANCE (NONDISCRETIONARY):

20  State General Fund (Direct)                     $ 7,948,382 $ 7,946,833

21  State General Fund by:

22  Interagency Transfers                           $ 5,303,714 $ 4,278,964

23  Statutory Dedications:

24          Education Excellence Fund               $  154,860 $  152,919

25  TOTAL MEANS OF FINANCING

26  (NONDISCRETIONARY)                              $ 13,406,956 $ 12,378,716

27  MEANS OF FINANCE (DISCRETIONARY):

28  State General Fund (Direct)                     $ 19,149,815 $ 20,933,091

29  State General Fund by:

30  Interagency Transfers                           $ 4,585,166 $ 5,456,233

31  Fees & Self-generated Revenues                  $  168,145 $  168,145

32  TOTAL MEANS OF FINANCING

33  (DISCRETIONARY)                                 $ 23,903,126 $ 26,557,469

34  BY EXPENDITURE CATEGORY:

35  Personal Services                               $ 26,811,656 $ 26,311,352

36  Operating Expenses                              $ 2,866,875 $ 2,764,190

37  Professional Services                           $ 1,618,671 $ 1,073,671

38  Other Charges                                   $ 5,759,835 $ 5,881,450

39  Acquisitions/Major Repairs                      $  253,045 $ 2,905,522

40  TOTAL BY EXPENDITURE CATEGORY $ 37,310,082 $ 38,936,185

41  Payable out of the State General Fund (Direct)

42  to the Special Schools Program for the River

43  Oaks Hospital in New Orleans and Brentwood

44  Hospital in Shreveport                                  $     290,000

                                 Page 158 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Education

3   Excellence Fund to the Louisiana School for

4   the Deaf and Visually Impaired Program to

5   align with the most recent Revenue Estimating

6   Conference (REC) forecast                                        $    3,103

7   19-657 JIMMY D. LONG, SR. LOUISIANA SCHOOL FOR MATH, SCIENCE, AND

8   THE ARTS

9   EXPENDITURES:                                     FY 26 EOB           FY 27 REC

10  Louisiana Virtual School -

11  Authorized Positions                                       (0)        (0)

12  Authorized Other Charges Positions                         (15)       (15)

13  Nondiscretionary Expenditures                  $           0$         0

14  Discretionary Expenditures                     $           200,000 $  200,000

15  Program Description: Provides instructional services to public high schools throughout

16  the state of Louisiana where such instruction would not otherwise be available. The school

17  operates through web-based instructions; students access class information through the

18  internet. The program provides instruction in math, science, foreign languages, the

19  humanities, and the arts.

20  Living and Learning Community -

21  Authorized Positions                                       (91)       (91)

22  Authorized Other Charges Positions                         (13)       (13)

23  Nondiscretionary Expenditures                  $ 1,481,848 $ 1,349,012

24  Discretionary Expenditures                     $ 9,979,875 $ 11,310,320

25  Program Description: Provides students from every Louisiana parish the opportunity to

26  benefit from an environment of academic and personal excellence through a rigorous and

27  challenging educational experience in a safe environment.

28  TOTAL EXPENDITURES                             $ 11,661,723 $ 12,859,332

29  MEANS OF FINANCE (NONDISCRETIONARY):

30  State General Fund (Direct)                    $ 1,377,373 $ 1,230,444

31  State General Fund by:

32  Interagency Transfers                          $           22,952 $   37,377

33  Statutory Dedications:

34  Education Excellence Fund                      $           81,523 $   81,191

35  TOTAL MEANS OF FINANCING

36  (NONDISCRETIONARY)                             $ 1,481,848 $ 1,349,012

37  MEANS OF FINANCE (DISCRETIONARY):

38  State General Fund (Direct)                    $ 6,291,745 $ 7,636,615

39  State General Fund by:

40  Interagency Transfers                          $ 3,237,671 $ 3,223,246

41  Fees & Self-generated Revenues                 $           650,459 $  650,459

42  TOTAL MEANS OF FINANCING

43  (DISCRETIONARY)                                $ 10,179,875 $ 11,510,320

                                 Page 159 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                $ 8,859,461 $ 8,638,443

3   Operating Expenses                               $ 1,671,857 $ 2,233,557

4   Professional Services                            $  60,000 $      60,000

5   Other Charges                                    $ 1,070,405 $ 1,084,158

6   Acquisitions/Major Repairs                       $  0$            843,174

7   TOTAL BY EXPENDITURE CATEGORY $ 11,661,723 $ 12,859,332

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Education

10  Excellence Fund to the Living and Learning

11  Community Program to align with the most

12  recent Revenue Estimating Conference

13  (REC) forecast                                                 $  5,716

14  Payable out of the State General Fund (Direct)

15  to the Living and Learning Community

16  Program for operating expenses                                 $  140,500

17  Payable out of the State General Fund (Direct)

18  to the Living and Learning Community

19  Program for personnel services associated with

20  the salary schedule adopted by the board                       $  240,423

21  19-658 THRIVE ACADEMY

22  EXPENDITURES:                                       FY 26 EOB     FY 27 REC

23  Instruction -

24  Authorized Positions                                (49)          (50)

25  Nondiscretionary Expenditures                    $  826,455 $     803,642

26  Discretionary Expenditures                       $ 10,562,101 $ 10,622,682

27  Program Description: Provides an opportunity for underserved students in a residential

28  setting to meet physical, emotional, and educational needs of students, and provides them

29  with the tools to advocate for themselves and to make a lasting impact on their community.

30  TOTAL EXPENDITURES                               $ 11,388,556 $ 11,426,324

31  MEANS OF FINANCE (NONDISCRETIONARY):

32  State General Fund (Direct)                      $  574,508 $     559,142

33  State General Fund by:

34  Interagency Transfers                            $  173,435 $     165,454

35  Statutory Dedications:

36  Education Excellence Fund                        $  78,512 $      79,046

37  TOTAL MEANS OF FINANCING

38  (NONDISCRETIONARY)                               $  826,455 $     803,642

39  MEANS OF FINANCE (DISCRETIONARY):

40  State General Fund (Direct)                      $ 7,860,829 $ 8,207,535

41  State General Fund by:

42  Interagency Transfers                            $ 2,696,272 $ 2,410,147

43  Fees & Self-generated Revenues                   $  5,000 $       5,000

44  TOTAL MEANS OF FINANCING

45  (DISCRETIONARY)                                  $ 10,562,101 $ 10,622,682

                                    Page 160 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                             $ 5,950,740 $ 6,179,572

3   Operating Expenses                            $ 5,139,266 $ 4,905,819

4   Professional Services                         $  140,555 $               160,555

5   Other Charges                                 $  157,995 $               180,378

6   Acquisitions/Major Repairs                    $  0$                      0

7   TOTAL BY EXPENDITURE CATEGORY $ 11,388,556 $ 11,426,324

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Education

10  Excellence Fund to the Instruction Program

11  to align with the most recent Revenue

12  Estimating Conference (REC) forecast                                  $  3,606

13  19-659 ÉCOLE POINTE-AU-CHIEN

14  EXPENDITURES:                                    FY 26 EOB               FY 27 REC

15  Instruction -

16  Authorized Positions                             (16)                    (21)

17  Nondiscretionary Expenditures                 $  190,427 $               199,580

18  Discretionary Expenditures                    $ 1,725,783 $ 2,419,182

19  Program Description: Provides a French immersion education program for the students

20  of Terrebonne Parish between grades pre-kindergarten through fourth.

21  TOTAL EXPENDITURES                            $ 1,916,210 $ 2,618,762

22  MEANS OF FINANCE (NONDISCRETIONARY):

23  State General Fund (Direct)                   $  178,324 $               198,434

24  State General Fund by:

25  Interagency Transfers                         $  1,327 $                 1,146

26  Fees & Self-generated Revenues                $  10,776 $                0

27  TOTAL MEANS OF FINANCING

28  (NONDISCRETIONARY)                            $  190,427 $               199,580

29  MEANS OF FINANCE (DISCRETIONARY):

30  State General Fund (Direct)                   $ 1,182,846 $ 1,678,548

31  State General Fund by:

32  Interagency Transfers                         $  378,713 $               740,634

33  Fees & Self-generated Revenues                $  164,224 $               0

34  TOTAL MEANS OF FINANCING

35  (DISCRETIONARY)                               $ 1,725,783 $ 2,419,182

36  BY EXPENDITURE CATEGORY:

37  Personal Services                             $ 1,217,469 $ 1,560,061

38  Operating Expenses                            $  123,877 $               280,857

39  Professional Services                         $  25,600 $                25,600

40  Other Charges                                 $  549,264 $               752,244

41  Acquisitions/Major Repairs                    $  0$                      0

42  TOTAL BY EXPENDITURE CATEGORY $ 1,916,210 $ 2,618,762

                                 Page 161 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   19-662 LOUISIANA EDUCATIONAL TELEVISION AUTHORITY

2   EXPENDITURES:                                          FY 26 EOB     FY 27 REC

3   Broadcasting -

4   Authorized Positions                                   (64)          (63)

5   Nondiscretionary Expenditures                       $ 1,587,166 $ 1,528,344

6   Discretionary Expenditures                          $ 11,333,355 $ 13,871,781

7   Program Description: Provides informative and educational programming for use in

8   homes and classrooms. Louisiana Educational Television Authority (LETA) strives to

9   connect the citizens of Louisiana by creating content that showcases Louisiana’s unique

10  history, people, places, and events; supports lifelong learning; and provides critical

11  information during emergencies. LETA strives to utilize emerging media technologies for

12  the benefit of the citizens of Louisiana.

13  TOTAL EXPENDITURES                                  $ 12,920,521 $ 15,400,125

14  MEANS OF FINANCE (NONDISCRETIONARY):

15  State General Fund (Direct)                         $ 1,236,196 $ 1,188,261

16  State General Fund by:

17  Interagency Transfers                               $  31,105 $      29,878

18  Fees & Self-generated Revenues                      $  244,865 $     235,205

19  Statutory Dedications:

20  Education Excellence Fund                           $  75,000 $      75,000

21  TOTAL MEANS OF FINANCING

22  (NONDISCRETIONARY)                                  $ 1,587,166 $ 1,528,344

23  MEANS OF FINANCE (DISCRETIONARY):

24  State General Fund (Direct)                         $ 7,547,759 $ 10,865,723

25  State General Fund by:

26  Interagency Transfers                               $  284,812 $     286,039

27  Fees & Self-generated Revenues                      $ 2,099,336 $ 2,006,581

28  Statutory Dedications:

29  Imagination Library of Louisiana Fund $ 1,401,448 $                  713,438

30  TOTAL MEANS OF FINANCING

31  (DISCRETIONARY)                                     $ 11,333,355 $ 13,871,781

32  BY EXPENDITURE CATEGORY:

33  Personal Services                                   $ 7,050,727 $ 7,066,007

34  Operating Expenses                                  $ 2,024,926 $ 2,024,926

35  Professional Services                               $  43,375 $      43,375

36  Other Charges                                       $ 2,302,675 $ 1,259,719

37  Acquisitions/Major Repairs                          $ 1,498,818 $ 5,006,098

38  TOTAL BY EXPENDITURE CATEGORY $ 12,920,521 $ 15,400,125

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Imagination

41  Library of Louisiana Fund to the Broadcasting

42  Program in the event that House Bill No. 313

43  of the 2026 Regular Session of the Louisiana

44  Legislature becomes law                                           $  900,000

45  Payable out of the State General Fund (Direct)

46  to the Broadcasting Program for WLAE

47  television station for operations                                 $  300,000

                                       Page 162 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the Broadcasting Program for WYES

3   television station for operations                                 $  300,000

4   19-666 BOARD OF ELEMENTARY AND SECONDARY EDUCATION

5   EXPENDITURES:                                          FY 26 EOB     FY 27 REC

6   Administration -

7   Authorized Positions                                   (6)                            (6)

8   Nondiscretionary Expenditures                       $  242,323 $     266,164

9   Discretionary Expenditures                          $ 1,000,457 $ 1,089,797

10  Program Description: The Board of Elementary and Secondary Education (BESE) provides

11  oversight for public elementary and secondary schools, the Board’s special schools, and

12  exercises budgetary responsibility over schools and programs under its jurisdiction.

13  Louisiana Quality Education Support Fund -

14  Authorized Positions                                   (5)                            (5)

15  Nondiscretionary Expenditures                       $ 21,500,000 $ 21,500,000

16  Discretionary Expenditures                          $  0$            56,895

17  Program Description: The Louisiana Quality Education Support Fund Program provides

18  an annual allocation of the proceeds from the Louisiana Quality Education Support Fund

19  Statutory Dedication (8g) for Local Educational Agencies (LEAs) and schools for eligible

20  K-12 expenditures.

21  TOTAL EXPENDITURES                                  $ 22,742,780 $ 22,912,856

22  MEANS OF FINANCE (NONDISCRETIONARY):

23  State General Fund (Direct)                         $  242,323 $     266,164

24  State General Fund by:

25  Statutory Dedications:

26  Louisiana Quality Education

27  Support Fund                                        $ 21,500,000 $ 21,556,895

28  TOTAL MEANS OF FINANCE

29  (NONDISCRETIONARY)                                  $ 21,742,323 $ 21,823,059

30  MEANS OF FINANCE (DISCRETIONARY):

31  State General Fund (Direct)                         $  940,457 $     998,797

32  State General Fund by:

33  Fees & Self-generated Revenues                      $  60,000 $      91,000

34  TOTAL MEANS OF FINANCING

35  (DISCRETIONARY)                                     $ 1,000,457 $ 1,089,797

36  BY EXPENDITURE CATEGORY:

37  Personal Services                                   $ 1,497,910 $ 1,576,306

38  Operating Expenses                                  $  134,522 $     155,091

39  Professional Services                               $  0$                             0

40  Other Charges                                       $ 21,110,348 $ 21,181,459

41  Acquisitions/Major Repairs                          $  0$                             0

42  TOTAL BY EXPENDITURE CATEGORY $ 22,742,780 $ 22,912,856

                                       Page 163 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1
1   Payable out of the State General Fund by
                                                                  $ 2,975,036
2   Statutory Dedications out of the Louisiana

3   Quality Education Support Fund to the

4   Louisiana Quality Education Support Fund

5   Program for the Bridging Success Initiative

6   The elementary and secondary educational purposes identified below are funded within the

7   Louisiana Quality Education Support Fund Statutory Dedication amount appropriated above.

8   The purposes are identified separately here to establish the specific amount appropriated for

9   each purpose.

10  Louisiana Quality Education Support Fund

11  Block Grant Allocation                        $ 10,375,000 $ 10,375,000

12  Statewide Allocation                          $ 10,375,000 $ 10,375,000

13  Special Project                               $    0 $ 2,975,036

14  Management and Oversight                      $    455,000 $  511,895

15  Review, Evaluation, and Assessment of Proposals $  295,000 $  295,000

16  TOTAL                                         $ 21,500,000 $ 24,531,931

17  19-673 NEW ORLEANS CENTER FOR THE CREATIVE ARTS

18  EXPENDITURES:                                      FY 26 EOB  FY 27 REC

19  NOCCA Instruction -

20  Authorized Positions                               (79)       (78)

21  Nondiscretionary Expenditures                 $ 1,082,976 $ 1,003,708

22  Discretionary Expenditures                    $ 9,816,999 $ 10,186,711

23  Program Description: Provides an instructional program of professional arts training for

24  high school level students.

25  TOTAL EXPENDITURES                            $ 10,899,975 $ 11,190,419

26  MEANS OF FINANCE (NONDISCRETIONARY):

27  State General Fund (Direct)                   $    871,106 $  794,335

28  State General Fund by:

29  Interagency Transfers                         $    131,276 $  129,199

30  Statutory Dedications:

31  Education Excellence Fund                     $    80,594 $   80,174

32  TOTAL MEANS OF FINANCING

33  (NONDISCRETIONARY)                            $ 1,082,976 $ 1,003,708

34  MEANS OF FINANCE (DISCRETIONARY):

35  State General Fund (Direct)                   $ 7,291,968 $ 7,678,159

36  State General Fund by:

37  Interagency Transfers                         $ 2,525,031 $ 2,508,552

38  TOTAL MEANS OF FINANCING

39  (DISCRETIONARY)                               $ 9,816,999 $ 10,186,711

40  BY EXPENDITURE CATEGORY:

41  Personal Services                             $ 7,748,173 $ 7,827,117

42  Operating Expenses                            $ 2,167,552 $ 2,072,558

43  Professional Services                         $    124,560 $  164,560

44  Other Charges                                 $    742,760 $  756,184

45  Acquisitions/Major Repairs                    $    116,930 $  370,000

46  TOTAL BY EXPENDITURE CATEGORY $ 10,899,975 $ 11,190,419

                                 Page 164 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Education

3   Excellence Fund to the NOCCA Instruction

4   Program to align with the most recent Revenue

5   Estimating Conference (REC) forecast                                  $        5,420

6                             DEPARTMENT OF EDUCATION

7   INCENTIVE EXPENDITURE FORECAST

8   In accordance with Act 401 of the 2017 Regular Legislative Session, below is the listing of

9   the incentive expenditure programs based on the most recent Revenue Estimating

10  Conference. This department administers the following incentive expenditure program:

11  INCENTIVE EXPENDITURES:                           AUTHORITY                    FORECAST

12  Rebates for Donations to School Tuition

13  Organizations                                     R.S. 47:6301 $ 26,988,000

14  19-678 STATE ACTIVITIES

15  EXPENDITURES:                                     FY 26 EOB                    FY 27 REC

16  Administrative Support -

17  Authorized Positions                                           (95)                    (95)

18  Nondiscretionary Expenditures                  $ 7,678,278 $ 7,809,825

19  Discretionary Expenditures                     $ 18,803,013 $ 20,005,160

20  Program Description: Performs the functions of the state relating to accounting and

21  budget control, procurement and contract management, management and program analysis,

22  and grants management, all in accordance with applicable law.

23  District Support -

24  Authorized Positions                                           (406)           (406)

25  Nondiscretionary Expenditures                  $ 7,174,294 $ 7,162,335

26  Discretionary Expenditures                     $ 164,026,879 $ 168,215,153

27  Program Description: Supports local education agencies in identifying opportunities and

28  resources for improved instructional leadership, effective policy and practice, and

29  comprehensive intervention in their lowest-performing schools. Serves as the office having

30  primary responsibility for communications with and support for all local superintendents,

31  charter school leaders, and school administrative staff throughout the state.

32  Auxiliary Account -

33  Authorized Positions                                           (10)                    (10)

34  Nondiscretionary Expenditures                  $  185,929 $                    175,603

35  Discretionary Expenditures                     $ 1,514,609 $ 1,574,519

36  Program Description: Consolidates the self-generated funding collected by the Curriculum

37  Resources and Teacher Certification Divisions to financially support those functions.

38  TOTAL EXPENDITURES                             $ 199,383,002 $ 204,942,595

39  MEANS OF FINANCE (NONDISCRETIONARY):

40  State General Fund (Direct)                    $ 8,218,965 $ 8,498,528

41  State General Fund by:

42  Interagency Transfers                          $  192,631 $                    183,759

43  Fees & Self-generated Revenues                 $  223,461 $                    219,364

                                 Page 165 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   Statutory Dedications:

2   Conservation Fund - Environmental

3   Education Account                                 $  5,969 $     6,357

4   Federal Funds                                     $ 6,397,475 $ 6,239,755

5   TOTAL MEANS OF FINANCING

6   (NONDISCRETIONARY)                                $ 15,038,501 $ 15,147,763

7   MEANS OF FINANCE (DISCRETIONARY):

8   State General Fund (Direct)                       $ 55,067,032 $ 57,015,368

9   State General Fund by:

10  Interagency Transfers                             $ 12,489,572 $ 12,498,444

11  Fees & Self-generated Revenues                    $ 6,764,036 $ 8,076,276

12  Statutory Dedications:

13  Conservation Fund - Environmental

14  Education Account                                 $  56,541 $    56,153

15  Reading Enrichment and Academic

16  Deliverables (READ) Fund                          $ 1,000,000 $  0

17  Dyslexia Fund                                     $ 1,000,000 $  0

18  Federal Funds                                     $ 107,967,320 $ 112,148,591

19  TOTAL MEANS OF FINANCING

20  (DISCRETIONARY)                                   $ 184,344,501 $ 189,794,832

21  BY EXPENDITURE CATEGORY:

22  Personal Services                                 $ 63,849,296 $ 66,120,300

23  Operating Expenses                                $ 12,616,201 $ 12,661,104

24  Professional Services                             $ 47,453,124 $ 46,786,048

25  Other Charges                                     $ 75,464,381 $ 80,043,766

26  Acquisitions/Major Repairs                        $  0$          0

27  TOTAL BY EXPENDITURE CATEGORY $ 199,383,002 $ 205,611,218

28  Payable out of the State General Fund (Direct)

29  to the District Support Program for a learning

30  management system pilot program for public

31  secondary and postsecondary education systems        $ 1,000,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Reading Enrichment

34  and Academic Deliverables Fund to the District

35  Support Program in the event that House Bill

36  No. 313 of the 2026 Regular Session of the

37  Louisiana Legislature becomes law                    $ 3,500,000

38  Payable out of Federal Funds to the District

39  Support Program to align with projected

40  expenditures for existing federal formula grants     $ 12,000,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Dyslexia Fund

43  to the District Support Program for the Dyslexia

44  Core Assessment Program                              $           900,000

45  Payable out of the State General Fund (Direct)

46  to the District Support Program to hire Chief

47  Operating Officers for schools that have not

48  met the expenditure requirement contained in

49  the Minimum Foundation Program formula               $           500,000

                                 Page 166 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the District Support Program for Magic

3   School AI Pilot Program to support the

4   Franklin Parish, Catahoula Parish and Caldwell

5   Parish School Systems                                           $  35,000

6   Payable out of Federal Funds to the District

7   Support Program for various grants                              $ 6,912,419

8   Payable out of State General Fund (Direct)

9   to the District Support Program for the

10  MindPlay dyslexia pilot program                                 $ 3,000,000

11  Payable out of State General Fund (Direct)

12  to the District Support Program for the

13  Zearn online math tutoring program                              $ 3,000,000

14  19-681 SUBGRANTEE ASSISTANCE

15  EXPENDITURES:                                        FY 26 EOB     FY 27 REC

16  Non Federal Support -

17  Authorized Positions                                 (0)           (0)

18  Nondiscretionary Expenditures                     $ 20,132,340 $ 17,674,579

19  Discretionary Expenditures                        $ 262,171,058 $ 262,506,246

20  Program Description: Provides financial assistance to local education agencies and other

21  providers that serve children, students with disabilities, and children from disadvantaged

22  backgrounds or high-poverty areas through programs designed to improve student academic

23  achievement.

24  Federal Support -

25  Authorized Positions                                 (0)           (0)

26  Nondiscretionary Expenditures                     $  0$            0

27  Discretionary Expenditures                        $ 1,737,402,763 $ 1,738,032,763

28  Program Description: Distributes federal flow-through funds to local education agencies

29  and other providers that serve children, students with disabilities, and children from

30  disadvantaged backgrounds or high-poverty areas through programs designed to improve

31  student academic achievement.

32  TOTAL EXPENDITURES                                $ 2,019,706,161 $ 2,018,213,588

33  MEANS OF FINANCE (NONDISCRETIONARY):

34  State General Fund (Direct)                       $ 1,020,231 $ 1,020,231

35  State General Fund by:

36  Statutory Dedications:

37  Education Excellence Fund                         $ 19,112,109 $ 16,654,348

38  TOTAL MEANS OF FINANCING

39  (NONDISCRETIONARY)                                $ 20,132,340 $ 17,674,579

40  MEANS OF FINANCE (DISCRETIONARY):

41  State General Fund (Direct)                       $ 217,506,571 $ 218,983,269

42  State General Fund by:

43  Interagency Transfers                             $ 14,497,746 $ 12,795,145

44  Fees & Self-generated Revenues                    $ 9,377,789 $ 10,007,789

                                     Page 167 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1

1   Statutory Dedications:

2   Louisiana Early Childhood Education Fund $ 29,766,741 $ 30,327,832

3   Athletic Trainer Professional

4   Development Fund                                   $  400,000 $        400,000

5   Federal Funds                                      $ 1,728,024,974 $ 1,728,024,974

6   TOTAL MEANS OF FINANCING

7   (DISCRETIONARY)                                    $ 1,999,573,821 $ 2,000,539,009

8   BY EXPENDITURE CATEGORY:

9   Personal Services                                  $  0             $  0

10  Operating Expenses                                 $  0             $  0

11  Professional Services                              $  0             $  0

12  Other Charges                                      $ 2,019,706,161  $ 2,061,911,802

13  Acquisitions/Major Repairs                         $  0             $  0

14  TOTAL BY EXPENDITURE CATEGORY $ 2,019,706,161 $ 2,061,911,802

15  Payable out of the State General Fund (Direct)

16  to the Non Federal Support Program for the School

17  Choice Program for Certain Students with

18  Exceptionalities                                                    $  560,000

19  Payable out of the State General Fund (Direct)

20  to the Non Federal Support Program to

21  implement Farm Ed programming in schools

22  across Louisiana                                                    $ 1,000,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Education

25  Excellence Fund to the Non Federal Support

26  Program to align with the most recent Revenue

27  Estimating Conference (REC) forecast                                $ 17,365,076

28  Payable out of the State General Fund (Direct)

29  to the Non Federal Support Program for

30  classroom library support                                           $ 2,000,000

31  19-682 RECOVERY SCHOOL DISTRICT

32  EXPENDITURES:                                         FY 26 EOB        FY 27 REC

33  Recovery School District - Instruction -

34  Authorized Positions                                  (0)              (0)

35  Nondiscretionary Expenditures                      $  159,098 $        129,587

36  Discretionary Expenditures                         $ 7,993,861 $ 7,883,498

37  Program Description: The Recovery School District (RSD) – Instruction Program is an

38  educational service agency administered by the Louisiana Department of Education with the

39  approval of the Board of Elementary and Secondary Education (BESE). The RSD provides

40  an appropriate education for children attending public elementary or secondary schools

41  operated under the jurisdiction and direction of any city, parish or other local public school

42  board or any other public entity, which has been transferred to the RSD jurisdiction

43  pursuant to R.S. 17:10.5.

44  Recovery School District - Construction -

45  Authorized Positions                                  (0)              (0)

46  Nondiscretionary Expenditures                      $  0$               0

47  Discretionary Expenditures                         $ 3,320,056 $ 3,320,056

                                Page 168 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   Program Description: The Recovery School District (RSD) - Construction Program

2   provides for the multi-year Orleans Parish Reconstruction Master Plan for the renovation

3   or building of public school facilities.

4   TOTAL EXPENDITURES                             $ 11,473,015 $ 11,333,141

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   State General Fund by:

7   Interagency Transfers                          $  94,362 $     73,479
                                                      64,736 $     56,108
8   Fees & Self-generated Revenues                 $

9   TOTAL MEANS OF FINANCING

10  (NONDISCRETIONARY)                             $  159,098 $    129,587

11  MEANS OF FINANCE (DISCRETIONARY):

12  State General Fund (Direct)                    $  91,321 $     96,535

13  State General Fund by:

14  Interagency Transfers                          $ 7,837,172 $ 7,712,967

15  Fees & Self-generated Revenues                 $ 3,385,424 $ 3,394,052

16  TOTAL MEANS OF FINANCING

17  (DISCRETIONARY)                                $ 11,313,917 $ 11,203,554

18  BY EXPENDITURE CATEGORY:

19  Personal Services                              $ 1,138,546 $   993,458

20  Operating Expenses                             $  847,528 $    847,528

21  Professional Services                          $ 3,174,828 $ 3,174,828

22  Other Charges                                  $ 6,062,113 $ 6,067,327

23  Acquisitions/Major Repairs                     $  250,000 $    250,000

24  TOTAL BY EXPENDITURE CATEGORY $ 11,473,015 $ 11,333,141

25  19-695 MINIMUM FOUNDATION PROGRAM

26  EXPENDITURES:                                     FY 26 EOB    FY 27 REC

27  Minimum Foundation Program -

28  Authorized Positions                              (0)          (0)

29  Nondiscretionary Expenditures                  $ 4,265,688,943 $ 4,066,583,148

30  Discretionary Expenditures                     $  0$           0

31  Program Description: Provides funding for the cost of a minimum foundation program of

32  education in all public elementary and secondary schools as well as equitably allocates the

33  funds to parish and city school systems.

34  TOTAL EXPENDITURES                             $ 4,265,688,943 $ 4,066,583,148

35  MEANS OF FINANCE (NONDISCRETIONARY):

36  State General Fund (Direct)                    $ 3,947,946,759 $ 3,775,474,334

37  State General Fund by:

38  Statutory Dedications:

39  Support Education in Louisiana

40  First (the SELF Fund) Fund                     $ 106,618,662 $ 104,800,814

41  Lottery Proceeds Fund not to be expended

42  prior to January 1, 2027                       $ 185,800,000 $ 186,308,000

43  Overcollections Fund                           $ 25,323,522 $  0

44  TOTAL MEANS OF FINANCING

45  (NONDISCRETIONARY)                             $ 4,265,688,943 $ 4,066,583,148

                                  Page 169 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   In accordance with Article VIII Section 13.B the governor may reduce the Minimum

2   Foundation Program appropriations contained in this act provided that any such reduction

3   is consented to in writing by two-thirds of the elected members of each house of the

4   legislature.

5   To ensure and guarantee the state fund match requirements as established by the National

6   School Lunch Program, public school lunch programs in the aggregate shall receive from

7   state appropriated funds a minimum of $5,089,767. State fund distribution amounts made

8   by local education agencies to the school lunch programs shall be made monthly.

9   BY EXPENDITURE CATEGORY:

10  Personal Services                               $  0              $                0

11  Operating Expenses                              $  0              $                0

12  Professional Services                           $  0              $                0

13  Other Charges                                   $ 4, 265,688,943  $ 4,066,583,148

14  Acquisitions/Major Repairs                      $  0              $                0

15  TOTAL BY EXPENDITURE CATEGORY $ 4, 265,688,943 $ 4,066,583,148

16  The commissioner of administration is hereby authorized and directed to adjust the means

17  of finance for the Minimum Foundation Program by reducing the appropriation out of the

18  State General Fund (Direct) by ($42,760,590).

19  Payable out of the State General Fund (Direct)

20  to the Minimum Foundation Program to align

21  with the most recent Revenue Estimating

22  Conference (REC) forecast                                         $ 5,707,597

23  The commissioner of administration is hereby authorized and directed to adjust the means

24  of finance for the Minimum Foundation Program by reducing the appropriation out of the

25  State General Fund by Statutory Dedications out of the Louisiana Lottery Proceeds Fund by

26  ($5,707,597) to align with the most recent Revenue Estimating Conference (REC) forecast.

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Support

29  Education in Louisiana First Fund to the

30  Minimum Foundation Program to align with

31  the most recent Revenue Estimating

32  Conference (REC) forecast                                         $ 3,645,206

33  The commissioner of administration is hereby authorized and directed to adjust the means

34  of finance for the Minimum Foundation Program by reducing the appropriation out of the

35  State General Fund (Direct) by ($3,645,206) to align with the most recent Revenue

36  Estimating Conference (REC) forecast.

37  The commissioner of administration is hereby authorized and directed to adjust the means

38  of finance for the Minimum Foundation Program by reducing the appropriation out of the

39  State General Fund (Direct) associated with High Dosage Tutoring by ($6,000,000).

40  19-697 NONPUBLIC EDUCATIONAL ASSISTANCE

41  EXPENDITURES:                                      FY 26 EOB         FY 27 REC

42  Required Services -

43  Authorized Positions                               (0)                             (0)

44  Nondiscretionary Expenditures                   $  0$                              0

45  Discretionary Expenditures                      $ 10,816,924 $ 10,816,924

                                Page 170 of 268
    HLS 26RS-657                                                  ENROLLED
                                                                  HB NO. 1

1   Program Description: Reimburses nonpublic schools for costs incurred by each such

2   school during the preceding school year for providing school services, maintaining records,

3   and completing and filing reports, and providing required education-related data.

4   School Lunch Salary Supplement -

5   Authorized Positions                               (0)                             (0)

6   Nondiscretionary Expenditures                   $  0$                              0

7   Discretionary Expenditures                      $ 7,002,614 $ 7,002,614

8   Program Description: Provides salary supplements for lunchroom employees at eligible

9   nonpublic schools.

10  Textbook Administration -

11  Authorized Positions                               (0)                             (0)

12  Nondiscretionary Expenditures                   $  0$                              0

13  Discretionary Expenditures                      $  129,586 $  129,586

14  Program Description: Provides State funds for the administrative costs incurred by public

15  school systems that order and disburse school library books, textbooks, and other materials

16  of instruction to nonpublic school students.

17  Textbooks -

18  Authorized Positions                               (0)                             (0)

19  Nondiscretionary Expenditures                   $ 2,745,655 $ 2,645,655

20  Discretionary Expenditures                      $  0$                              0

21  Program Description: Provides State funds for the purchase of books and other materials

22  of instruction for eligible nonpublic schools.

23  TOTAL EXPENDITURES                              $ 20,694,779 $ 20,594,779

24  MEANS OF FINANCE (NONDISCRETIONARY):

25  State General Fund (Direct)                     $ 2,745,655 $ 2,645,655

26  TOTAL MEANS OF FINANCING

27  (NONDISCRETIONARY)                              $ 2,745,655 $ 2,645,655

28  MEANS OF FINANCE (DISCRETIONARY):

29  State General Fund (Direct)                     $ 17,949,124 $ 17,949,124

30  TOTAL MEANS OF FINANCING

31  (DISCRETIONARY)                                 $ 17,949,124 $ 17,949,124

32  BY EXPENDITURE CATEGORY:

33  Personal Services                               $  0$                              0

34  Operating Expenses                              $  0$                              0

35  Professional Services                           $  0$                              0

36  Other Charges                                   $ 20,694,779 $ 20,594,779

37  Acquisitions/Major Repairs                      $  0$                              0

38  TOTAL BY EXPENDITURE CATEGORY $ 20,694,779 $ 20,594,779

                                 Page 171 of 268
    HLS 26RS-657                                                ENROLLED
                                                                HB NO. 1

1   LOUISIANA STATE UNIVERSITY HEALTH SCIENCES CENTER

2                          HEALTH CARE SERVICES DIVISION

3   19-610 LOUISIANA STATE UNIVERSITY HEALTH SCIENCES CENTER

4   HEALTH CARE SERVICES DIVISION

5   EXPENDITURES:                                    FY 26 EOB  FY 27 REC

6   Lallie Kemp Regional Medical Center -

7   Authorized Positions                             (0)        (0)

8   Nondiscretionary Expenditures                 $ 22,329,185 $ 21,318,881

9   Discretionary Expenditures                    $ 51,257,251 $ 53,388,462

10  Program Description: Acute care allied health professionals teaching hospital located in

11  Independence providing inpatient and outpatient acute care hospital services, including

12  emergency room and scheduled clinic services, direct patient care physician services,

13  medical support (ancillary) services, and general support services. This facility is certified

14  triennially (for a three-year period) by the Joint Commission on Accreditation of Healthcare

15  Organizations (JCAHO).

16  TOTAL EXPENDITURES                            $ 73,586,436 $ 74,707,343

17  MEANS OF FINANCE (NONDISCRETIONARY):

18  State General Fund (Direct)                   $ 17,552,491 $ 16,824,122

19  State General Fund by:

20  Interagency Transfers                         $ 3,917,985 $ 3,441,906

21  Fees & Self-generated Revenues                $  440,829 $  687,853

22  Federal Funds                                 $  417,880 $  365,000

23  TOTAL MEANS OF FINANCING

24  (NONDISCRETIONARY):                           $ 22,329,185 $ 21,318,881

25  MEANS OF FINANCE (DISCRETIONARY):

26  State General Fund (Direct)                   $ 7,514,366 $ 8,368,154

27  State General Fund by:

28  Interagency Transfers                         $ 13,087,969 $ 10,035,989

29  Fees & Self-generated Revenues                $ 25,630,172 $ 29,797,301

30  Federal Funds                                 $ 5,024,744 $ 5,187,018

31  TOTAL MEANS OF FINANCING

32  (DISCRETIONARY)                               $ 51,257,251 $ 53,388,462

33  BY EXPENDITURE CATEGORY:

34  Personal Services                             $ 31,872,067 $ 33,003,822

35  Operating Expenses                            $ 14,377,720 $ 14,377,720

36  Professional Services                         $ 2,973,309 $ 2,973,309

37  Other Charges                                 $ 23,931,592 $ 23,920,744

38  Acquisitions/Major Repairs                    $  431,748 $  431,748

39  TOTAL BY EXPENDITURE CATEGORY $ 73,586,436 $ 74,707,343

                                 Page 172 of 268
          HLS 26RS-657                                                 ENROLLED
1                                                                      HB NO. 1

                                      SCHEDULE 20

2                                OTHER REQUIREMENTS

3   20-451 LOCAL HOUSING OF STATE ADULT OFFENDERS

4   EXPENDITURES:                                           FY 26 EOB  FY 27 REC

5   Local Housing of Adult Offenders

6   Nondiscretionary Expenditures                        $ 158,407,349 $ 156,988,660

7   Discretionary Expenditures                           $  0$                            0

8   Program Description: Provides a safe and secure environment for adult offenders who

9   have been committed to state custody and are awaiting transfer to the Department of Public

10  Safety and Corrections (DPS&C), Corrections Services (CS). Due to space limitations in

11  state correctional institutions, the DPS&C-CS continues its partnership with the Louisiana

12  Sheriffs’ Association and other local governing authorities by utilizing parish and local jails

13  for housing offenders.

14  Transitional Work Program

15  Nondiscretionary Expenditures                        $ 12,876,673 $ 15,056,818

16  Discretionary Expenditures                           $  0$                            0

17  Program Description: Provides housing, recreation, and other treatment activities for

18  transitional work program participants housed through contracts with private providers and

19  cooperative endeavor agreements with local sheriffs.

20  Local Reentry Services

21  Nondiscretionary Expenditures                        $  0$                            0

22  Discretionary Expenditures                           $ 4,849,992 $ 4,849,992

23  Program Description: Provides reentry services for state offenders housed in local

24  correctional facilities through contracts with local sheriffs and private providers.

25  Criminal Justice Reinvestment Initiative

26  Nondiscretionary Expenditures                        $ 29,054,815 $ 29,054,815

27  Discretionary Expenditures                           $  0$                            0

28  Program Description: Provides funding to incentivize the expansion of recidivism

29  reduction programming and treatment services by investing in reentry services, community

30  supervision, education and vocational programing, transitional work programs, and

31  contracting with parish jails and local facilities.

32  TOTAL EXPENDITURES                                   $ 205,188,829 $ 205,950,285

33  MEANS OF FINANCE (NONDISCRETIONARY):

34  State General Fund (Direct)                          $ 200,338,837 $ 201,100,293

35  TOTAL MEANS OF FINANCING

36  (NONDISCRETIONARY)                                   $ 200,338,837 $ 201,100,293

37  MEANS OF FINANCE (DISCRETIONARY):

38  State General Fund (Direct)                          $ 4,849,992 $ 4,849,992

39  TOTAL MEANS OF FINANCING

40  (DISCRETIONARY)                                      $ 4,849,992 $ 4,849,992

                                 Page 173 of 268
    HLS 26RS-657                                                               ENROLLED
                                                                               HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                             $                      0  $       0

3   Operating Expenses                            $                      0  $       0

4   Professional Services                         $                      0  $       0

5   Other Charges                                 $ 205,188,829             $ 205,950,285

6   Acquisitions/Major Repairs                    $                      0  $       0

7   TOTAL BY EXPENDITURE CATEGORY $ 205,188,829 $ 205,950,285

8   20-452 LOCAL HOUSING OF STATE JUVENILE OFFENDERS

9   EXPENDITURES:                                    FY 26 EOB                 FY 27 REC

10  Local Housing of Juvenile Offenders

11  Nondiscretionary Expenditures                 $                      0$         0

12  Discretionary Expenditures                    $ 8,069,565 $ 8,069,401

13  Program Description: Provides parish and local jail space for housing juvenile offenders

14  in state custody who are awaiting transfer to Corrections Services.

15  TOTAL EXPENDITURES                            $ 8,069,565 $ 8,069,401

16  MEANS OF FINANCE (NONDISCRETIONARY):

17  TOTAL MEANS OF FINANCING

18  (NONDISCRETIONARY)                            $                      0$         0

19  MEANS OF FINANCE (DISCRETIONARY):

20  State General Fund (Direct)                   $ 8,069,565 $ 8,069,401

21  TOTAL MEANS OF FINANCING

22  (DISCRETIONARY)                               $ 8,069,565 $ 8,069,401

23  BY EXPENDITURE CATEGORY:

24  Personal Services                             $                      0$         0

25  Operating Expenses                            $                      0$         0

26  Professional Services                         $                      0$         0

27  Other Charges                                 $ 8,069,565 $ 8,069,401

28  Acquisitions/Major Repairs                    $                      0$         0

29  TOTAL BY EXPENDITURE CATEGORY $ 8,069,565 $ 8,069,401

30  20-901 SALES TAX DEDICATIONS

31  EXPENDITURES:                                    FY 26 EOB                 FY 27 REC

32  Sales Tax Dedications -

33  Nondiscretionary Expenditures                 $                      0$         0

34  Discretionary Expenditures                    $ 74,631,032 $ 61,052,125

35  Program Description: Percentage of the hotel/motel tax collected in various parishes or

36  cities which is used for economic development, tourism and economic development,

37  construction, capital improvements and maintenance, and other local endeavors.

38  Acadia Parish                                 $  97,244 $                       97,244

39  Allen Parish                                  $  215,871 $                      215,871

40  Ascension Parish                              $ 1,250,000 $ 1,250,000

41  Avoyelles Parish                              $  120,053 $                      120,053

42  Baker                                         $  39,499 $                       39,499

43  Beauregard Parish                             $  118,482 $                      105,278

                                 Page 174 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   Bienville Parish                                    $  27,527 $   27,527

2   Bossier Parish                                      $ 1,874,272 $ 1,874,272

3   Bossier/Caddo Parishes - Shreveport-Bossier

4   Convention and Tourist Bureau                       $  557,032 $  557,032

5   Caddo Parish - Shreveport Riverfront and

6   Convention Center                                   $ 3,242,386 $ 1,822,408

7   Calcasieu Parish - City of Lake Charles             $ 3,158,003 $ 3,158,003

8   Calcasieu Parish - West Calcasieu

9   Community Center                                    $ 1,292,593 $ 1,292,593

10  Caldwell Parish - Industrial Development Board

11  of the Parish of Caldwell, Inc.                     $  169 $      169

12  Cameron Parish Police Jury                          $  19,597 $   19,597

13  City of Pineville - Economic Development            $  222,535 $  222,535

14  Claiborne Parish - Town of Homer                    $  18,782 $   18,782

15  Claiborne Parish Police Jury                        $  517 $      517

16  Concordia Parish                                    $  87,738 $   87,738

17  Desoto Parish Tourism Commission                    $  284,432 $  148,315

18  East Baton Rouge Parish                             $ 1,387,936 $ 1,387,936

19  East Baton Rouge Parish - Community

20  Improvement                                         $ 2,575,872 $ 2,575,872

21  East Baton Rouge Parish Riverside Centroplex $ 1,249,308 $ 1,249,308

22  East Carroll Parish                                 $  14,316 $   7,158

23  East Feliciana Parish                               $  2,693 $    2,693

24  Ernest N. Morial Convention Center, Phase IV

25  Expansion Project Fund                              $ 2,000,000 $ 2,000,000

26  Evangeline Parish                                   $  43,071 $   43,071

27  Franklin Parish - Franklin Parish Tourism

28  Commission                                          $  57,000 $   42,000

29  Grand Isle Tourism Commission

30  Enterprise Account                                  $  28,295 $   28,295

31  Grant Parish Police Jury                            $  2,007 $    2,007

32  Iberia Parish - Iberia Parish Tourist Commission $     528,751 $  424,794

33  Iberville Parish                                    $  116,858 $  116,858

34  Jackson Parish - Jackson Parish Tourism

35  Commission                                          $  27,775 $   27,775

36  Jefferson Davis Parish - Jefferson Davis Parish

37  Tourist Commission                                  $  310,262 $  155,131

38  Jefferson Parish                                    $ 3,794,493 $ 3,096,138

39  Jefferson Parish - City of Gretna                   $  118,389 $  118,389

40  Lafayette Parish                                    $ 5,540,101 $ 3,140,101

41  Lafourche ARC                                       $  344,734 $  344,734

42  Lafourche Parish - Lafourche Parish Tourist

43  Commission                                          $  349,984 $  349,984

44  LaSalle Parish - LaSalle Economic Development

45  District/Jena Cultural Center                       $  21,791 $   21,791

46  Lincoln Parish - Municipalities of Choudrant,

47  Dubach, Simsboro, Grambling, Ruston,

48  and Vienna                                          $  258,492 $  258,492

49  Lincoln Parish - Ruston-Lincoln Convention

50  Visitors Bureau                                     $  524,858 $  262,429

51  Livingston Parish - Livingston Parish Tourist

52  Commission and Livingston Economic

53  Development Council                                 $  332,516 $  332,516

54  Madison Parish                                      $  34,326 $   34,326

55  Morehouse Parish                                    $  49,643 $   40,972

56  Morehouse Parish - City of Bastrop                  $  40,357 $   40,357

57  Natchitoches Parish - Natchitoches

58  Historic District Development Commission $             398,956 $  319,165

59  Natchitoches Parish - Natchitoches Parish Tourist

60  Commission                                          $  130,000 $  130,000

                                       Page 175 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   New Orleans Area Tourism and Economic

2   Development                                         $  466 $       466

3   Orleans Parish – City of New Orleans Short Term

4   Rental Administration                               $ 8,600,000 $ 4,300,000

5   Orleans Parish - N.O. Metro Convention and

6   Visitors Bureau                                     $ 12,635,069 $ 12,635,069

7   Ouachita Parish - Monroe-West Monroe

8   Convention and Visitors Bureau                      $ 4,969,351 $ 1,938,998

9   Plaquemines Parish                                  $  228,102 $   228,102

10  Pointe Coupee Parish                                $  40,281 $    40,281

11  Rapides Parish – Alexandria Economic

12  Development                                         $  370,891 $   370,891

13  Rapides Parish - Alexandria/Pineville Area

14  Convention and Visitors Bureau                      $  242,310 $   242,310

15  Rapides Parish - Alexandria/Pineville

16  Exhibition Hall                                     $  250,417 $   250,417

17  Rapides Parish - Coliseum                           $  74,178 $    74,178

18  Red River Parish                                    $  34,733 $    34,733

19  Richland Parish                                     $  129,215 $   116,715

20  River Parishes (St. John the Baptist, St. James,

21  and St. Charles Parishes)                           $  220,216 $   201,547

22  Sabine Parish - Sabine Parish Tourist and

23  Recreation Commission                               $  599,832 $   172,203

24  St. Bernard Parish                                  $  116,399 $   116,399

25  St. Charles Parish Council                          $ 1,256,583 $  250,000

26  St. James Parish                                    $  30,756 $    30,756

27  St. John the Baptist Parish - St. John the Baptist

28  Conv. Facility                                      $  329,036 $   329,036

29  St. Landry Parish                                   $  767,159 $   373,159

30  St. Martin Parish - St. Martin Parish Tourist

31  Commission                                          $  472,179 $   300,000

32  St. Mary Parish - St. Mary Parish Tourist

33  Commission                                          $ 1,424,892 $  580,000

34  St. Tammany Parish - St. Tammany Parish

35  Tourist and Convention Commission/

36  St. Tammany Parish Development District $ 3,408,408 $ 2,762,086

37  Tangipahoa Parish                                   $  235,000 $ 1,305,000

38  Tangipahoa Parish - Tangipahoa Parish Tourist

39  Commission                                          $  800,000 $ 2,590,000

40  Tensas Parish                                       $  1,941 $     1,941

41  Terrebonne Parish - Houma Area Convention

42  and Visitors Bureau                                 $  835,417 $   716,178

43  Terrebonne Parish - Houma Area Convention

44  and Visitors Bureau/Houma Area Downtown

45  Development Corporation                             $  750,000 $   750,000

46  Union Parish – Union Parish Tourist Commission $       54,464 $    27,232

47  Vermilion Parish                                    $  269,341 $   250,550

48  Vernon Parish                                       $  543,333 $   428,272

49  Washington Parish - Economic Development

50  and Tourism                                         $  14,486 $    14,486

51  Washington Parish - Infrastructure and Park

52  Projects                                            $  50,000 $    50,000

53  Washington Parish - Washington Parish Tourist

54  Commission                                          $  43,025 $    43,025

55  Webster Parish - Webster Parish Convention &

56  Visitors Commission                                 $  170,769 $   170,769

57  West Baton Rouge Parish                             $ 1,495,436 $ 1,495,436

58  West Carroll Parish                                 $  17,076 $    17,076

59  West Feliciana Parish - St. Francisville            $  178,424 $   178,424

                                Page 176 of 268
    HLS 26RS-657                                                 ENROLLED
                                                                 HB NO. 1

1   Winn Parish - Greater Winn Parish Development

2   Corporation for the Louisiana Political

3   Museum & Hall of Fame                          $  62,331 $   56,665

4   TOTAL EXPENDITURES                             $ 74,631,032 $ 61,052,125

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                             $  0$         0

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund by:

10  Statutory Dedications:

11  Acadia Parish Visitor Enterprise Fund          $  97,244 $   97,244

12  (R.S. 47:302.22)

13  Alexandria/Pineville Area Tourism Fund $          242,310 $  242,310

14  (R.S. 47:302.30, 322.32)

15  Alexandria/Pineville Exhibition Hall Fund $       250,417 $  250,417

16  (R.S. 33:4574.7(K))

17  Allen Parish Capital Improvements Fund $          215,871 $  215,871

18  (R.S. 47:302.36, 322.7, 332.28)

19  Ascension Parish Visitor Enterprise Fund $ 1,250,000 $ 1,250,000

20  (R.S. 47:302.21)

21  Avoyelles Parish Visitor Enterprise Fund $        120,053 $  120,053

22  (R.S. 47:302.6, 322.29, 332.21)

23  Baker Economic Development Fund                $  39,499 $   39,499

24  (R.S. 47:302.50, 322.42, 332.48)

25  Bastrop Municipal Center Fund                  $  40,357 $   40,357

26  (R.S. 47:322.17, 332.34)

27  Beauregard Parish Community

28  Improvement Fund                               $  118,482 $  105,278

29  (R.S. 47:302.24, 322.8, 332.12)

30  Bienville Parish Tourism and Economic

31  Development Fund                               $  27,527 $   27,527

32  (R.S. 47:302.51, 322.43, 332.49)

33  Bossier City Riverfront and Civic

34  Center Fund                                    $ 1,874,272 $ 1,874,272

35  (R.S. 47:332.7)

36  Caldwell Parish Economic Development

37  Fund                                           $  169 $      169

38  (R.S. 47:322.36)

39  Cameron Parish Tourism Development

40  Fund                                           $  19,597 $   19,597

41  (R.S. 47:302.25, 322.12, 332.31)

42  Claiborne Parish Tourism and Economic

43  Development Fund                               $  517 $      517

44  (R.S. 47:302.52)

45  Concordia Parish Economic Development

46  Fund                                           $  87,738 $   87,738

47  (R.S. 47:302.53, 322.45, 332.51)

48  DeSoto Parish Visitor Enterprise Fund $           284,432 $  148,315

49  (R.S. 47:302.39)

50  East Baton Rouge Parish Community

51  Improvement Fund                               $ 2,575,872 $ 2,575,872

52  (R.S. 47:302.29)

53  East Baton Rouge Parish Enhancement

54  Fund                                           $ 1,387,936 $ 1,387,936

55  (R.S. 47:322.9)

                            Page 177 of 268
    HLS 26RS-657                                             ENROLLED
                                                             HB NO. 1

1   East Baton Rouge Parish Riverside

2   Centroplex Fund                            $ 1,249,308 $ 1,249,308

3   (R.S. 47:332.2)

4   East Carroll Parish Visitor Enterprise

5   Fund                                       $  14,316 $   7,158

6   (R.S. 47:302.32, 322.3, 332.26)

7   East Feliciana Tourist Commission Fund $      2,693 $    2,693

8   (R.S. 47:302.47, 322.27, 332.42)

9   Ernest N. Morial Convention Center

10  Phase IV Expansion Project Fund            $ 2,000,000 $ 2,000,000

11  (R.S. 47:322.38)

12  Evangeline Visitor Enterprise Fund         $  43,071 $   43,071

13  (R.S. 47:302.49, 322.41, 332.47)

14  Franklin Parish Visitor Enterprise Fund $     57,000 $   42,000

15  (R.S. 47:302.34)

16  Grand Isle Tourist Commission

17  Enterprise Account                         $  28,295 $   28,295

18  (R.S. 47:322.34, 332.1)

19  Grant Parish Economic Development

20  Fund                                       $  2,007 $    2,007

21  (R.S. 47:302.55)

22  Houma/Terrebonne Tourist Fund              $  835,417 $  716,178

23  (R.S. 47:302.20)

24  Iberia Parish Tourist Commission Fund $       528,751 $  424,794

25  (R.S. 47:302.13)

26  Iberville Parish Visitor Enterprise Fund $    116,858 $  116,858

27  (R.S. 47:332.18)

28  Jackson Parish Economic Development

29  and Tourism Fund                           $  27,775 $   27,775

30  (R.S. 47: 302.35)

31  Jefferson Parish Convention Center Fund -

32  Gretna Tourist Commission

33  Enterprise Account                         $  118,389 $  118,389

34  (R.S. 47:322.34, 332.1)

35  Jefferson Davis Parish Visitor Enterprise

36  Fund                                       $  310,262 $  155,131

37  (R.S. 47:302.38, 322.14, 332.32)

38  Jefferson Parish Convention Center Fund $ 3,794,493 $ 3,096,138

39  (R.S. 47:322.34, 332.1)

40  Lafayette Parish Visitor Enterprise Fund $ 5,540,101 $ 3,140,101

41  (R.S. 47:302.18, 322.28, 332.9)

42  Lafourche Parish Association for

43  Retarded Citizens (ARC)

44  Training and Development Fund              $  344,734 $  344,734

45  (R.S. 47:322.46, 332.52)

46  Lafourche Parish Enterprise Fund           $  349,984 $  349,984

47  (R.S. 47:302.19)

48  Lake Charles Civic Center Fund             $ 3,158,003 $ 3,158,003

49  (R.S. 47:322.11, 332.30)

50  LaSalle Economic Development

51  District Fund                              $  21,791 $   21,791

52  (R.S. 47: 302.48, 322.35, 332.46)

53  Lincoln Parish Municipalities Fund         $  258,492 $  258,492

54  (R.S. 47:322.33, 332.43)

55  Lincoln Parish Visitor Enterprise Fund $      524,858 $  262,429

56  (R.S. 47:302.8)

57  Livingston Parish Tourism and

58  Economic Development Fund                  $  332,516 $  332,516

59  (R.S. 47:302.41, 322.21, 332.36)

                        Page 178 of 268
    HLS 26RS-657                                            ENROLLED
                                                            HB NO. 1

1   Madison Parish Visitor Enterprise Fund $    34,326 $    34,326

2   (R.S. 47:302.4, 322.18, 332.44)

3   Morehouse Parish Visitor Enterprise

4   Fund                                     $  49,643 $    40,972

5   (R.S. 47:302.9)

6   New Orleans Metropolitan Convention

7   and Visitors Bureau Fund                 $ 12,635,069 $ 12,635,069

8   (R.S. 47:332.10)

9   Natchitoches Historic District

10  Development Fund                         $  398,956 $   319,165

11  (R.S. 47:302.10, 322.13, 332.5)

12  Natchitoches Parish Visitor Enterprise

13  Fund                                     $  130,000 $   130,000

14  (R.S. 47:302.10)

15  New Orleans Area Economic

16  Development Fund                         $  466 $       466

17  (R.S. 47:322.38)

18  New Orleans Quality of Life Fund         $ 8,600,000 $ 4,300,000

19  (R.S. 47:302.56)

20  Ouachita Parish Visitor Enterprise Fund $ 4,969,351 $ 1,938,998

21  (R.S. 47:302.7, 322.1, 332.16)

22  Pineville Economic Development Fund $       222,535 $   222,535

23  (R.S. 47:302.30)

24  Plaquemines Parish Visitor Enterprise

25  Fund                                     $  228,102 $   228,102

26  (R.S. 47:302.40, 322.20, 332.35)

27  Pointe Coupee Parish Visitor Enterprise

28  Fund                                     $  40,281 $    40,281

29  (R.S. 47:302.28, 332.17)

30  Rapides Parish Coliseum Fund             $  74,178 $    74,178

31  (R.S. 47:322.32)

32  Rapides Parish Economic Development

33  Fund                                     $  370,891 $   370,891

34  (R.S. 47:302.30, 322.32)

35  Red River Visitor Enterprise Fund        $  34,733 $    34,733

36  (R.S. 47:302.45, 322.40, 332.45)

37  Richland Parish Visitor Enterprise Fund $   129,215 $   116,715

38  (R.S. 47:302.4, 322.18, 332.44)

39  River Parishes Convention, Tourist,

40  and Visitors Commission Fund             $  220,216 $   201,547

41  (R.S. 47:322.15)

42  Sabine Parish Tourism Improvement Fund $    599,832 $   172,203

43  (R.S. 47:302.37, 322.10, 332.29)

44  Shreveport Riverfront and Convention

45  Center and Independence

46  Stadium Fund                             $ 3,242,386 $ 1,822,408

47  (R.S. 47:302.2, 332.6)

48  Shreveport-Bossier City Visitor

49  Enterprise Fund                          $  557,032 $   557,032

50  (R.S. 47:322.30)

51  St. Bernard Parish Enterprise Fund       $  116,399 $   116,399

52  (R.S. 47:322.39, 332.22)

53  St. Charles Parish Enterprise Fund       $ 1,256,583 $  250,000

54  (R.S. 47:302.11, 332.24)

55  St. Francisville Economic Development

56  Fund                                     $  178,424 $   178,424

57  (R.S. 47:302.46, 322.26, 332.41)

58  St. James Parish Enterprise Fund         $  30,756 $    30,756

59  (R.S. 47:332.23)

                      Page 179 of 268
    HLS 26RS-657                                            ENROLLED
                                                            HB NO. 1

1   St. John the Baptist Convention Facility

2   Fund                                      $  329,036 $  329,036

3   (R.S. 47:332.4)

4   St. Landry Parish Historical Development

5   Fund #1                                   $  767,159 $  373,159

6   (R.S. 47:332.20)

7   St. Martin Parish Enterprise Fund         $  472,179 $  300,000

8   (R.S. 47:302.27)

9   St. Mary Parish Visitor Enterprise Fund $ 1,424,892 $   580,000

10  (R.S. 47:302.44, 322.25, 332.40)

11  St. Tammany Parish Fund                   $ 3,408,408 $ 2,762,086

12  (R.S. 47:302.26, 322.37, 332.13)

13  Tangipahoa Parish Economic

14  Development Fund                          $  235,000 $ 1,305,000

15  (R.S. 47:322.5)

16  Tangipahoa Parish Tourist Commission

17  Fund                                      $  800,000 $ 2,590,000

18  (R.S. 47:302.17, 332.14)

19  Tensas Parish Visitor Enterprise Fund     $  1,941 $    1,941

20  (R.S. 47:302.33, 322.4, 332.27)

21  Terrebonne Parish Visitor Enterprise

22  Fund                                      $  750,000 $  750,000

23  (R.S. 47:322.24, 332.39)

24  Town of Homer Economic Development

25  Fund                                      $  18,782 $   18,782

26  (R.S. 47:302.42, 322.22, 332.37)

27  Union Parish Visitor Enterprise Fund      $  54,464 $   27,232

28  (R.S. 47:302.43, 322.23, 332.38)

29  Vermilion Parish Visitor Enterprise Fund $   269,341 $  250,550

30  (R.S. 47:302.23, 322.31, 332.11)

31  Vernon Parish Legislative Community

32  Improvement Fund                          $  543,333 $  428,272

33  (R.S. 47:302.5, 322.19, 332.3)

34  Washington Parish Economic

35  Development and Tourism Fund              $  14,486 $   14,486

36  (R.S. 47:322.6)

37  Washington Parish Infrastructure and

38  Park Fund                                 $  50,000 $   50,000

39  (R.S. 47:332.8(C))

40  Washington Parish Tourist Commission

41  Fund                                      $  43,025 $   43,025

42  (R.S. 47:332.8)

43  Webster Parish Convention and Visitors

44  Commission Fund                           $  170,769 $  170,769

45  (R.S. 47:302.15)

46  West Baton Rouge Parish Visitor

47  Enterprise Fund                           $ 1,495,436 $ 1,495,436

48  (R.S. 47:332.19)

49  West Calcasieu Community Center Fund $ 1,292,593 $ 1,292,593

50  (R.S. 47:302.12, 322.11, 332.30)

51  West Carroll Parish Visitor

52  Enterprise Fund                           $  17,076 $   17,076

53  (R.S. 47:302.31, 322.2, 332.25)

54  Winn Parish Tourism Fund                  $  62,331 $   56,665

55  (R.S. 47:302.16, 322.16, 332.33)

56  TOTAL MEANS OF FINANCING

57  (DISCRETIONARY)                           $ 74,631,032 $ 61,052,125

                        Page 180 of 268
    HLS 26RS-657                                                ENROLLED
                                                                HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                $      0$                           0

3   Operating Expenses                               $      0$                           0

4   Professional Services                            $      0$                           0

5   Other Charges                                    $ 74,631,032 $ 58,227,072

6   Acquisitions and Major Repairs                   $      0$                           0

7   TOTAL BY EXPENDITURE CATEGORY $ 74,631,032 $ 58,227,072

8   Provided, however, that from the funds appropriated herein out of the Richland Parish

9   Visitor Enterprise Fund, $25,000 shall be allocated and distributed to the town of Delhi of

10  which amount $5,000 shall be allocated to the Delhi Municipal Golf Course and the

11  remainder shall be allocated for the Cave Theater; $10,000 shall be allocated and distributed

12  to the town of Mangham for downtown development; and $25,000 shall be allocated and

13  distributed to the town of Rayville for downtown development. In the event that total

14  revenues deposited in this fund are insufficient to fully fund such allocations, each entity

15  shall receive the same pro rata share of the monies available which its allocation represents

16  to the total.

17  Provided, however, that in the event that the monies in the Jefferson Parish Convention

18  Center Fund exceed $1,200,000 for FY 2026-2027, at least $1,200,000 shall be allocated for

19  the purposes provided for in R.S. 47:322.34 and 332.1.

20  Provided further, out of the remaining monies appropriated herein out of the Jefferson Parish

21  Convention Center Fund, $350,000 shall be allocated and distributed to the Jefferson

22  Performing Arts Society - East Bank, $250,000 shall be allocated and distributed to the

23  Jefferson Performing Arts Society - city of Westwego, $100,000 shall be allocated and

24  distributed to the city of Westwego for the Westwego Farmers and Fisherman's Market,

25  $50,000 shall be allocated and distributed to the city of Westwego for improvements to Sala

26  Avenue, $25,000 shall be allocated and distributed to the city of Westwego for the Creative

27  Arts Center, $50,000 shall be allocated and distributed to the city of Westwego for

28  Westwego Fest, $250,000 shall be allocated and distributed to Jefferson Parish for FORE

29  Kids Foundation for Zurich Classic, $150,000 shall be allocated and distributed to the city

30  of Westwego for the WHARF project, $250,000 shall be allocated and distributed to the city

31  of Gretna for the Marketing Program for Gretna Festin', $250,000 shall be allocated and

32  distributed to the city of Gretna - Gretna Festin', $25,000 shall be allocated and distributed

33  to Jefferson Parish for improvements to Parc Des Familles, $150,000 shall be allocated and

34  distributed to the Jefferson Parish Council for the New Growth Economic Development

35  Association, $275,000 shall be allocated and distributed to the Jefferson Parish Council for

36  Hope Haven Festival Park Improvements and festivals, $25,000 shall be allocated and

37  distributed to the Jefferson Parish Council for the Louisiana Crawfish Boiling

38  Championships, and $30,000 shall be allocated and distributed to the town of Jean Lafitte

39  for the Lafitte Fisheries Market. If the remaining monies in the fund are insufficient to fully

40  fund the allocations provided for in this paragraph after fulfilling any other requirement of

41  this Act, then the allocations provided for in this paragraph shall each receive a pro rata

42  share of the monies available. Any funds remaining after the above obligations are met shall

43  be allocated and distributed to the Alario Center for maintenance and improvements.

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Shreveport

46  Riverfront and Convention Center and Independence

47  Stadium Fund to the Caddo Parish Commission for

48  sports, tourism, and activities at Independence

49  Stadium                                                 $   60,000

                                    Page 181 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Shreveport

3   Riverfront and Convention Center and Independence

4   Stadium Fund to Rho Omega and Friends, Inc. for

5   the Let the Good Times Roll Festival and youth

6   programs                                           $  120,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Shreveport

9   Riverfront and Convention Center and Independence

10  Stadium Fund to the Shreveport Downtown

11  Development Authority for riverfront activities

12  and small business development programs            $  65,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Shreveport

15  Riverfront and Convention Center and Independence

16  Stadium Fund to the Caddo Parish Sheriff's Office

17  for special downtown patrol and operations         $  25,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Shreveport

20  Riverfront and Convention Center and Independence

21  Stadium Fund to the Caddo Parish Commission

22  for Foundation Counseling, Coaching &

23  Consultations, LLC. for a pretrial pilot program

24  with the Caddo Parish Sheriff's Office             $  80,000

25  Payable out of State General Fund by

26  Statutory Dedications out of the New Orleans

27  Quality of Life Fund to the city of New

28  Orleans for the city of New Orleans Short

29  Term Rental Administration                         $ 4,300,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Shreveport

32  Riverfront and Convention Center and

33  Independence Stadium Fund to the

34  Fit for Life Health and Wellness expo              $  100,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Shreveport

37  Riverfront and Convention Center and

38  Independence Stadium Fund

39  to the Oil and Gas Museum                          $  25,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Shreveport

42  Riverfront and Convention Center and

43  Independence Stadium Fund

44  to the State Fair of Louisiana                     $  100,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Shreveport

47  Riverfront and Convention Center and

48  Independence Stadium Fund

49  to the Pamoja Art Society                          $  10,000

                                    Page 182 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Shreveport

3   Riverfront and Convention Center and

4   Independence Stadium Fund to the Eddie E.

5   Hughes Foundation for the Shreveport Stuffed

6   Shrimp Festival                                  $  75,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Shreveport

9   Riverfront and Convention Center and

10  Independence Stadium Fund for Oil Gusher

11  Days in Oil City                                 $  10,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Shreveport

14  Riverfront and Convention Center and

15  Independence Stadium Fund for the Poke

16  Salad Festival in Blanchard                      $  5,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Shreveport

19  Riverfront and Convention Center and

20  Independence Stadium Fund for the Sunflower

21  Festival in Gilliam                              $  5,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Shreveport

24  Riverfront and Convention Center and

25  Independence Stadium Fund for the Shreveport

26  Water Works Museum                               $  100,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Shreveport

29  Riverfront and Convention Center and

30  Independence Stadium Fund for the

31  Shreveport-Bossier African American Chamber

32  of Commerce                                      $  100,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Lafayette

35  Parish Visitor Enterprise Fund to the Lafayette

36  Parish Convention and Visitors Commission        $  200,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Lafayette

39  Parish Visitor Enterprise Fund to Lafayette

40  Central Park                                     $ 1,500,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the St. Charles

43  Enterprise Fund to the St. Charles Parish

44  Government for engineering, design, and

45  construction for improvements to Louisiana

46  Highway 18 between Edward Dufresne

47  Parkway and Louisiana Highway 52                 $  500,000

48  Payable out of the State General Fund by

49  Statutory Dedications out of the St. Landry

50  Parish Historical Development Fund No. 1 to

51  the St. Landry Parish Tourist Commission         $  110,000

                                 Page 183 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the St. Martin

3   Parish Enterprise Fund to the St. Martin

4   Parish Government for tourism and

5   economic development purposes                     $  174,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the St. Mary

8   Parish Visitor Enterprise Fund to St. Mary

9   Parish Government for park upgrades               $  75,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the St. Mary

12  Parish Visitor Enterprise Fund to the city of

13  Morgan City for city archives                     $  20,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the St. Mary

16  Parish Visitor Enterprise Fund to the city of

17  Morgan City for the Morgan City Main Street

18  program                                           $  20,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the St. Mary

21  Parish Visitor Enterprise Fund to the city of

22  Franklin for the beautification design committee  $  40,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the St. Mary

25  Parish Visitor Enterprise Fund to the St. Mary

26  Chamber of Commerce                               $  45,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the St. Mary

29  Parish Visitor Enterprise Fund to the city

30  of Morgan City for the Shrimp and

31  Petroleum Festival                                $  25,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the St. Mary

34  Parish Visitor Enterprise Fund to the town

35  of Berwick for the Berwick Lighthouse Festival    $  25,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the St. Mary

38  Parish Visitor Enterprise Fund to the city

39  of Patterson for economic development             $  25,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the St. Mary

42  Parish Visitor Enterprise Fund to the city

43  of Franklin                                       $  100,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the St. Mary

46  Parish Visitor Enterprise Fund to the city

47  of Franklin for festivals                         $  25,000

                                   Page 184 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the St. Mary

3   Parish Visitor Enterprise Fund to the St. Mary

4   Parish Government for the Atchafalaya golf

5   course                                          $  150,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the St. Mary

8   Parish Visitor Enterprise Fund to the city of

9   Franklin for Caffery Park                       $  50,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the St. Mary

12  Parish Visitor Enterprise Fund to the city of

13  Patterson                                       $  50,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the St. Mary

16  Parish Visitor Enterprise Fund to the city of

17  Berwick                                         $  50,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the St. Mary

20  Parish Visitor Enterprise Fund to the

21  St. Mary Parish Government for Kemper

22  Williams Park upgrades                          $  25,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the St. Mary

25  Parish Visitor Enterprise Fund to the city of

26  Baldwin                                         $  50,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the St. Mary

29  Parish Visitor Enterprise Fund to the St. Mary

30  Excel                                           $  75,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the St. Mary

33  Parish Visitor Enterprise Fund to the Cajun

34  Coast Visitors and Convention Bureau            $  100,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Shreveport

37  Riverfront and Convention Center and

38  Independence Stadium Fund to the Louisiana

39  State Exhibit Museum                            $  100,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Sabine Parish

42  Tourism Improvement Fund to the Sabine

43  Parish Tourist and Recreation Commission for

44  tourism enhancement efforts                     $  64,978

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Shreveport

47  Riverfront and Convention Center and

48  Independence Stadium Fund for the Black

49  Bayou Festival in Hosston                       $  10,000

                                 Page 185 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Shreveport

3   Riverfront and Convention Center and

4   Independence Stadium Fund for the New Arts

5   Cultural Society, Inc.                                            $  5,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Shreveport

8   Riverfront and Convention Center and

9   Independence Stadium Fund for the Robinson

10  Film Center                                                       $  15,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Shreveport

13  Riverfront and Convention Center and

14  Independence Stadium Fund for the Arc Caddo-

15  Bossier                                                           $  75,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the St. Tammany

18  Fund to the St. Tammany Parish Development

19  District                                                          $  323,161

20  Payable out of the State General Fund by

21  Statutory Dedications out of the St. Tammany

22  Parish Fund to the St. Tammany Parish Tourist

23  and Convention Commission                                         $  323,161

24  Provided, however, that from the funds appropriated herein out of the Iberia Parish Tourist

25  Commission Fund, the monies in the fund shall be allocated and distributed as follows:

26  $10,000 shall be allocated and distributed to the Jeanerette Museum; $15,000 shall be

27  allocated and distributed to the Bayou Teche Museum. The remaining monies in the fund

28  shall be allocated and distributed as follows: forty-five percent (45%) to the Iberia Parish

29  Convention & Visitors Bureau, twenty-one percent (21%) to the Acadiana Fairgrounds

30  Commission, eleven percent (11%) to the Iberia Economic Development Authority, ten

31  percent (10%) to the city of New Iberia for Pepperplex improvements, two percent (2%) to

32  the city of New Iberia for the Hopkins Street Economic Development District, four percent

33  (4%) to the Iberia Parish Convention & Visitors Bureau for the Louisiana Sugar Cane

34  Festival, four percent (4%) to the Iberia Parish Convention & Visitors Bureau for the Greater

35  Iberia Chamber of Commerce, and three percent (3%) to the Iberia Parish Convention &

36  Visitors Bureau for the Delcambre Shrimp Festival.

37  20-903 PARISH TRANSPORTATION

38  EXPENDITURES:                                          FY 26 EOB     FY 27 REC

39  Parish Road Program (per R.S. 48:751-756(A)(1))

40  Nondiscretionary Expenditures                       $ 34,000,000 $ 34,000,000

41  Discretionary Expenditures                          $  0$            0

42  Parish Road Program (per R.S. 48:751-756(A)(3))

43  Nondiscretionary Expenditures                       $ 4,445,000 $ 4,445,000

44  Discretionary Expenditures                          $  0$            0

45  Mass Transit Program (per R.S. 48:756(B)-(E))

46  Nondiscretionary Expenditures                       $ 4,955,000 $ 4,955,000

47  Discretionary Expenditures                          $  0$            0

48  Off-system Roads and Bridges Match Program

49  Nondiscretionary Expenditures                       $ 3,000,000 $ 3,000,000

50  Discretionary Expenditures                          $  0$            0

                                Page 186 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   Program Description: Provides funding to all parishes for roads systems maintenance,

2   mass transit, and to serve as a match for off-system roads and bridges. Funds distributed

3   on population-based formula as well as on mileage-based formula.

4   TOTAL EXPENDITURES                           $ 46,400,000 $ 46,400,000

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   State General Fund by:

7   Statutory Dedication:

8   Transportation Trust Fund - Regular          $ 46,400,000 $ 46,400,000

9   TOTAL MEANS OF FINANCING

10  (NONDISCRETIONARY)                           $ 46,400,000 $ 46,400,000

11  MEANS OF FINANCE (DISCRETIONARY):

12  TOTAL MEANS OF FINANCING

13  (DISCRETIONARY)                              $                    0$                  0

14  BY EXPENDITURE CATEGORY:

15  Personal Services                            $                    0$                  0

16  Operating Expenses                           $                    0$                  0

17  Professional Services                        $                    0$                  0

18  Other Charges                                $ 46,400,000 $ 46,400,000

19  Acquisitions/Major Repairs                   $                    0$                  0

20  TOTAL BY EXPENDITURE CATEGORY $ 46,400,000 $ 46,400,000

21  Provided that the Department of Transportation and Development shall administer the Off-

22  system Roads and Bridges Match Program.

23  Provided, however, that out of the funds allocated under the Parish Road Program (R.S.

24  48:751-756(A)(1)) to Jefferson Parish, the funds shall be allocated directly to the following

25  municipalities in the amounts listed:

26  Kenner                                                            $   206,400

27  Gretna                                                            $   168,000

28  Westwego                                                          $   168,000

29  Harahan                                                           $   168,000

30  Jean Lafitte                                                      $   168,000

31  Grand Isle                                                        $   168,000

32  20-905 INTERIM EMERGENCY BOARD

33  EXPENDITURES:                                   FY 26 EOB             FY 27 REC

34  Administrative

35  Nondiscretionary Expenditures                $                    0$                  0

36  Discretionary Expenditures                   $  36,808 $              36,808

37  Program Description: Provides funding for emergency events or occurrences not

38  reasonably anticipated by the legislature by determining whether such an emergency exists,

39  obtaining the written consent of two-thirds of the elected members of each house of the

40  legislature, and appropriating from the general fund or borrowing on the full faith and

41  credit of the state to meet the emergency, all within constitutional and statutory limitations.

42  Further provides for administrative costs.

43  TOTAL EXPENDITURES                           $  36,808 $              36,808

                                Page 187 of 268
    HLS 26RS-657                                                     ENROLLED
                                                                     HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   TOTAL MEANS OF FINANCING

3   (NONDISCRETIONARY)                                 $  0$         0

4   MEANS OF FINANCE (DISCRETIONARY):

5   State General Fund (Direct)                        $  36,808 $   36,808

6   TOTAL MEANS OF FINANCING

7   (DISCRETIONARY)                                    $  36,808 $   36,808

8   BY EXPENDITURE CATEGORY:

9   Personal Services                                  $  3,500 $    3,500

10  Operating Expenses                                 $  3,000 $    3,000

11  Professional Services                              $  0$         0

12  Other Charges                                      $  30,308 $   30,308

13  Acquisitions and Major Repairs                     $  0$         0

14  TOTAL BY EXPENDITURE CATEGORY $                       36,808 $   36,808

15  20-906 DISTRICT ATTORNEYS AND ASSISTANT DISTRICT ATTORNEYS

16  EXPENDITURES:                                         FY 26 EOB  FY 27 REC

17  District Attorneys and Assistant

18  District Attorneys

19  Nondiscretionary Expenditures                      $ 40,694,868 $ 40,821,973

20  Discretionary Expenditures                         $  107,653 $  0

21  Program Description: Provides state funding for 42 District Attorneys, 624 Assistant

22  District Attorneys, and 65 victims assistance coordinators statewide. State statute provides

23  an annual salary of $55,000 per district attorney, $50,000 per assistant district attorney and

24  $30,000 per victims assistance coordinator.

25  TOTAL EXPENDITURES                                 $ 40,802,521 $ 40,821,973

26  MEANS OF FINANCE (NONDISCRETIONARY):

27  State General Fund (Direct)                        $ 35,244,868 $ 35,371,973

28  State General Fund by:

29  Statutory Dedications:

30  Pari-Mutuel Live Racing Facility

31  Gaming Control Fund                                $  50,000 $   50,000

32  Video Draw Poker Device Fund                       $ 5,400,000 $ 5,400,000

33  TOTAL MEANS OF FINANCING

34  (NONDISCRETIONARY)                                 $ 40,694,868 $ 40,821,973

35  MEANS OF FINANCE (DISCRETIONARY):

36  State General Fund (Direct)                        $  107,653 $  0

37  TOTAL MEANS OF FINANCING

38  (DISCRETIONARY)                                    $  107,653 $  0

                                      Page 188 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                  $                0$  0

3   Operating Expenses                                 $                0$  0

4   Professional Services                              $                0$  0

5   Other Charges                                      $ 40,802,521 $ 40,821,973

6   Acquisitions/Major Repairs                         $                0$  0

7   TOTAL BY EXPENDITURE CATEGORY $ 40,802,521 $ 40,821,973

8   Payable out of the State General Fund (Direct)

9   to the District Attorneys and Assistant

10  District Attorneys Program for personnel costs

11  for an additional sixty warrants                                    $ 3,000,000

12  20-923 CORRECTIONS DEBT SERVICE

13  EXPENDITURES:                                         FY 26 EOB         FY 27 REC

14  Corrections Debt Service

15  Nondiscretionary Expenditures                      $ 7,595,661 $ 7,734,150

16  Discretionary Expenditures                         $                0$  0

17  Program Description: Provides principal and interest payments for the Louisiana

18  Correctional Facilities Corporation Lease Revenue Bonds which were sold for the

19  construction, purchase, or improvement of correctional facilities.

20  TOTAL EXPENDITURES                                 $ 7,595,661 $ 7,734,150

21  MEANS OF FINANCE (NONDISCRETIONARY):

22  State General Fund (Direct)                        $ 7,595,661 $ 7,734,150

23  TOTAL MEANS OF FINANCING

24  (NONDISCRETIONARY)                                 $ 7,595,661 $ 7,734,150

25  MEANS OF FINANCE (DISCRETIONARY):

26  TOTAL MEANS OF FINANCING

27  (DISCRETIONARY)                                    $                0$  0

28  BY EXPENDITURE CATEGORY:

29  Personal Services                                  $                0$  0

30  Operating Expenses                                 $                0$  0

31  Professional Services                              $                0$  0

32  Other Charges                                      $ 7,595,661 $ 7,734,150

33  Acquisitions/Major Repairs                         $                0$  0

34  TOTAL BY EXPENDITURE CATEGORY $ 7,595,661 $ 7,734,150

35  20-924 VIDEO DRAW POKER - LOCAL GOVERNMENT AID

36  EXPENDITURES:                                         FY 26 EOB         FY 27 REC

37  State Aid

38  Nondiscretionary Expenditures                      $                0$  0

39  Discretionary Expenditures                         $ 53,741,660 $ 50,663,278

                                      Page 189 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   Program Description: Provides distribution of approximately 25% of funds in Video Draw

2   Poker Device Fund (less District Attorneys and Asst. District Attorneys dedications of

3   $5,400,000) to local parishes or municipalities in which devices are operated based on

4   portion of fees/fines/penalties contributed to total. Funds used for enforcement of statute and

5   public safety.

6   TOTAL EXPENDITURES                               $ 53,741,660 $ 50,663,278

7   MEANS OF FINANCE (NONDISCRETIONARY):

8   TOTAL MEANS OF FINANCING

9   (NONDISCRETIONARY)                               $                    0$  0

10  MEANS OF FINANCE (DISCRETIONARY):

11  State General Fund by:

12  Statutory Dedications:

13  Video Draw Poker Device Fund                     $ 53,741,660 $ 50,663,278

14  TOTAL MEANS OF FINANCING

15  (DISCRETIONARY)                                  $ 53,741,660 $ 50,663,278

16  BY EXPENDITURE CATEGORY:

17  Personal Services                                $                    0$  0

18  Operating Expenses                               $                    0$  0

19  Professional Services                            $                    0$  0

20  Other Charges                                    $ 53,741,660 $ 50,663,278

21  Acquisitions and Major Repairs                   $                    0$  0

22  TOTAL BY EXPENDITURE CATEGORY $ 53,741,660 $ 50,663,278

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Video Draw

25  Poker Device Fund to the State Aid Program to

26  align with the most recent Revenue Estimating

27  Conference (REC) forecast                                             $ 2,375,847

28  20-925 UNCLAIMED PROPERTY LEVERAGE FUND - DEBT SERVICE

29  EXPENDITURES:                                       FY 26 EOB             FY 27 REC

30  Debt Service

31  Nondiscretionary Expenditures                    $ 15,000,000 $ 15,000,000

32  Discretionary Expenditures                       $                    0$  0

33  Program Description: Provides for the payment of debt service and all related costs and

34  expenses associated therewith on unclaimed property bonds issued by the commission.

35  Monies from the I-49 North Account and the I-49 South Account shall be used exclusively

36  to match federal funds to be used by the Department of Transportation and Development for

37  the costs for and associated with the construction of Interstate 49.

38  TOTAL EXPENDITURES                               $ 15,000,000 $ 15,000,000

39  MEANS OF FINANCE (NONDISCRETIONARY):

40  State General Fund by:

41  Statutory Dedications:

42  Unclaimed Property Leverage Fund                 $ 15,000,000 $ 15,000,000

43  TOTAL MEANS OF FINANCING

44  (NONDISCRETIONARY)                               $ 15,000,000 $ 15,000,000

                                    Page 190 of 268
    HLS 26RS-657                                                           ENROLLED
                                                                           HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   TOTAL MEANS OF FINANCING

3   (DISCRETIONARY)                                  $                 0$  0

4   BY EXPENDITURE CATEGORY:

5   Personal Services                                $                 0$  0

6   Operating Expenses                               $                 0$  0

7   Professional Services                            $                 0$  0

8   Other Charges                                    $ 15,000,000 $ 15,000,000

9   Acquisitions/Major Repairs                       $                 0$  0

10  TOTAL BY EXPENDITURE CATEGORY $ 15,000,000 $ 15,000,000

11  20-926 SPORTS WAGERING LOCAL ALLOCATION FUND

12  EXPENDITURES:                                       FY 26 EOB          FY 27 REC

13  Sports Wagering Local Allocation Fund

14  Nondiscretionary Expenditures                    $                 0$  0

15  Discretionary Expenditures                       $ 7,000,000 $ 9,650,000

16  Program Description: Provides a monthly proportionate distribution to each parish

17  governing authority where the taxes occurred. The distribution is proportionate to the

18  population percentage in each parish that allows sports wagering.

19  TOTAL EXPENDITURES                               $ 7,000,000 $ 9,650,000

20  MEANS OF FINANCE (NONDISCRETIONARY):

21  TOTAL MEANS OF FINANCING

22  (NONDISCRETIONARY)                               $                 0$  0

23  MEANS OF FINANCE (DISCRETIONARY):

24  State General Fund by:

25  Statutory Dedications:

26  Sports Wagering Local Allocation Fund $ 7,000,000 $ 9,650,000

27  TOTAL MEANS OF FINANCING

28  (DISCRETIONARY)                                  $ 7,000,000 $ 9,650,000

29  BY EXPENDITURE CATEGORY:

30  Personal Services                                $                 0$  0

31  Operating Expenses                               $                 0$  0

32  Professional Services                            $                 0$  0

33  Other Charges                                    $ 7,000,000 $ 12,165,750

34  Acquisitions and Major Repairs                   $                 0$  0

35  TOTAL BY EXPENDITURE CATEGORY $ 7,000,000 $ 12,165,750

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Sports

38  Wagering Local Allocation Fund to the Sports

39  Wagering Local Allocation Fund Program to

40  align with the most recent Revenue Estimating

41  Conference (REC) forecast                                          $   300,000

                                    Page 191 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   20-927 LOCAL REVENUE FUND

2   EXPENDITURES:                                           FY 26 EOB  FY 27 REC

3   Local Revenue Fund

4   Nondiscretionary Expenditures                      $    0$         0

5   Discretionary Expenditures                         $ 42,800,000 $ 50,361,562

6   Program Description: Provides solely for distribution to ad valorem tax recipient bodies

7   within a parish to offset losses attributable to business inventory exemptions to the ad

8   valorem tax granted by a parish.

9   TOTAL EXPENDITURES                                 $ 42,800,000 $ 50,361,562

10  MEANS OF FINANCE (NONDISCRETIONARY):

11  TOTAL MEANS OF FINANCING

12  (NONDISCRETIONARY)                                 $    0$         0

13  MEANS OF FINANCE (DISCRETIONARY):

14  State General Fund by:

15  Statutory Dedications:

16  Local Revenue Fund                                 $ 42,800,000 $ 50,361,562

17  TOTAL MEANS OF FINANCING

18  (DISCRETIONARY)                                    $ 42,800,000 $ 50,361,562

19  BY EXPENDITURE CATEGORY:

20  Personal Services                                  $    0$         0

21  Operating Expenses                                 $    0$         0

22  Professional Services                              $    0$         0

23  Other Charges                                      $ 42,800,000 $ 50,361,562

24  Acquisitions and Major Repairs                     $    0$         0

25  TOTAL BY EXPENDITURE CATEGORY $ 42,800,000 $ 50,361,562

26  The commissioner of administration is hereby authorized and directed to adjust the means

27  of finance for the Local Revenue Fund Program by reducing the appropriation out of the

28  State General Fund by Statutory Dedications out of the Local Revenue Fund by

29  ($5,153,394).

30  20-930 HIGHER EDUCATION - DEBT SERVICE AND MAINTENANCE

31  EXPENDITURES:                                           FY 26 EOB  FY 27 REC

32  Debt Service and Maintenance

33  Nondiscretionary Expenditures                      $ 43,859,167 $ 43,858,402

34  Discretionary Expenditures                         $    0$         0

35  Program Description: Payments for indebtedness, equipment leases and maintenance

36  reserves for Louisiana public postsecondary education.

37  TOTAL EXPENDITURES                                 $ 43,859,167 $ 43,858,402

38  MEANS OF FINANCE (NONDISCRETIONARY):

39  State General Fund (Direct)                        $ 43,859,167 $ 43,858,402

40  TOTAL MEANS OF FINANCING

41  (NONDISCRETIONARY)                                 $ 43,859,167 $ 43,858,402

                                      Page 192 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   MEANS OF FINANCE (DISCRETIONARY):

2   TOTAL MEANS OF FINANCING

3   (DISCRETIONARY)                               $                      0$  0

4   BY EXPENDITURE CATEGORY:

5   Personal Services                             $                      0$  0

6   Operating Expenses                            $                      0$  0

7   Professional Services                         $                      0$  0

8   Other Charges                                 $ 43,859,167 $ 43,858,402

9   Acquisitions/Major Repairs                    $                      0$  0

10  TOTAL BY EXPENDITURE CATEGORY $ 43,859,167 $ 43,858,402

11  Any funds remaining after the completion of any project outlined in R.S. 17:3394.3 may be

12  made available and used for other projects provided within R.S. 17:3394.3 that are for the

13  benefit of the same institution. Prior to the final allocation of such funds, any changes shall

14  first be reported to the Joint Legislative Committee on the Budget.

15  20-931 LOUISIANA ECONOMIC DEVELOPMENT – DEBT SERVICE AND

16  STATE COMMITMENTS

17  EXPENDITURES:                                    FY 26 EOB               FY 27 REC

18  Debt Service and State Commitments

19  Nondiscretionary Expenditures                 $                      0$  0

20  Discretionary Expenditures                    $ 260,030,938 $ 168,981,779

21  Program Description: Louisiana Economic Development Debt Service and State

22  Commitments provides for the scheduled annual payments due for bonds and state project

23  commitments.

24  TOTAL EXPENDITURES                            $ 260,030,938 $ 168,981,779

25  MEANS OF FINANCE (NONDISCRETIONARY):

26  TOTAL MEANS OF FINANCING

27  (NONDISCRETIONARY)                            $                      0$  0

28  MEANS OF FINANCE (DISCRETIONARY):

29  State General Fund (Direct)                   $ 23,440,122 $ 56,417,940

30  State General Fund by:

31  Statutory Dedications:

32  Louisiana Economic Development Fund $ 64,693,675 $ 25,311,984

33  Louisiana Mega-Project

34  Development Fund                              $                      0$  400,000

35  Rapid Response Fund                           $ 146,079,741 $ 11,851,855

36  Major Events Incentive Fund                   $ 16,400,000 $             0

37  Louisiana Economic Development

38  Initiatives Fund                              $ 9,417,400 $              0

39  High Impact Jobs Fund                         $                      0 $ 75,000,000

40  TOTAL MEANS OF FINANCING

41  (DISCRETIONARY)                               $ 260,030,938 $ 168,981,779

                                 Page 193 of 268
    HLS 26RS-657                                                            ENROLLED
                                                                            HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                     $        0     $  0

3   Operating Expenses                                    $        0     $  0

4   Professional Services                                 $        0     $  0

5   Other Charges                                         $ 260,030,938  $ 168,981,779

6   Acquisitions/Major Repairs                            $        0     $  0

7   TOTAL BY EXPENDITURE CATEGORY $ 260,030,938 $ 168,981,779

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Site Investment and

10  Infrastructure Improvement Fund to the Debt Service

11  and State Commitments Program for site investment

12  and infrastructure improvements                                      $ 21,585,169

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Criminal

15  Justice and First Responder Fund to the Debt

16  Service and State Commitments Program for

17  the State Fair of Louisiana for security

18  infrastructure improvement                                           $  750,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Major

21  Events Incentive Fund to the Debt Service

22  and State Commitments Program for

23  various major events                                                 $ 8,525,000

24  Provided, however, that of the funds appropriated herein from the Major Events Incentive

25  Fund, eligible recipient entities include, but are not limited to, the following: 2028 National

26  Collegiate Football Championship; the Defenders of Liberty Air Show; the Southwest

27  District Livestock Show and Rodeo; and Tales of the Cocktail.

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Louisiana

30  Economic Development Initiatives Fund to

31  the Debt Service and State Commitments

32  Program for economic initiatives for Tulane

33  University and Charity Hospital                                      $ 10,000,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Louisiana

36  Economic Development Initiatives Fund to

37  the Debt Service and State Commitments

38  Program for economic initiatives associated

39  with the wood pellet industry                                        $ 5,000,000

40  20-932 TWO PERCENT FIRE INSURANCE FUND

41  EXPENDITURES:                                            FY 26 EOB      FY 27 REC

42  State Aid

43  Nondiscretionary Expenditures                         $        0$       0

44  Discretionary Expenditures                            $ 31,753,450 $ 29,847,251

                                     Page 194 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   Program Description: Provides funding to local governments to aid in fire protection. A

2   2% fee is assessed on fire insurance premiums and remitted to local entities on a per capita

3   basis.

4   TOTAL EXPENDITURES                               $ 31,753,450 $ 29,847,251

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                               $  0$         0

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund by:

10  Statutory Dedications:

11          Two Percent Fire Insurance Fund          $ 31,753,450 $ 29,847,251

12  TOTAL MEANS OF FINANCING

13  (DISCRETIONARY)                                  $ 31,753,450 $ 29,847,251

14  BY EXPENDITURE CATEGORY:

15  Personal Services                                $  0$         0

16  Operating Expenses                               $  0$         0

17  Professional Services                            $  0$         0

18  Other Charges                                    $ 31,753,450 $ 29,847,251

19  Acquisitions and Major Repairs                   $  0$         0

20  TOTAL BY EXPENDITURE CATEGORY $ 31,753,450 $ 29,847,251

21  20-933 GOVERNOR'S CONFERENCES AND INTERSTATE COMPACTS

22  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

23  Governor's Conferences and Interstate Compacts

24  Nondiscretionary Expenditures                    $  0$         0

25  Discretionary Expenditures                       $  594,063 $  594,063

26  Program Description: Pays annual membership dues with national organizations of which

27  the state is a participating member. The state through this program pays dues to the

28  following associations: National Association of State Budget Officers, National Governors'

29  Association, Education Commission of the States, Delta Regional Authority, and the

30  International Organization De La Francophonie.

31  TOTAL EXPENDITURES                               $  594,063 $  594,063

32  MEANS OF FINANCE (NONDISCRETIONARY):

33  TOTAL MEANS OF FINANCING

34  (NONDISCRETIONARY)                               $  0$         0

35  MEANS OF FINANCE (DISCRETIONARY):

36  State General Fund (Direct)                      $  594,063 $  594,063

37  TOTAL MEANS OF FINANCING

38  (DISCRETIONARY)                                  $  594,063 $  594,063

                                    Page 195 of 268
    HLS 26RS-657                                                    ENROLLED
                                                                    HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                 $  0$         0

3   Operating Expenses                                $  594,063 $  594,063

4   Professional Services                             $  0$         0

5   Other Charges                                     $  0$         0

6   Acquisitions and Major Repairs                    $  0$         0

7   TOTAL BY EXPENDITURE CATEGORY $                      594,063 $  594,063

8   20-939 PREPAID WIRELESS 911 SERVICE

9   EXPENDITURES:                                        FY 26 EOB  FY 27 REC

10  Prepaid Wireless 911 Service

11  Nondiscretionary Expenditures                     $ 14,000,000 $ 14,000,000

12  Discretionary Expenditures                        $  0$         0

13  Program Description: Provides for the remittance of fees imposed upon the consumer who

14  purchases a prepaid wireless telecommunication service to local 911 communication

15  districts.

16  TOTAL EXPENDITURES                                $ 14,000,000 $ 14,000,000

17  MEANS OF FINANCE (NONDISCRETIONARY):

18  State General Fund by:

19  Fees & Self-generated Revenues from

20  prior and current year collections                $ 14,000,000 $ 14,000,000

21  TOTAL MEANS OF FINANCING

22  (NONDISCRETIONARY):                               $ 14,000,000 $ 14,000,000

23  MEANS OF FINANCE (DISCRETIONARY):

24  TOTAL MEANS OF FINANCING

25  (DISCRETIONARY)                                   $  0$         0

26  BY EXPENDITURE CATEGORY:

27  Personal Services                                 $  0$         0

28  Operating Expenses                                $  0$         0

29  Professional Services                             $  0$         0

30  Other Charges                                     $ 14,000,000 $ 14,000,000

31  Acquisitions/Major Repairs                        $  0$         0

32  TOTAL BY EXPENDITURE CATEGORY $ 14,000,000 $ 14,000,000

33  20-940 EMERGENCY MEDICAL SERVICES - PARISHES AND

34  MUNICIPALITIES

35  EXPENDITURES:                                        FY 26 EOB  FY 27 REC

36  Emergency Medical Services

37  Nondiscretionary Expenditures                     $  150,000 $  150,000

38  Discretionary Expenditures                        $  0$         0

39  Program Description: Provides funding for emergency medical services and public safety

40  needs to parishes and municipalities; $4.50 of the driver's license reinstatement fee is

41  distributed to parish or municipality of origin.

42  TOTAL EXPENDITURES                                $  150,000 $  150,000

                                    Page 196 of 268
    HLS 26RS-657                                                 ENROLLED
                                                                 HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund by:

3   Fees & Self-generated Revenues                 $  150,000 $  150,000

4   TOTAL MEANS OF FINANCING

5   (NONDISCRETIONARY)                             $  150,000 $  150,000

6   MEANS OF FINANCE (DISCRETIONARY):

7   TOTAL MEANS OF FINANCING

8   (DISCRETIONARY)                                $  0$         0

9   BY EXPENDITURE CATEGORY:

10  Personal Services                              $  0$         0

11  Operating Expenses                             $  0$         0

12  Professional Services                          $  0$         0

13  Other Charges                                  $  150,000 $  150,000

14  Acquisitions/Major Repairs                     $  0$         0

15  TOTAL BY EXPENDITURE CATEGORY $                   150,000 $  150,000

16  20-941 AGRICULTURE AND FORESTRY – PASS THROUGH FUNDS

17  EXPENDITURES:                                     FY 26 EOB  FY 27 REC

18  Agriculture and Forestry – Pass Through Funds

19  Nondiscretionary Expenditures                  $  0$         0

20  Discretionary Expenditures                     $ 32,512,858 $ 28,955,334

21  Program Description: Pass through funds for the 44 Soil and Water Conservation Districts

22  in Louisiana, The Emergency Food Assistance Program, Specialty Crop Block Grant,

23  Volunteer Fire Assistance, Urban and Community Forestry, State Fire Assistance

24  Mitigation, Forest Health Monitoring, Forest Stewardship Program, Legacy Program,

25  Louisiana Horse Racing Industry Promotion, Forest Productivity Program, Agricultural

26  Commodity Commission Self-Insurance Fund, and the Grain and Cotton Indemnity Fund.

27  TOTAL EXPENDITURES                             $ 32,512,858 $ 28,955,334

28  MEANS OF FINANCE (NONDISCRETIONARY):

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                             $  0$         0

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund (Direct)                    $ 5,679,891 $ 2,679,789

33  State General Fund by:

34  Interagency Transfers                          $  580,000 $ 1,069,398

35  Fees & Self-generated Revenues                 $  248,774 $  248,774

36  Statutory Dedications:

37  Louisiana Agricultural Finance

38  Authority Fund                                 $  200,000 $  200,000

39  Agricultural Commodity Commission

40  Self-Insurance Fund                            $  266,001 $  266,001

41  Forestry Productivity Fund                     $ 4,000,000 $ 2,953,180

42  Grain and Cotton Indemnity Fund                $  753,522 $  753,522

43  Louisiana Equine Promotion and                 $  500,000 $  500,000

44  Research Fund

45  Federal Funds                                  $ 20,284,670 $ 20,284,670

46  TOTAL MEANS OF FINANCING                       $ 32,512,858 $ 28,955,334

                                 Page 197 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                   $  0$          0

3   Operating Expenses                                  $  0$          0

4   Professional Services                               $  0$          0

5   Other Charges                                       $ 32,512,858 $ 28,955,334

6   Acquisitions/Major Repairs                          $  0$          0

7   TOTAL BY EXPENDITURE CATEGORY $ 32,512,858 $ 28,955,334

8   Provided, however, that the funds appropriated herein shall be administered by the

9   commissioner of agriculture and forestry.

10  Payable out of the State General Fund (Direct)

11  to the Agriculture and Forestry - Pass Through

12  Funds Program for Louisiana Agricultural

13  Finance Authority for two additional grain bins

14  for the South Louisiana Rail Facility rice mill                   $ 2,000,000

15  20-945 STATE AID TO LOCAL GOVERNMENT ENTITIES

16  EXPENDITURES:                                          FY 26 EOB   FY 27 REC

17  Miscellaneous Aid

18  Nondiscretionary Expenditures                       $  0$          0

19  Discretionary Expenditures                          $ 285,618,968 $ 24,400,093

20  Program Description: This program provides special state direct aid to specific local

21  entities for various initiatives.

22  26th Judicial District Court Truancy Programs $        584,838 $   282,798

23  Affiliated Blind of Louisiana Training Center $        500,000 $   500,000

24  Algiers Economic Development Foundation $              100,569 $   100,569

25  Beautification Project for New Orleans

26  Neighborhoods                                       $  307,370 $   100,000

27  Calcasieu Parish School Board                       $  813,900 $   695,460

28  Criminal Justice and First Responders

29  Fund                                                $ 3,262,860 $  0

30  Fiscal Administrator Revolving Loans                $  455,646 $   455,646

31  FORE Kids Foundation                                $  100,000 $   100,000

32  Friends of NORD                                     $  128,890 $   100,000

33  Gentilly Development District                       $  205,021 $   100,014

34  Greater New Orleans Sports Foundation               $ 1,000,000 $ 1,000,000

35  LA Cancer Research Center of LSU HSCNO

36  and Tulane HSC                                      $ 7,891,635 $ 11,503,984

37  Louisiana Transportation Infrastructure

38  Fund                                                $  500,000 $   0

39  Law Enforcement Recruitment

40  Incentive Fund Program                              $  635,000 $   0

41  Lighthouse for the Blind in New Orleans             $  655,675 $   500,000

42  Louisiana Association for the Blind                 $  679,650 $   500,000

43  Louisiana Bar Foundation                            $ 4,220,853 $ 4,220,853

44  Louisiana Center for the Blind at Ruston            $  500,000 $   500,000

45  New Orleans City Park Improvement

46  Association                                         $ 1,830,459 $ 1,857,500

47  Regional Maintenance and Improvement

48  Fund Program                                        $ 7,225,548 $ 1,358,670

49  Southwest LA Hurricane Recovery

50  Fund Program                                        $  112,036 $   0

51  Modernization and Security Fund                     $ 2,208,006 $  0

52  Louisiana Rescue Plan Fund                          $ 2,900,000 $  0

                                       Page 198 of 268
    HLS 26RS-657                                                      ENROLLED
                                                                      HB NO. 1

1   St. Landry School Board                          $  584,578 $     524,599

2   State Aid to Local Governmental Entities         $ 210,216,434 $  0

3

4   TOTAL EXPENDITURES                               $ 285,618,968 $ 24,400,093

5   MEANS OF FINANCE (NONDISCRETIONARY):

6   TOTAL MEANS OF FINANCING

7   (NONDISCRETIONARY)                               $  0$            0

8   MEANS OF FINANCE (DISCRETIONARY):

9   State General Fund (Direct)                      $ 252,437,287 $ 7,050,741

10  State General Fund by:

11  Statutory Dedications:

12  Algiers Economic Development

13  Foundation Fund                                  $  100,569 $     100,569

14  Beautification Project for New Orleans

15  Neighborhoods Fund                               $  307,370 $     100,000

16  Beautification and Improvement of the

17  New Orleans City Park Fund                       $ 1,830,459 $ 1,857,500

18  Bossier Parish Truancy Program Fund              $  584,838 $     282,798

19  Calcasieu Parish Fund                            $  813,900 $     695,460

20  Fiscal Administrator Revolving Loan Fund $          455,646 $     455,646

21  Friends of NORD Fund                             $  128,890 $     100,000

22  Gentilly Development District Fund               $  205,021 $     100,014

23  Greater New Orleans Sports Foundation

24  Fund                                             $ 1,000,000 $ 1,000,000

25  Louisiana Transportation Infrastructure

26  Fund                                             $  500,000 $     0

27  Criminal Justice and First Responders

28  Fund                                             $ 3,262,860 $    0

29  Regional Maintenance and

30  Improvement Fund                                 $ 7,225,548 $ 1,358,670

31  Rehabilitation for the Blind and Visually

32  Impaired Fund                                    $ 2,335,325 $ 2,000,000

33  Sports Facility Assistance Fund                  $  100,000 $     100,000

34  St. Landry Parish Excellence Fund                $  584,578 $     524,599

35  Southwest Louisiana Hurricane

36  Recovery Fund                                    $  112,036 $     0

37  Law Enforcement Recruitment

38  Incentive Fund                                   $  635,000 $     0

39  Louisiana Rescue Plan Fund                       $ 2,900,000 $    0

40  Modernization and Security Fund                  $ 2,208,006 $    0

41  Tobacco Tax Health Care Fund                     $ 7,891,635 $ 8,674,096

42  TOTAL MEANS OF FINANCING

43  (DISCRETIONARY)                                  $ 285,618,968 $ 24,400,093

44  BY EXPENDITURE CATEGORY:

45  Personal Services                                $  0$                        0
                                                                                  0
46  Operating Expenses                               $  0$                        0
                                                                      24,400,093
47  Professional Services                            $  0$                        0

48  Other Charges                                    $ 285,618,968 $

49  Acquisitions and Major Repairs                   $  0$

50  TOTAL BY EXPENDITURE CATEGORY $ 285,618,968 $ 24,400,093

                                    Page 199 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to the city of Plaquemine for building acquisition

3   and improvements for downtown development           $  400,000

4   Payable out of the State General Fund by

5   Statutory Dedications out of the Regional

6   Maintenance and Improvement Fund to the

7   Miscellaneous Aid Program to align with the

8   most recent Revenue Estimating Conference

9   (REC) forecast                                      $  141,330

10  Payable out of the State General Fund

11  by Statutory Dedications out of the Regional

12  Maintenance and Improvement Fund to

13  Jefferson Parish for a pedestrian bridge on

14  LA Highway 541 in Westwego                          $  500,000

15  Payable out of the State General Fund (Direct)

16  to Lighthouse Louisiana for the purchase of a

17  new paper towel manufacturing machine and

18  warehouse installation modifications                $ 1,500,000

19  Payable out of the State General Fund (Direct)

20  to Magnolia Community Services for

21  renovations and upgrades to Whitehall               $ 2,000,000

22  Payable out of the State General Fund (Direct)

23  to the Brandon Kirk Sims Foundation, Inc. for

24  food and tutoring programs                          $  100,368

25  Payable out of the State General Fund (Direct)

26  to the city of Bastrop                              $  20,000

27  Payable out of the State General Fund (Direct)

28  to the city of New Orleans for Behrman

29  Stadium                                             $ 1,000,000

30  Payable out of the State General Fund (Direct)

31  to the Joe Burrow Foundation                        $  500,000

32  Payable out of the State General Fund (Direct)

33  to the Lakeshore Indians Booster Club for the

34  Lakeshore Playground                                $  500,000

35  Payable out of the State General Fund (Direct)

36  to the Opportunities Industrialization Center of

37  Ouachita                                            $  500,000

38  Payable out of the State General Fund (Direct)

39  to the PLEASE Foundation                            $  262,000

40  Payable out of the State General Fund (Direct)

41  to the town of Brusly                               $  25,000

42  Payable out of the State General Fund (Direct)

43  to the town of Port Barre                           $  50,000

44  Payable out of the State General Fund (Direct)

45  to the village of Rosedale                          $  50,000

                                  Page 200 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Lafayette City-Parish Consolidated

5   Government for equipment for the office of

6   the marshal                                       $  100,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Criminal

9   Justice and First Responder Fund to the city

10  of Lafayette for equipment for the police

11  department                                        $  100,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Criminal

14  Justice and First Responder Fund to the

15  Lafayette Parish Sheriff's Office for

16  equipment                                         $  100,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Criminal

19  Justice and First Responder Fund to the

20  Vermilion Parish Sheriff's Office for a mobile

21  command center                                    $  500,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Criminal

24  Justice and First Responder Fund to the

25  Acadia Parish Sheriff's Office for crime

26  cameras                                           $  200,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Criminal

29  Justice and First Responder Fund to the city of

30  Morgan City for equipment for the police

31  department                                        $  200,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Criminal

34  Justice and First Responder Fund to the town

35  of Baldwin for the police department for

36  renovations                                       $  120,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Criminal

39  Justice and First Responder Fund to the city

40  of Morgan City for fire truck repairs and

41  equipment for the fire department                 $  500,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Criminal

44  Justice and First Responder Fund to the

45  Assumption Parish Police Jury for equipment

46  for the Bayou L'Ourse volunteer fire department   $  163,665

47  Payable out of the State General Fund by

48  Statutory Dedications out of the Criminal

49  Justice and First Responder Fund to the town

50  of Berwick for equipment for the fire department  $  108,000

                    Page 201 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the town

4   of Berwick for vehicle dash cameras for the

5   police department                                $  80,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the city

9   of Morgan City for the Marshal's Office for

10  vehicles and equipment                           $  65,896

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice and First Responder Fund to the city of

14  Jeanerette for equipment for the police

15  department                                       $  266,100

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Criminal

18  Justice and First Responder Fund to the

19  Assumption Parish Sheriff's Office for an

20  armored rescue vehicle                           $  397,586

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Criminal

23  Justice and First Responder Fund to the East

24  Baton Rouge Parish Sheriff's Office

25  for first responder activities                   $  100,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  city of Zachary Police Department

30  for first responder activities                   $  50,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Criminal

33  Justice and First Responder Fund to the city

34  of Baker Police Department

35  for first responder activities                   $  50,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Criminal

38  Justice and First Responder Fund to the city

39  of Baton Rouge Constable's Office

40  for first responder activities                   $  50,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Criminal

43  Justice and First Responder Fund to the city

44  of Zachary Fire Department

45  for first responder activities                   $  40,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Criminal

48  Justice and First Responder Fund to the city

49  of Baker Fire Department

50  for first responder activities                   $  40,000

                                    Page 202 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the East

4   Baton Rouge Parish Fire Department

5   for first responder activities                   $  70,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the St.

9   George Fire Protection District for equipment    $  500,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Criminal

12  Justice and First Responder Fund to the

13  Tangipahoa Parish Sheriff's Office               $ 1,900,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Criminal

16  Justice and First Responder Fund to the city

17  of Ponchatoula Police Department                 $  210,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Criminal

20  Justice and First Responder Fund to the city

21  of Hammond Police Department                     $  200,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Criminal

24  Justice and First Responder Fund to the town

25  of Albany Police Department                      $  115,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  village of Tickfaw for the Police Department     $  60,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Criminal

32  Justice and First Responder Fund to the town

33  of Independence for the Police Department        $  60,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Criminal

36  Justice and First Responder Fund to the

37  Jefferson Parish Sheriff's Office for X-ray

38  panels                                           $  74,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Criminal

41  Justice and First Responder Fund to the

42  Jefferson Parish Sheriff's Office for equipment  $  146,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Criminal

45  Justice and First Responder Fund to the

46  Concordia Parish Sheriff's Office for costs

47  associated with a cyber crime lab                $  150,000

                                    Page 203 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1
1   Payable out of the State General Fund by
                                                       $ 1,000,000
2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Plaquemines Parish Sheriff's Office for the

5   replacement of Energy Recovery Ventilators

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the

9   Plaquemines Parish Sheriff's Office for the

10  relocation and installation expenses relating to

11  the Belle Chase radio tower                        $  600,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Criminal

14  Justice and First Responder Fund to the

15  Plaquemines Parish Sheriff's Office for

16  equipment                                          $  231,709

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Criminal

19  Justice and First Responder Fund to the

20  Morehouse Parish Sheriff's Office                  $  50,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Criminal

23  Justice and First Responder Fund to the

24  DeSoto Parish Sheriff's Office for a substation    $ 1,500,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Criminal

27  Justice and First Responder Fund to the city

28  of Bastrop for the City Marshal's Office           $  50,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Criminal

31  Justice and First Responder Fund to the

32  Richland Parish Sheriff's Office                   $  50,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Criminal

35  Justice and First Responder Fund to the

36  Loyola University Police Department for

37  equipment and supplies for ADA compliance          $  212,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Criminal

40  Justice and First Responder Fund to the

41  Madison Parish Sheriff's Office                    $  50,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Criminal

44  Justice and First Responder Fund to the

45  Loyola University Police Department for an

46  E-Bike patrol program, vehicles, and related

47  fleet accountability systems                       $  169,000

                                      Page 204 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Loyola University Police Department for

5   expenses related to strategic enhancements         $  78,500

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the East

9   Carroll Parish Sheriff's Office                    $  50,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Criminal

12  Justice and First Responder Fund to the

13  Ouachita Parish Sheriff's Office                   $  50,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Criminal

16  Justice and First Responder Fund to the

17  Kenner Police Department                           $ 3,000,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Criminal

20  Justice and First Responder Fund to the

21  Tensas Parish Sheriff's Office                     $  50,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Criminal

24  Justice and First Responder Fund to the

25  Concordia Parish Sheriff's Office                  $  50,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  town of Ferriday Police Department                 $  20,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Criminal

32  Justice and First Responder Fund to the

33  Plaquemines Parish Sheriff's Office for

34  investigations equipment                           $  156,709

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Criminal

37  Justice and First Responder Fund to the city

38  of Gretna Police Department for furniture,

39  equipment, and vehicles                            $  489,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Criminal

42  Justice and First Responder Fund to the city

43  of Westwego Police Department for supplies

44  and equipment                                      $  250,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Criminal

47  Justice and First Responder Fund to the city

48  of Westwego Fire Department for equipment          $  75,000

                                      Page 205 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the town

4   of Iowa Police Department for radios             $  100,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Criminal

7   Justice and First Responder Fund to the town

8   of Iowa Fire Department                          $  25,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Criminal

11  Justice and First Responder Fund to the

12  Ascension Parish Government for the Geismar

13  Volunteer Fire Department for equipment          $  50,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Criminal

16  Justice and First Responder Fund to the

17  Ascension Parish Government for the 5th Ward

18  Volunteer Fire Department for equipment          $  50,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Criminal

21  Justice and First Responder Fund to the

22  Iberville Parish Sheriff's Office for equipment  $  50,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Criminal

25  Justice and First Responder Fund to the

26  Assumption Parish Sheriff's Office for

27  equipment                                        $  50,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Criminal

30  Justice and First Responder Fund to the town

31  of Madisonville for the Police Department        $  60,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Criminal

34  Justice and First Responder Fund to the city of

35  St. George for equipment for the police

36  department                                       $  30,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Criminal

39  Justice and First Responder Fund to the city of

40  Central Police Department for equipment          $  150,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Criminal

43  Justice and First Responder Fund to the town of

44  Springfield Police Department for equipment      $  150,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Criminal

47  Justice and First Responder Fund to the

48  Plaquemine Fire Department                       $  50,000

                                Page 206 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the Bayou

4   Blue Fire Department in Iberville Parish            $  25,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Criminal

7   Justice and First Responder Fund to the

8   Grosse Tete Fire Department                         $  25,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Criminal

11  Justice and First Responder Fund to the

12  Rosedale Fire Department                            $  25,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Criminal

15  Justice and First Responder Fund to the

16  Pointe Coupee Parish Government for the

17  Pointe Coupee Fire Protection Districts             $  125,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Criminal

20  Justice and First Responder Fund to the

21  Pointe Coupee Parish Sheriff's Office               $  250,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Criminal

24  Justice and First Responder Fund to the

25  St. Landry Parish Sheriff's Office                  $  100,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  Iberville Parish Sheriff's Office                   $  100,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Criminal

32  Justice and First Responder Fund to the

33  East Feliciana Parish Sheriff's Office              $  100,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Criminal

36  Justice and First Responder Fund to the

37  West Feliciana Parish Sheriff's Office              $  100,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Criminal

40  Justice and First Responder Fund to the

41  West Baton Rouge Parish Sheriff's Office            $  100,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Criminal

44  Justice and First Responder Fund to the

45  Addis Police Department                             $  25,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Criminal

48  Justice and First Responder Fund to the

49  Brusly Police Department                            $  25,000

                                       Page 207 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Rosedale Police Department                      $  25,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Criminal

7   Justice and First Responder Fund to the

8   Grosse Tete Police Department                   $  25,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Criminal

11  Justice and First Responder Fund to the

12  Livonia Police Department                       $  100,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Criminal

15  Justice and First Responder Fund to the

16  Plaquemine Police Department                    $  50,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Criminal

19  Justice and First Responder Fund to the

20  Port Barre Police Department                    $  50,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Criminal

23  Justice and First Responder Fund to the

24  Krotz Springs Police Department                 $  50,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Criminal

27  Justice and First Responder Fund to the

28  Arnaudville Police Department                   $  25,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Criminal

31  Justice and First Responder Fund to the

32  Leonville Police Department                     $  25,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Criminal

35  Justice and First Responder Fund to the

36  Clinton Police Department                       $  50,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Criminal

39  Justice and First Responder Fund to the

40  New Roads Police Department                     $  50,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Criminal

43  Justice and First Responder Fund to the St.

44  James Parish Sheriff's Office for equipment     $  50,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Criminal

47  Justice and First Responder Fund to the St.

48  Helena Sheriff's Office for improvements and

49  equipment                                       $  500,000

                                   Page 208 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the town of

4   Killian Police Department for equipment           $  50,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Criminal

7   Justice and First Responder Fund to the city of

8   Covington Fire Department for facility

9   upgrades                                          $  500,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Criminal

12  Justice and First Responder Fund to the city

13  of Mandeville Police Department for

14  equipment upgrades                                $  300,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Criminal

17  Justice and First Responder Fund to the

18  Lockport Volunteer Fire Company                   $  150,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Criminal

21  Justice and First Responder Fund to the

22  Bayou Blue Fire Protection District               $  150,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Criminal

25  Justice and First Responder Fund to the Bayou

26  Cane Fire Protection District                     $  200,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Criminal

29  Justice and First Responder Fund to the

30  Lincoln Parish Police Jury for the

31  acquisition of air packs for the fire district    $  100,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Criminal

34  Justice and First Responder Fund to the West

35  Carroll Parish Sheriff's Office for the

36  acquisition of patrol vehicles                    $  215,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Criminal

39  Justice and First Responder Fund to the town

40  of Richwood Police Department                     $  25,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Criminal

43  Justice and First Responder Fund to the village

44  of Pioneer Police Department for the acquisition

45  of a police vehicle                               $  75,000

                                    Page 209 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the city

4   of Baton Rouge for the Baton Rouge City

5   Constable's Office for a transport van and

6   mobile command                                    $  80,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Criminal

9   Justice and First Responder Fund to the

10  St. Bernard Parish Sheriff's Office               $  100,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice and First Responder Fund to the St.

14  Martin Parish Sheriff's Office for camera and

15  security network upgrades                         $  250,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Criminal

18  Justice and First Responder Fund to the Iberia

19  Parish Sheriff's Office for the purchase of a

20  SWAT vehicle                                      $  250,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Criminal

23  Justice and First Responder Fund to the Iberia

24  Parish Sheriff's Office for the purchase of

25  command post trailer for crisis management        $  350,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Criminal

28  Justice and First Responder Fund to the

29  Plaquemines Parish Sheriff's Office for

30  police equipment and training                     $  200,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Criminal

33  Justice and First Responder Fund to the

34  Harahan Police Department for generator and

35  technology equipment, installation, upfits,

36  upgrades, services, and warranties                $  86,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Criminal

39  Justice and First Responder Fund to the

40  Harahan Police Department for police

41  equipment and camera system, including upfits,

42  upgrades, accessories, services, and warranties   $  100,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Criminal

45  Justice and First Responder Fund to the

46  Gretna Police Department for police

47  equipment and training                            $  150,000

48  Payable out of the State General Fund by

49  Statutory Dedications out of the Criminal

50  Justice and First Responder Fund to the

51  Orleans Parish Sheriff's Office                   $  500,000

                                     Page 210 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Vernon Parish Sheriff's Office for jail

5   repairs                                             $  95,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the city of

9   DeRidder for the police department

10  communications equipment                            $  100,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice and First Responder Fund to the

14  Orleans Parish Sheriff's Office                     $  500,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Criminal

17  Justice and First Responder Fund to the

18  Ouachita Parish Sheriff's Office for a command

19  and communications trailer                          $  350,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Criminal

22  Justice and First Responder Fund to the Grant

23  Parish Sheriff's Office for administrative office

24  drainage improvements                               $  60,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Criminal

27  Justice and First Responder Fund to the

28  Plaquemines Parish Sheriff's Office                 $  250,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Criminal

31  Justice and First Responder Fund to the

32  Echo-Poland Fire Department for the

33  installation of a fire protection well              $  75,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Criminal

36  Justice and First Responder Fund to the city of

37  Shreveport for the City Marshal's Office for

38  ballistic vests, body cameras, and portable radios  $  265,879

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Criminal

41  Justice and First Responder Fund to the

42  Denham Springs Police Department for

43  equipment                                           $  123,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Criminal

46  Justice and First Responder Fund to the city of

47  Denham Springs City Marshal for the purchase

48  of a vehicle                                        $  73,251

                                     Page 211 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the

4   Livingston Parish Sheriff's Office for

5   equipment                                           $  184,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the

9   Livingston Parish Fire Protection District No.

10  5 for extraction equipment                          $  20,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice and First Responder Fund to the

14  Livingston Parish Office of Homeland

15  Security for radios                                 $  230,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Criminal

18  Justice and First Responder Fund to the

19  Caddo Parish Sheriff's Office for the operation

20  and programming of a domestic violence center       $  125,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Criminal

23  Justice and First Responder Fund to the

24  Claiborne Parish Sheriff's Office for an

25  inmate education classroom                          $  250,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund to the

29  city of Rayne for water tower repairs               $ 1,200,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Criminal Justice

32  and First Responder Fund to the Morehouse

33  Parish Sheriff's Office for jail security upgrades  $  250,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Louisiana

36  Economic Development Initiatives Fund to

37  Lafayette Economic Development Authority

38  for one-time operational costs and costs

39  associated with a business development center       $  500,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Louisiana

42  Economic Development Initiatives Fund to the

43  Lafayette City-Parish Consolidated Government

44  for economic development located

45  at Heymann Park                                     $  500,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Louisiana

48  Transportation Infrastructure Fund to the

49  Zachary Taylor Parkway Commission for

50  activities and lighting                             $  100,000

                                Page 212 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Criminal

3   Justice and First Responder Fund to the village

4   of Dubberly for Police Department security and

5   technology upgrades                              $  3,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Criminal

8   Justice and First Responder Fund to the town

9   of Many Police Department for town pavilion

10  improvements                                     $  25,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Criminal

13  Justice and First Responder Fund to the Sabine

14  Parish Sheriff's Office for a training center    $ 1,000,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Modernization

17  and Security Fund to the Eleventh Judicial

18  District for workflow technology modernization   $  400,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Louisiana

21  Transportation Infrastructure Fund to the

22  Lafayette City-Parish Consolidated

23  Government for the Milton traffic crosswalk      $  30,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Louisiana

26  Transportation Infrastructure Fund to the

27  Lafayette City-Parish Consolidated

28  Government for the Milton Community

29  Center crime cameras                             $  40,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  Buccaneer Baseball, Inc.                         $  200,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  Community Outreach Services, LLC                 $  500,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  Giving Hope Food Pantry and Resource Center

42  of Jefferson Parish                              $ 1,000,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  St. Mary Water and Sewer No. 4                   $  100,000

                                    Page 213 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   the city of Shreveport for the Hyssop Care

5   Foundation, Inc.                                   $  10,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   the Ellis Marsalis Center for Music in New

10  Orleans                                            $ 2,000,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  the village of Grand Cane for new roof and

15  repairs at village hall                            $  25,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to ARC of St. Mary Center of Hope                  $  50,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to Ascension Parish Government for roadway

24  improvements and roundabout construction at

25  Hwy 929 and 930, Amite Diversion Canal cuts,

26  and courthouse security enhancements               $  400,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Strategic

29  Investments Across Louisiana Fund to

30  Baton Rouge Green, Inc.                            $  250,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to Bossier Parish Police Jury for improvements

35  to Kingston Park                                   $  545,200

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to Buc Soccer Booster Club, Inc.                   $  50,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to Bywater Neighborhood Association                $  50,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to Children's Advocacy Center - Hope House

48  for facility upgrades                              $  200,000

                                      Page 214 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Communities in Schools of the Gulf

5   South, Inc. for delivery of social work services

6   in local schools                                  $  35,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund to Eagle

10  Athletic Facilities, L3C for athletic field

11  and landscape improvements to the Hope Haven

12  shared bathroom facilities for the Hope Haven

13  Fitness Trail                                     $  125,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to East Baton Rouge Council on Aging              $  75,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to Faith and Fostering for the EQUIP Program      $  25,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to Feeding Louisiana                              $ 3,000,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to Folse Productions, Inc. for the HTV10

30  Louisiana and Beyond series                       $  250,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to Franciscan Missionaries of Our Lady

35  University                                        $  150,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to Grandparents Raising Grandchildren             $  75,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to Greater St. Martinville Economic

44  Development District for the master plan          $  50,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Strategic

47  Investments Across Louisiana Fund

48  to Holy Rosary Redevelopment for historic

49  site development and a head start building        $ 1,500,000

                                 Page 215 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Iberia Parish Government for repairs to

5   Slumpy Bayou Boat Ramp                             $  55,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to Jefferson Parish Council District 2 for

10  improvements to park facilities located in

11  Avondale                                           $  50,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Strategic

14  Investments Across Louisiana Fund

15  to Jefferson Parish Council District 2 for

16  restoration and renovation of historic properties

17  at the Hope Haven Campus                           $ 1,050,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to Jefferson Parish Council District 3 for

22  educational and recreational programs              $  250,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to Jefferson Parish Council District 3 for

27  improvements to park facilities located in

28  Waggman                                            $  100,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to Jefferson Parish Council District 3 for

33  Kennedy Heights Park improvements in

34  Avondale                                           $  50,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to Jefferson Parish Council District 3 for

39  the Woodmere Senior Center                         $  50,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to Jefferson Parish Council District 3 for

44  the Woodmere Playground upgrades                   $  50,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Strategic

47  Investments Across Louisiana Fund

48  to Jefferson Parish Parks and Recreation

49  District for park improvements at Little

50  Farms Playground                                   $  240,000

                                Page 216 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Jefferson Parish School Board for

5   improvements to schools in School Board

6   District No. 5                                  $  100,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to Livingston Parish Government for a boat

11  launch in Amite                                 $  700,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Strategic

14  Investments Across Louisiana Fund

15  to Livingston Parish Gravity Drainage District

16  No. 1                                           $  35,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to Livingston Parish School Board for

21  conference room renovation at Doyle High

22  School                                          $  30,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to Livingston Parish School Board for an

27  athletic complex at Doyle High School           $ 1,000,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund to

31  Livingston Parish School Board for limestone

32  for French Settlement High School girls'

33  softball parking lot                            $  20,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to Livingston Parish School Board for security

38  enhancements at Doyle High School               $  25,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to Made in America, Inc. for a small business

43  incubator program                               $  350,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to Martin Luther King Community

48  Development Corporation                         $  93,100

                             Page 217 of 268
    HLS 26RS-657                                      ENROLLED
                                                      HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Martin Luther King Neighborhood

5   Association                                    $  50,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to Mary Bird Perkins Cancer Center             $  200,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to New Heights Therapeutic Riding Center for

14  facility upgrades and scholarships             $  300,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to New Orleans & Company                       $  700,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to Northshore Harbor Center for repairs,

23  inventory, and capital investment              $  200,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to Ouachita Parish School Board for parking

28  lot repairs at Sterlington High School         $  200,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to Our Daily Bread Food Bank of Hammond        $  15,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to Plaquemines Parish Government for

37  improvements to Jesuit Bend Park               $  100,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to Red River Parish for the Courthouse Annex/

42  Emergency Operations Center                    $  300,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to Red River Revel, Inc.                       $  50,000

                                 Page 218 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Restore Grand Isle for the Save the

5   Oleander Hotel Project                              $  50,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to Shreveport Bossier Military Affairs Council

10  for Barksdale Air Force Base security gate          $ 3,500,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to Shreveport Bossier Military Affairs Council

15  for The Watch                                       $ 2,500,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to St. Bernard Parish Economic Development

20  Foundation                                          $  50,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to St. James Parish Government for road and

25  drainage improvements in Bellevue Lakes

26  Subdivision, paving project for the St. James

27  Boat Club, and parishwide road rehabilitation

28  planning and construction                           $  400,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to St. John the Baptist Parish Government for

33  the Comprehensive Water Improvement

34  Program                                             $  200,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to St. Louis Catholic High School in Lake

39  Charles                                             $  25,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to St. Nicholas Center for Children                 $  150,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to St. Tammany Recreation District No. 5 for

48  a boat launch and recreation area                   $  175,000

                                       Page 219 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to Tangipahoa Parish Government for a helipad

5   on the Tangipahoa River                           $  80,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the Acadiana Educational Endowment             $  50,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the Acadiana Educational Endowment             $  50,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the city of New Orleans for judicial security

18  upgrades at the Algiers Courthouse                $  50,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to the Algiers Development District for

23  recreational infrastructure for NORD and

24  InspireNOLA Championship Field                    $  300,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the Algiers Development District for

29  recreational infrastructure for City Council

30  District C                                        $  50,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to the Algiers Development District for blight

35  remediation                                       $  75,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to the Algiers Development District for the

40  Human Assistance and Needs Development

41  program                                           $  100,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the Algiers Economic Development

46  Foundation                                        $  25,000

                             Page 220 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Algiers Economic Development

5   Foundation for the Algiers Career and

6   Educational Development Program                    $  150,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to the ARC of Assumption Parish                    $  50,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to the ARC of East Ascension                       $  50,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the ARC of St. James Parish for completion

19  of ARC building                                    $  200,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the Avoyelles Parish Police Jury for overlay

24  and road repairs for West Bryant Road              $  300,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the Bayouland YMCA in Houma                     $  150,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to the Beauregard Parish Police Jury for District

33  3B Dogwood Trail road repairs                      $  200,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the Bernice Historical Society for upgrades to

38  the Depot Park                                     $  15,700

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the Biomedical Research Foundation of

43  Northwest Louisiana for the Center for

44  Molecular Imaging and Therapy (CMIT) for

45  acquisition and installation of a SPECT/CT

46  camera system and related software                 $ 1,000,000

                                   Page 221 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Caddo Parish Commission for Retooling

5   Individuals to Pursue Excellence for at-risk

6   youth programs                                     $  80,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to the Calcasieu Parish Police Jury for the

11  Community Center & Playground District

12  No. One of Ward Six community center               $  100,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the Calcasieu Parish School Board for

17  remodeling Henry Heights School                    $  200,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the Calcasieu Parish School Board for

22  track repairs at Dequincy High School              $  200,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to the Caldwell Parish Police Jury for road

27  maintenance and repair                             $  200,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund

31  to the Capital Area Autism Network                 $  75,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Strategic

34  Investments Across Louisiana Fund

35  to the Catahoula Parish Police Jury for generator

36  repair of the Leland Water System                  $  30,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Strategic

39  Investments Across Louisiana Fund

40  to the Catahoula Parish Police Jury for overlay

41  and road repair                                    $  300,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the city of Alexandria for maintenance and

46  improvements at Cheatham Park                      $  150,000

47  Payable out of the State General Fund by

48  Statutory Dedications out of the Strategic

49  Investments Across Louisiana Fund

50  to the city of Baker                               $  50,000

                                   Page 222 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Baton Rouge                         $  100,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the city of Baton Rouge                         $ 1,000,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the city of Bossier City for improvements at

13  Northgate Road and Patricia Drive Intersection     $  350,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the city of Bossier City for striping

18  improvements                                       $  500,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to the city of Bossier City for summer youth

23  activities                                         $  36,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to the city of Bossier City for the citywide

28  pump track project                                 $  100,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Criminal

31  Justice and First Responder Fund

32  to the city of Crowley for pumper trucks           $  650,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to the city of Crowley for sewer improvements      $  350,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Strategic

39  Investments Across Louisiana Fund

40  to the city of Denham Springs for drainage

41  improvements                                       $  60,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the City of Donaldsonville for the River Road

46  African-American Museum                            $  200,000

47  Payable out of the State General Fund by

48  Statutory Dedications out of the Strategic

49  Investments Across Louisiana Fund

50  to the city of Gretna for beautification projects  $  100,000

                                Page 223 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Hammond                           $  75,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the city of Harahan for a generator for city

9   hall                                             $  75,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the city of Harahan for cover for ADA play

14  system at Memorial Park                          $  180,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the city of Harahan for street repairs        $  300,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to the city of Jeanerette                        $  100,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to the city of Kenner for playground

27  improvements at AJ Muss Bertolino Park           $  500,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund

31  to the city of Kenner for playground

32  improvements, drainage and road repairs and

33  construction in Council District No. 1           $  100,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the city of Kenner for road repairs and

38  improvements to Roosevelt Boulevard              $  100,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the city of Lake Charles for electrical

43  streetlights on Sallier Street                   $  135,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the city of Lake Charles for Prien Lake

48  pedestrian bridge                                $  300,000

                                    Page 224 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Lake Charles Ward Three

5   Marshal's Office                                  $  200,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the city of Minden for the Marshall Street

10  water improvements                                $  250,290

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to the city of Monroe for the Northeast

15  Louisiana Children's Museum, Inc. for

16  renovations, construction, and furnishing         $ 1,500,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the city of Natchitoches for roof replacement

21  on the city court building                        $  100,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to the city of New Iberia for Teen Court          $  200,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the city of New Orleans Department of Parks

30  and Recreation for the Joe Bartholomew Golf

31  Course                                            $  100,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Strategic

34  Investments Across Louisiana Fund

35  to the city of New Orleans for Le Sanctuary,

36  Inc. for a summer literacy program                $  25,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Strategic

39  Investments Across Louisiana Fund

40  to the city of New Orleans for Operation SPARK    $  75,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Strategic

43  Investments Across Louisiana Fund

44  to the city of New Orleans for STEM NOLA          $  50,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Strategic

47  Investments Across Louisiana Fund

48  to the city of New Orleans Health Department

49  for health and wellness programming               $  150,000

                                Page 225 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of New Roads                          $  25,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the city of Patterson                          $  100,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the city of Pineville for street overlay and

13  repairs                                           $  150,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the city of Plaquemine                         $  500,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the city of Plaquemine for the Plaquemine

22  Locks                                             $  100,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to the city of Port Allen for renovations to Sam

27  D'Agostino Historic Building                      $  100,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund

31  to the city of Shreveport for Birth Well

32  Shreveport                                        $  65,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to the city of Shreveport for Community

37  Caregivers of Northwest Louisiana, Inc.           $  25,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to the city of Shreveport for infrastructure

42  improvements at North Shreveport Industrial

43  Park                                              $  600,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the city of Slidell for the Slidell Museum     $  50,000

                                  Page 226 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Slidell for the Veteran Memorial

5   Fund                                               $  75,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the city of St. Gabriel for a summer school

10  program                                            $  50,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to the city of St. Martinville for road

15  improvements to Sieber Road                        $  152,213

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to the city of Sulphur                             $  250,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the city of Thibodaux for repairs to the Stark

24  Municipal Complex                                  $  150,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the city of Thibodaux for Stark Municipal

29  building upgrade                                   $  100,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the city of Thibodaux for the Stark

34  Municipal Complex                                  $  150,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the city of Thibodaux for upgrades to the

39  Stark Municipal Complex                            $  150,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to the city of West Monroe for road repairs        $  350,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the city of West Monroe for the acquisition

48  of a grapple truck and trailer                     $  220,000

                                    Page 227 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Westlake                             $  100,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the city of Zachary                              $  500,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the city of Zachary                              $  50,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the Claiborne Parish Police Jury for repairs to

17  the Claiborne Parish Courthouse                     $  150,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the Claiborne Parish Police Jury for the

22  rehabilitation of the exterior of the Claiborne

23  Parish Police Jury Office Complex                   $  150,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to the Concordia Parish Police Jury for chillers

28  at the courthouse                                   $  330,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to the Concordia Parish Police Jury for drainage

33  and road repairs of Jack Cranfield Road             $  30,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the Croatian American Society in Belle

38  Chasse                                              $  100,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the Desire Community Development

43  Corporation                                         $  100,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the East Baton Rouge Parish Metropolitan

48  Council District 1                                  $  100,000

                                     Page 228 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the East Baton Rouge Parish Public Schools     $  50,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the East Feliciana Parish Police Jury          $  100,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the Eastern New Orleans Neighborhood

13  Advisory Commission                               $  200,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the Ernest N. Morial New Orleans

18  Exhibition Hall Authority for the Ernest

19  N. Morial Convention Center                       $  260,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the Festivals Acadiens et Creoles              $  40,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to the Fortieth Judicial District Court Judicial

28  Expense Fund for technology and

29  communications upgrades                           $  25,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the Franklin Parish Police Jury for road

34  maintenance and repair                            $  200,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the French Quarter Management District         $  600,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the Gentilly Development District              $  200,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to the Glass Act Recycling Corporation for the

47  purchase of various recycling equipment and

48  materials                                         $  75,000

                                 Page 229 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Greater St. Mary Community

5   Development Foundation for the Hope

6   Community Center                                  $  150,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to the Helen Hooks Rownd VFW Post 3652            $  25,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to the Highland Club Property Owners'

15  Association, Inc.                                 $  12,500

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to the Iberia Parish Government for the

20  Grand Marais                                      $  50,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to the Iberia Parish Government for the

25  Jeanerette Canal boat launch                      $  100,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the Iberville Parish Council                   $  500,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the Knock Knock Children's Museum, Inc.

34  for the Waterways Learning Zone                   $  100,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the Lafayette Economic Development

39  Authority                                         $  400,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to the Lafourche ARC                              $  50,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the Lafourche Basin Levee District for the

48  Vacherie River Cruise Terminal development        $  100,000

49  Payable out of the State General Fund by

50  Statutory Dedications out of the Strategic

                                     Page 230 of 268
    HLS 26RS-657                                            ENROLLED
                                                            HB NO. 1

1   Investments Across Louisiana Fund

2   to the Lafourche Parish Government for

3   Recreation District No. 8 for community

4   playground improvements                              $  65,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the Lake Charles Cemetery Association             $  250,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the Lake Charles Cemetery Association, Ltd.       $  250,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the LaSalle Parish Sheriff's Office for deferred

17  maintenance and upgrades                             $  200,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the Lincoln Parish District Attorney's Office

22  to expand staffing capacity                          $  300,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to the Lincoln Parish Police Jury for

27  improvements to the courthouse                       $  250,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund

31  to the Livingston Parish School Board for a

32  student common area at Live Oak High School          $  35,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to the Louisiana Alliance of Children's

37  Advocacy Centers                                     $  586,500

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to the Louisiana Art and Science Museum, Inc.        $  450,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the Louisiana Breast and Cervical Health

46  Program                                              $  50,000

                                    Page 231 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Louisiana Chamber of Commerce

5   Foundation                                       $  250,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the Louisiana Leadership Institute            $  100,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the Louisiana Leadership Institute            $  500,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the Louisiana Veterans Museum Foundation      $  125,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the Louisiana Youth Seminar, Inc.             $  100,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to the Magnolia Care Center Veterans Home        $  200,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the Morehouse Parish Clerk of Court for

30  upgrades to the Clerk's Office                   $  38,500

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to the New Orleans Parish School Board for

35  the Leah Chase School for programming            $  250,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to the New Orleans Recreation Development

40  Foundation for New Orleans East and Lower

41  9th Ward Parks                                   $  100,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the Ouachita Parish Police Jury               $  25,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Strategic

48  Investments Across Louisiana Fund

49  to the Parents/Professionals for Exceptional

50  Progress Foundation                              $  100,000

                                    Page 232 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Plaquemines Parish Government for

5   recreational infrastructure on the Eastbank of

6   Plaquemines Parish                                $  50,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to the Plaquemines Parish Government for

11  upgrades to Ironton Park                          $  100,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Strategic

14  Investments Across Louisiana Fund

15  to the Plaquemines Parish Government for the

16  Oakville Senior Center for community engagement   $  50,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the Pointe Coupee Parish Council               $  500,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to the Rapides Parish Police Jury for continued

25  clean up of Bayou Rapides                         $  150,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to The Regional Military Museum in Houma          $  50,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the Sixteenth Judicial District Court for the

34  Court Appointed Special Advocates (CASA)          $  25,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the Southeast Louisiana Pregnancy Center for

39  Women and Children for security, electrical

40  repairs, and grounds work                         $  50,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Strategic

43  Investments Across Louisiana Fund

44  to the St. Bernard Parish Recreation Department

45  for Violet Park                                   $  50,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Strategic

48  Investments Across Louisiana Fund

49  to the St. Charles Parish Government for Des

50  Allemands Bulkhead                                $  200,000

                               Page 233 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the St. Charles Parish Government for design,

5   engineering, installation and construction of

6   replacement of road lighting on U.S. Highway 61

7   Spillway Bridge                                     $  200,000

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Strategic

10  Investments Across Louisiana Fund

11  to the St. Helena Economic Development

12  Foundation, Inc.                                    $  25,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the St. Mary Fire District #11                   $  100,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the St. Mary Levee District for emergency

21  operations plan                                     $  30,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to the St. Mary Parish Chamber of Commerce          $  75,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the St. Mary Parish Government for drainage      $  100,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the St. Tammany Early Childhood Ready

34  Start Network for seats                             $  235,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the St. Tammany Economic Development

39  Corporation for recruitment, marketing,

40  subscription and research services and

41  sponsorship and registration                        $  175,000

42  Payable out of the State General Fund by

43  Statutory Dedications out of the Strategic

44  Investments Across Louisiana Fund

45  to the St. Tammany Tourist and Convention

46  Commission for signage installation and

47  beautification projects                             $  325,000

48  Payable out of the State General Fund by

49  Statutory Dedications out of the Strategic

50  Investments Across Louisiana Fund

51  to the town of Addis                                $  25,000

                                       Page 234 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the town of Arnaudville                        $  25,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the town of Berwick                            $  100,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the town of Clayton                            $  20,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the town of Clinton                            $  25,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the town of Delhi                              $  10,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to the town of Elton                              $  100,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the town of Ferriday                           $  20,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to the town of Fordoche                           $  25,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to the town of Franklinton for additions to the

37  Bogue Chitto landing                              $  50,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to the town of Franklinton for tractor and

42  equipment                                         $  75,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to the town of Glenmora for ballpark bathroom

47  repairs and water tower repairs                   $  40,000

                                     Page 235 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the town of Haynesville for equipment        $  100,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the town of Henderson for sidewalk

9   improvements along Hwy 352 and Amy Street       $  212,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the town of Independence                     $  100,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the town of Jonesville for fencing upgrades

18  and repairs                                     $  60,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to the town of Jonesville for street lighting   $  100,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to the town of Krotz Springs                    $  50,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Strategic

29  Investments Across Louisiana Fund

30  to the town of Leonville                        $  25,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to the town of Livonia                          $  100,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the town of Madisonville                     $  125,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the town of Many for fencing at the Youth

43  Development Complex                             $  100,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the town of Marion for town fencing

48  upgrades                                        $  35,000

                                  Page 236 of 268
    HLS 26RS-657                                      ENROLLED
                                                      HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the town of Melville                        $  25,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to the town of Mooringsport for the

9   Economic Development Fund                      $  80,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the town of Newellton                       $  175,000

14  Payable out of the State General Fund by

15  Statutory Dedications out of the Strategic

16  Investments Across Louisiana Fund

17  to the town of Oak Grove for equipment         $  200,000

18  Payable out of the State General Fund by

19  Statutory Dedications out of the Strategic

20  Investments Across Louisiana Fund

21  to the town of Plain Dealing                   $  75,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to the town of Rayville                        $  10,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the town of Richwood                        $  20,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the town of Slaughter                       $  25,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the town of St. Joseph                      $  10,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to the town of Vivian for the North Caddo

42  Community Coalition (NC3)                      $  85,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to the town of Vivian for the Reader Chapel

47  Christian Methodist Episcopal Church           $  80,000

                                  Page 237 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the town of Vivian for the Vivian Athletic

5   Association for improvements                        $  50,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the Union Parish Clerk of Court for

10  courthouse repairs                                  $  100,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund

14  to the Union Parish Police Jury for the

15  acquisition of landfill equipment                   $  350,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to the United Way of Southeast Louisiana for

20  Tangipahoa Parish services                          $  150,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund

24  to the Vernon Parish School Board for the

25  Pickering High School sewer treatment plant         $  300,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the village of Ashland for rehabilitation of

30  roadways                                            $  100,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to the village of Athens for the acquisition of IT

35  equipment                                           $  10,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to the village of Collinston                        $  10,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to the village of Delta                             $  10,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the village of Florien for a Town Hall project   $  200,000

                                       Page 238 of 268
    HLS 26RS-657                                       ENROLLED
                                                       HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the village of Forest for downtown street

5   improvements                                    $  100,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the village of Grosse Tete                   $  50,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the village of Hall Summit for a Municipal

14  Facility improvement project                    $  50,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the village of Hall Summit for upgrades to

19  village owned buildings                         $  50,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the village of Heflin for water department

24  infrastructure and technology install           $  40,500

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the village of Loreauville for sidewalk

29  improvements along Hwy 86 and Main Street       $  75,000

30  Payable out of the State General Fund by

31  Statutory Dedications out of the Strategic

32  Investments Across Louisiana Fund

33  to the village of McNary for water system

34  repairs                                         $  60,000

35  Payable out of the State General Fund by

36  Statutory Dedications out of the Strategic

37  Investments Across Louisiana Fund

38  to the village of Morganza                      $  25,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the village of Oak Ridge                     $  10,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to the village of Palmetto                      $  25,000

                                   Page 239 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the village of Pleasant Hill for community

5   center development                                 $  70,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the village of Richmond                         $  10,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the village of Shongaloo for upgrades to the

14  civic center                                       $  25,500

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the village of Sibley for the purchase of lift

19  station generators                                 $  100,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the village of Spearsville for renovations and

24  the acquisition of IT equipment and furniture for

25  the town hall                                      $  10,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund

29  to the village of Waterproof for

30  multi-parish initiatives                           $ 1,052,500

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund

34  to The Water Institute for a Lake Pontchartain

35  Basin study                                        $  500,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund

39  to the West Baton Rouge Parish Council             $  500,000

40  Payable out of the State General Fund by

41  Statutory Dedications out of the Strategic

42  Investments Across Louisiana Fund

43  to the West Carroll Parish Clerk of Court for

44  Minute Court Program upgrades                      $  22,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Strategic

47  Investments Across Louisiana Fund

48  to the West Carroll Parish Police Jury for

49  emergency road repairs                             $  300,000

                                      Page 240 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the West Carroll Parish Police Jury for the

5   acquisition of an OEP vehicle                    $  70,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund

9   to the YMCA of the Capital Area                  $  100,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Strategic

12  Investments Across Louisiana Fund

13  to the Young Men's Christian Association of the

14  Capital Area for swimming lessons                $  250,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund

18  to the YWCA of Greater Baton Rouge               $  800,000

19  Payable out of the State General Fund by

20  Statutory Dedications out of the Strategic

21  Investments Across Louisiana Fund

22  to town of Richmond                              $  100,000

23  Payable out of the State General Fund by

24  Statutory Dedications out of the Strategic

25  Investments Across Louisiana Fund

26  to TruLink Healthcare Alliance, Inc. for

27  community based programs for veterans            $  150,000

28  Payable out of the State General Fund by

29  Statutory Dedications out of the Strategic

30  Investments Across Louisiana Fund

31  to Visitation of Our Lady School in Marrero for

32  debt payments on the school gymnasium            $  50,000

33  Payable out of the State General Fund by

34  Statutory Dedications out of the Strategic

35  Investments Across Louisiana Fund

36  to Volunteers for America of North Louisiana

37  for communities in schools                       $  100,000

38  Payable out of the State General Fund by

39  Statutory Dedications out of the Strategic

40  Investments Across Louisiana Fund

41  to Youth Services Bureau of St. Tammany for

42  facility upgrades                                $  200,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund

46  to Agape Community Services                      $  50,000

47  Payable out of the State General Fund by

48  Statutory Dedications out of the Strategic

49  Investments Across Louisiana Fund

50  to Early Partners Preschool                      $  100,000

                                   Page 241 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to JS Clark Leadership Academy                   $  500,000

5   Payable out of the State General Fund by

6   Statutory Dedications out of the Strategic

7   Investments Across Louisiana Fund

8   to Keep Louisiana Clean, LLC                     $  500,000

9   Payable out of the State General Fund by

10  Statutory Dedications out of the Strategic

11  Investments Across Louisiana Fund

12  to the Acadiana Educational Endowment            $  50,000

13  Payable out of the State General Fund by

14  Statutory Dedications out of the Strategic

15  Investments Across Louisiana Fund

16  to the city of Broussard for the Historic

17  Broussard Drainage Initiative Project A-2 for

18  the Duke and Knight Streets outfall

19  improvements                                     $  200,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the city of Lafayette for the South College

24  Drive at Bendel Road sidewalk project            $  150,000

25  Payable out of the State General Fund by

26  Statutory Dedications out of the Strategic

27  Investments Across Louisiana Fund

28  to the city of Opelousas                         $  200,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Strategic

31  Investments Across Louisiana Fund

32  to the city of Scott for general road

33  construction, maintenance and repairs            $  200,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Strategic

36  Investments Across Louisiana Fund

37  to the city of Youngsville for general road

38  construction, maintenance and repairs            $  200,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the Community Foundation of Acadiana for

43  the Holy Family School                           $  250,000

44  Payable out of the State General Fund by

45  Statutory Dedications out of the Strategic

46  Investments Across Louisiana Fund

47  to the Oil Center Association                    $  250,000

                                    Page 242 of 268
    HLS 26RS-657                                      ENROLLED
                                                      HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the Southern University System

5   Foundation for the Honore Center for

6   undergraduate student achievement              $  200,000

7   Payable out of the State General Fund by

8   Statutory Dedications out of the Strategic

9   Investments Across Louisiana Fund

10  to the St. Mary Parish Government for Chez

11  Hope                                           $  50,000

12  Payable out of the State General Fund by

13  Statutory Dedications out of the Strategic

14  Investments Across Louisiana Fund

15  to the town of Boyce for repairs to the water

16  tower                                          $  100,000

17  Payable out of the State General Fund by

18  Statutory Dedications out of the Strategic

19  Investments Across Louisiana Fund

20  to the town of Bunkie to install an HVAC

21  system in the gym                              $  100,000

22  Payable out of the State General Fund by

23  Statutory Dedications out of the Strategic

24  Investments Across Louisiana Fund

25  to the town of Cheneyville for building

26  maintenance and a mini excavator               $  100,000

27  Payable out of the State General Fund by

28  Statutory Dedications out of the Strategic

29  Investments Across Louisiana Fund

30  to the town of Colfax for the purchase of a

31  vehicle and vegetation management equipment    $  100,000

32  Payable out of the State General Fund by

33  Statutory Dedications out of the Strategic

34  Investments Across Louisiana Fund

35  to the town of Grambling for upgrades to city

36  hall                                           $  100,000

37  Payable out of the State General Fund by

38  Statutory Dedications out of the Strategic

39  Investments Across Louisiana Fund

40  to the town of Washington                      $  100,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Strategic

43  Investments Across Louisiana Fund

44  to the village of Cankton                      $  150,000

45  Payable out of the State General Fund by

46  Statutory Dedications out of the Strategic

47  Investments Across Louisiana Fund

48  to the village of Mound                        $  10,000

                               Page 243 of 268
    HLS 26RS-657                                          ENROLLED
                                                          HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund to Easterseals

4   Louisiana, Inc. Chartwell Center

5   for children and adults with autism                $  100,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund to the city of

9   Thibodaux for Raymond Stafford

10  American Legion Post No. 513 for renovations       $  50,000

11  Payable out of the State General Fund by

12  Statutory Dedications out of the Strategic

13  Investments Across Louisiana Fund to the city

14  of Vidalia for Police Department

15  equipment upgrades                                 $  15,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund to the

19  Franklin Parish Sheriff's Office Training

20  Center                                             $ 2,200,000

21  Payable out of the State General Fund by

22  Statutory Dedications out of the Strategic

23  Investments Across Louisiana Fund to the

24  Louisiana Housing Corporation for homebuyer

25  training and wellness programming                  $  100,000

26  Payable out of the State General Fund by

27  Statutory Dedications out of the Strategic

28  Investments Across Louisiana Fund to the

29  Louisiana Rural Water Association for a

30  Rate Study Specialist                              $  100,000

31  Payable out of the State General Fund by

32  Statutory Dedications out of the Strategic

33  Investments Across Louisiana Fund to the

34  town of Jonesville for Police Department

35  equipment upgrades                                 $  15,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund to the

39  town of St. Francisville for turn out gear

40  for the Fire Department                            $  35,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Strategic

43  Investments Across Louisiana Fund to the

44  town of Wisner for safety equipment for

45  the Police Department                              $  5,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Strategic

48  Investments Across Louisiana Fund to the

49  village of Gilbert for Police Department           $  10,000

                                      Page 244 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund (Direct)

2   to Greater New Orleans, Inc. to develop a

3   comprehensive, community-driven strategic

4   plan related to an economic development project     $  75,000

5   Payable out of the State General Fund (Direct)

6   to City Year, Inc.                                  $  220,000

7   Payable out of the State General Fund (Direct)

8   to the Natchitoches Parish Government for a law

9   enforcement vehicle and equipment                   $  100,000

10  Payable out of the State General Fund (Direct)

11  to the town of Iota for wastewater treatment

12  projects and road improvements                      $ 2,000,000

13  Payable out of the State General Fund (Direct)

14  to the Avoyelles Parish Police Jury for the

15  animal shelter                                      $  350,000

16  Payable out of the State General Fund by

17  Statutory Dedications out of the Strategic

18  Investments Across Louisiana Fund

19  to the Bright School for the Deaf                   $  250,000

20  Payable out of the State General Fund by

21  Statutory Dedications out of the Strategic

22  Investments Across Louisiana Fund

23  to the town of Urania                               $  6,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund

27  to Rapides Parish Police Jury District

28  C Ward 11                                           $  200,000

29  Payable out of the State General Fund by

30  Statutory Dedications out of the Criminal

31  Justice and First Responder Fund

32  to the town of Jena Police Department for

33  equipment upgrades                                  $  20,000

34  Payable out of the State General Fund by

35  Statutory Dedications out of the Criminal

36  Justice and First Responder Fund

37  to the town of Olla Police Department for

38  equipment upgrades                                  $  8,000

39  Payable out of the State General Fund by

40  Statutory Dedications out of the Strategic

41  Investments Across Louisiana Fund

42  to the town of Tullos                               $  6,000

43  Payable out of the State General Fund by

44  Statutory Dedications out of the Strategic

45  Investments Across Louisiana Fund to the

46  Caldwell Parish School Board                        $  500,000

                                       Page 245 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund

4   to the city of Hammond for equipment for the

5   Hammond Northshore Regional Airport Tower           $  380,000

6   Payable out of the State General Fund by

7   Statutory Dedications out of the Strategic

8   Investments Across Louisiana Fund to the

9   Louisiana Sports Hall of Fame Foundation            $  100,000

10  Payable out of the State General Fund by

11  Statutory Dedications out of the Criminal

12  Justice and First Responder Fund to the

13  Carencro Police Department                          $  100,000

14  Payable out of the State General Fund (Direct)

15  to the Family Tutoring Alliance for tutoring

16  scholarships for students in public schools         $  500,000

17  Payable out of the State General Fund (Direct)

18  to the Jackson Parish School Board for Weston

19  High School for lighting and electrical

20  upgrades                                            $  178,000

21  Payable out of the State General Fund (Direct)

22  to the Ouachita Parish Police Jury for operations,

23  equipment, supplies, and acquisitions               $  800,000

24  Payable out of the State General Fund by

25  Statutory Dedications out of the Strategic

26  Investments Across Louisiana Fund to

27  the Greater Baton Rouge Economic

28  Partnership to provide airline incentives

29  at the Baton Rouge airport                          $  375,000

30  Payable out of State General Fund by

31  Statutory Dedications out of the Louisiana

32  Economic Development Initiatives Fund to the

33  Louisiana State University Health Sciences

34  Foundation in Shreveport for economic

35  development initiatives                             $ 25,000,000

36  Payable out of the State General Fund by

37  Statutory Dedications out of the Strategic

38  Investments Across Louisiana Fund to

39  Evangeline Parish Police Jury for parish

40  wide roads                                          $  600,000

41  Payable out of the State General Fund by

42  Statutory Dedications out of the Strategic

43  Investments Across Louisiana Fund to

44  Avoyelles Parish Police Jury for parish

45  wide roads                                          $  600,000

46  Payable out of the State General Fund by

47  Statutory Dedications out of the Strategic

48  Investments Across Louisiana Fund to

49  Allen Parish Police Jury for parish

50  wide roads                                          $  300,000

                                Page 246 of 268
    HLS 26RS-657                                                              ENROLLED
                                                                              HB NO. 1

1   Payable out of the State General Fund by

2   Statutory Dedications out of the Strategic

3   Investments Across Louisiana Fund to

4   Louisiana Guardianship Services, Inc.                         $           10,000

5   Payable out of the State General Fund (Direct)

6   to the village of Waterproof for operating

7   expenses                                                      $           100,000

8   Payable out of the State General Fund by

9   Statutory Dedications out of the Strategic

10  Investments Across Louisiana Fund to the

11  University of Louisiana System Foundation

12  for the Study Abroad - Global Engagement

13  program across campuses in the University

14  of Louisiana System                                           $           185,000

15  Payable out of the State General Fund by

16  Statutory Dedications out of the Strategic

17  Investments Across Louisiana Fund to

18  Metanoia, Inc.                                                $           250,000

19  Payable out of the State General Fund (Direct)

20  to the Delta Economic Research and

21  Sustainability District                                       $           400,000

22  Payable out of the State General Fund (Direct)

23  to the Ferriday Downtown Entertainment

24  District                                                      $           250,000

25  20-950 JUDGMENTS

26  EXPENDITURES:                                      FY 26 EOB              FY 27 REC

27  Judgments

28  Nondiscretionary Expenditures                   $  0$                     0

29  Discretionary Expenditures                      $ 4,224,499 $             0

30  Program Description: Special Acts for Appropriations by the Legislature.

31  TOTAL EXPENDITURES                              $ 4,224,499 $             0

32  MEANS OF FINANCE (NONDISCRETIONARY):

33  TOTAL MEANS OF FINANCING

34  (NONDISCRETIONARY)                              $  0$                     0

35  MEANS OF FINANCE (DISCRETIONARY):

36  State General Fund (Direct)                     $ 4,224,499 $             0

37  TOTAL MEANS OF FINANCING

38  (DISCRETIONARY)                                 $ 4,224,499 $             0

                                 Page 247 of 268
    HLS 26RS-657                                                          ENROLLED
                                                                          HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                  $              0$  0

3   Operating Expenses                                 $              0$  0

4   Professional Services                              $              0$  0

5   Other Charges                                      $ 4,224,499 $      0

6   Acquisitions and Major Repairs                     $              0$  0

7   TOTAL BY EXPENDITURE CATEGORY $ 4,224,499 $                           0

8   Notwithstanding the provisions of R.S. 49:112, the sum of $6,800,000 or so much

9   thereof as may be necessary, is hereby appropriated out of the State General Fund (Direct)

10  for Fiscal Year 2026-2027 to be allocated to pay consent judgments and other final

11  judgments against the state, Board of Tax Appeals judgments and recommendations for

12  payment of a claim against the state, and reimbursements of attorney fees, all as provided

13  in this Section. A judgment or recommendation may only be paid from this appropriation

14  if it is final. All judgments and recommendations provided for in this Section shall be paid

15  as to principal, interest, court costs, and expert witness fees as awarded in each judgment or

16  recommendation, it being the intent herein, except with respect to the payment of interest,

17  that when the provisions of a judgment or recommendation conflict with the provisions of

18  this Act, the provisions of the judgment or recommendation shall be controlling. Any other

19  provision of this Act not in conflict with the provisions of a judgment or recommendation

20  shall control. Payment shall be made as to each judgment, Board of Tax Appeals judgment

21  or recommendation, or reimbursement for attorney fees only after presentation to the state

22  treasurer of documentation required by the state treasurer. Further, all judgments and

23  recommendations provided for in this Section shall be deemed to have been paid on the

24  effective date of this Act, and interest shall cease to run as of that date. Payment for each

25  of the following judgments and recommendations shall be in the amounts specified below

26  for each:

27  (1) The sum of $17,000.00 for payment of the consent judgment captioned "Anna

28  Flowers & Brent Flowers versus State of Louisiana, through the Department of

29  Transportation &Development et als", signed on April 1, 2016, between the state of

30  Louisiana, through the Department of Transportation and Development, and Anna Flowers

31  and Brent Flowers, bearing number 63,977, on the docket of the Eleventh Judicial District,

32  parish of Sabine, state of Louisiana.

33  (2)(a) The sum of $450,000.00 for payment of the consent judgment captioned "Bentz

34  C. Braud, IV, et ux versus The State of Louisiana through the Department of Transportation

35  and Development (DOTD)", signed on January 7, 2026, between the state of Louisiana,

36  through the Department of Transportation and Development, and Bentz C. Braud, IV,

37  bearing number 130384, Division E, on the docket of the Sixteenth Judicial District, parish

38  of St. Mary, state of Louisiana.

39  (b) The sum of up to $150,000.00 awarded to Bentz C. Braud, IV in the consent

40  judgment captioned "Bentz C. Braud, IV, et ux versus The State of Louisiana through the

41  Department of Transportation and Development (DOTD)", signed on January 7, 2026, for

42  future medical care and related benefits shall be payable from the Future Medical Care Fund

43  pursuant to R.S. 39:1533.2.

44  (3) The sum of $566,356.00, plus applicable interest, for payment of the amended

45  judgment captioned "Dr. Mahtab A. Lodhi and Dr. Peter Yaukey versus Board of

46  Supervisors of the University of Louisiana and Peter Fos", signed on April 25, 2023, bearing

47  Number 2015-11537, Division D, on the docket of the Civil District Court, parish of

48  Orleans, state of Louisiana, as amended by the trial court on May 1, 2023, and as amended

49  by the Court of Appeal for the Fourth Circuit on August 5, 2024.

50  (a) Of the amount appropriated in this Paragraph, an amount equal to the sum of

51  $150,336.00, plus applicable interest, is hereby payable for the portion of the judgment in

52  favor of Dr. Peter Yaukey.

53  (b) Of the amount appropriated in this Paragraph, an amount equal to the sum of

54  $416,020.00, plus applicable interest, is hereby payable for the portion of the judgment in

55  favor of Dr. Mahtab A. Lodhi.

56  (4) The sum of $50,000.00 for payment of the consent judgment captioned "Gaetano J.

57  Montana. versus Eagle, Inc., et al", signed on October 1, 2025, between the state of

                                      Page 248 of 268
    HLS 26RS-657                                                        ENROLLED
                                                                        HB NO. 1

1   Louisiana through the Board of Supervisors of the Louisiana State University and

2   Agricultural and Mechanical College through Louisiana State University Health Sciences

3   Center, University Hospital, and Gaetano J. Montana, Jr., Angele Montana, and Yvette

4   Montana, individually and on behalf of decedent, Gaetano J. Montana, bearing Number

5   2023-06713, Division "D", on the docket of the Civil District Court, parish of Orleans, state

6   of Louisiana.

7   (5) The sum of $150,000.00 for payment of the consent judgment captioned "Elva

8   Moorhead, et al. versus Eagle, Inc., et al", signed on October 1, 2025, between the state of

9   Louisiana, through the Louisiana Stadium and Exposition District and Elva M. Moorhead,

10  Nicol Moorhead, Jeromy Moorhead, and Clayton Moorhead, individually and on behalf of

11  decedent, Thomas Moorhead, bearing Number 2022-02716, Division "F", on the docket of

12  the Civil District Court, parish of Orleans, state of Louisiana.

13  (6) The sum of $65,000.00 for payment of the consent judgment captioned "Milton G.

14  Brady versus The McCarty Corporation, et al", signed on February 20, 2024, between the

15  state of Louisiana, through the Board of Supervisors of Southern University and Agricultural

16  and Mechanical College, and Carolyn Abbott Brady, Ashley Brady, Chad Brady, and Alaine

17  Brady Fayard, bearing Number C-697575, Section 26, on the docket of the Nineteenth

18  Judicial District, parish of East Baton Rouge, state of Louisiana.

19  (7) The sum of $50,000.00 for payment of the consent judgment captioned "Charles E.

20  Parker versus Taylor-Seidenbach, Inc., et al", signed on October 2, 2025, between the state

21  of Louisiana, through the Board of Supervisors of the Louisiana State University and

22  Agricultural and Mechanical College through Louisiana State University Health Sciences

23  Center, University Hospital, and Charles E. Parker, bearing number 2021-09683, Division

24  A, on the docket of the Civil District Court, parish of Orleans, state of Louisiana.

25  (8) The sum of $10,833.00 for payment of the consent judgment captioned "Sulochana

26  Dhungana Nepal, individually and on behalf of her deceased husband, Binod Nepal versus

27  Tiger Pointe Owner, LLC. Embassy Apartments, LLC, Progressive Security Insurance

28  Company and Kendall J. Juneau", signed on July 28, 2025, between the state of Louisiana,

29  through the Department of Transportation and Development, and Sulochana Dhungana

30  Nepal, individually and on behalf of her deceased husband, Binod Nepal, bearing number

31  699,332, Section 25 on the docket of the Nineteenth Judicial District, parish of East Baton

32  Rouge, state of Louisiana.

33  (9) The sum of $25,000.00 for payment of the consent judgment captioned "Deborah L.

34  Reynolds versus Beauregard Parish Police Jury, Amguard Insurance Company, and State of

35  Louisiana, through the Department of Transportation and Development", signed on February

36  5, 2026, between the state of Louisiana, through the Department of Transportation and

37  Development, and Deborah L. Reynolds, bearing Number C-2021-0779, Division B, on the

38  docket of the Thirty-Sixth Judicial District, parish of Beauregard, state of Louisiana.

39  (10) The sum of $40,000.00 for payment of the consent judgment captioned "Alvin J.

40  Clouatre, Jr. versus Eagle, Inc., et al", signed on October 9, 2025, between the state of

41  Louisiana, through the Board of Supervisors of Louisiana State University and Agricultural

42  and Mechanical College, on behalf of LSU Health Sciences Center - New Orleans (f/k/a

43  Charity Hospital at New Orleans), and Alvin J. Clouatre, Jr., bearing Number 2024-09982,

44  Division I-5, on the docket of the Civil District Court, parish of Orleans, state of Louisiana.

45  (11) The sum of $375,000.00 for payment of the consent judgment captioned "Angela

46  Melerine, Wife of/and Eric Melerine, Jr. versus State of Louisiana DOTD, St. Bernard Parish

47  Government, The Contreras Sanctuary, LLC and Ancient Oaks Holdings, LLC", signed on

48  January 27, 2026, between the state of Louisiana, through the Department of Transportation

49  and Development, and Angela Melerine, Wife of/and Eric Melerine, Jr., bearing number 19-

50  0745, Division E, on the docket of the Thirty-Fourth Judicial District, parish of St. Bernard,

51  state of Louisiana.

52  (a) Of the amount appropriated in this Paragraph, an amount equal to the sum of

53  $337,500.00 is hereby payable for the portion of the judgment in favor of Angela Melerine.

54  (b) Of the amount appropriated in this Paragraph, an amount equal to the sum of

55  $37,500.00 is hereby payable for the portion of the judgment in favor of Eric Melerine, Jr.

56  (12) The sum of $65,000.00 for payment of the consent judgment captioned "Gina

57  Raymond versus AllState Insurance Company, Geico Casualty Insurance Company and

58  Preston J. Volpi", signed on February 4, 2026, between the state of Louisiana, through the

59  Department of Transportation and Development, and Gina Raymond, bearing number 819-

60  252, Division E, on the docket of the Twenty-Fourth Judicial District, parish of Jefferson,

                                Page 249 of 268
    HLS 26RS-657                                     ENROLLED
                                                     HB NO. 1

1   state of Louisiana.

2   (13) The sum of $10,000.00 for payment of the consent judgment captioned "Shelia Ann

3   Brooks versus Abraham Mebrahtom, Yam Trucking, LLC, Alpine Transportation Insurance

4   Risk Retention Group, Inc., Dart Transit Company or AdvantageTransportation, Inc., DBA

5   Dart Advantage Logistics, Joshua Knox, Kendrix Darnell or Kendrick Rogers, Brown

6   Freightways, Inc., Fedex Ground Package System, Inc., Samuel Oludayo DBA Samco

7   Trucking, Protective Insurance Company, the State of Louisiana through the Louisiana

8   Department of Transportation and Development, City-Parish of Baton Rouge, and the Baton

9   Rouge Police Department", signed on November 19, 2025, between the state of Louisiana,

10  through the Department of Transportation and Development, and Shelia Ann Brooks,

11  bearing number C-719927, Section 26, on the docket of the Nineteenth Judicial District,

12  parish of East Baton Rouge, state of Louisiana.

13  (14) The sum of $198,298.75 for payment of the consent judgment captioned "Anthony

14  Murray versus State of Louisiana, through the Department of Transportation and

15  Development", signed on February 13, 2026, between the state of Louisiana, through the

16  Department of Transportation and Development, and Angie Richmond as legal successor of

17  Anthony Murray, bearing number 238,372, on the docket of the Ninth Judicial District,

18  parish of Rapides, state of Louisiana.

19  (15) The sum of $8,500.00 for payment of the consent judgment captioned "Lisa

20  Chamberlain and Webster Chamberlain versus State of Louisiana, Department of

21  Transportation and Development and the Caddo Parish Commission", signed on March 8,

22  2018, between the state of Louisiana, through the Department of Transportation and

23  Development, and Lisa Chamberlain and Webster Chamberlain, bearing number 532,981-B,

24  on the docket of the First Judicial District, parish of Caddo, state of Louisiana.

25  (16) The sum of $1,610,493.43, plus applicable interest, for the payment of the judgment

26  captioned "Dawn Marie DePedro, et al versus State of Louisiana, through the Department

27  of Transportation and Development", signed on December 13, 2023 and affirmed by the

28  First Circuit Court of Appeal on July 3, 2025, between the state of Louisiana, through the

29  Department of Transportation and Development, and Dawn Marie DePedro, Kamden

30  DePedro, and Dawn Marie DePedro on behalf of her minor child, Alianna DePedro, bearing

31  number 127,022, Division B, on the docket of the Twenty-Third Judicial District, parish of

32  Ascension, state of Louisiana.

33  (a) Of the amount appropriated in this Paragraph, an amount equal to the sum of

34  $1,013,506.35, plus applicable interest, is hereby payable for the portion of the judgment in

35  favor of Dawn Marie DePedro.

36  (b) Of the amount appropriated in this Paragraph, an amount equal to the sum of

37  $298,493.54, plus applicable interest, is hereby payable for the portion of the judgment in

38  favor of Kamden DePedro.

39  (c) Of the amount appropriated in this Paragraph, an amount equal to the sum of

40  $298,493.54, plus applicable interest, is hereby payable for the portion of the judgment in

41  favor of Dawn Marie DePedro on behalf of her minor child Alianna DePedro.

42  (17) The sum of $21,640.64, plus applicable interest, for the payment of the judgment

43  captioned "Louisiana State University System Board of Supervisors through Louisiana State

44  University Veterinarian Teaching Hospital vs. Robert Johnson", signed on April 3, 2020 and

45  affirmed by the Third Circuit Court of Appeal on September 27, 2001, between Louisiana

46  State University Board of Supervisors and Robert Johnson, bearing number 2019-7200,

47  Division A, on the docket of the Twelfth Judicial District, parish of Avoyelles, state of

48  Louisiana.

49  (18) The sum of $496,153 for payment of the consent judgment captioned "Tiffany

50  Raelyn Holt versus the state of Louisiana, through the Department of Transportation and

51  Development", signed on June 9, 2025, between the state of Louisiana, through the

52  Department of Transportation and Development, and Tiffany Raelyn Holt, bearing Number

53  273,830-C on the docket of the Ninth Judicial District Court, parish of Rapides, state of

54  Louisiana.

55  (19) The sum of $125,000 for payment of the consent judgment captioned "Gene Crim

56  and Frances Crim, husband and wife, and Kevin Crim versus the state of Louisiana, through

57  the Department of Transportation and Development, et. al.", signed on September 15, 2025,

58  between the state of Louisiana, through the Department of Transportation and Development,

59  and Gene Crim, Frances Crim, and Kevin Crim, bearing Number 2023-99, on the docket

60  of the Fourth Judicial District Court, parish of Morehouse, state of Louisiana.

                                    Page 250 of 268
    HLS 26RS-657                                                       ENROLLED
                                                                       HB NO. 1

1   (20) The sum of $28,000 for payment of the consent judgment captioned "Jacquelyn

2   Phillips versus State Farm Mutual Automobile Insurance Company in its capacity as liability

3   insurer of William Byron Brown and Helen J. Brown, State Farm Mutual Automobile

4   Insurance Company in its capacity as liability insurer of Louis A. McDaniel and Brenda Ann

5   Ward, Direct Insurance Company, William Byron Brown, Helen J. Brown, Louis A.

6   McDaniel, Brenda Ann Ward, and state of Louisiana, through the Department of

7   Transportation and Development", signed on September 15, 2025, between the state of

8   Louisiana, through the Department of Transportation and Development, and Jacquelyn

9   Phillips, bearing Number 2023-253, on the docket of the Fourth Judicial District Court,

10  parish of Morehouse, state of Louisiana.

11  (21) The sum of $75,000 for payment of the consent judgment captioned "Ralph L.

12  Porter and Cindi Porter, husband and wife versus Garrison Property and Casualty Insurance

13  Company, USAA Casualty Insurance Company, Allstate Insurance Company, and

14  Christopher Dean Johnson", signed on July 28, 2025, between the state of Louisiana, through

15  the Department of Transportation and Development, and Ralph L. Porter and Cindi Porter,

16  bearing Number 18-0542, on the docket of the Fourth Judicial District Court, parish of

17  Ouachita, state of Louisiana.

18  (22) The sum of $8,000 for payment of the consent judgment captioned "April McLeod

19  versus State Farm Mutual Automobile Insurance Company, et al", signed on August 11,

20  2025, between the state of Louisiana, through the Department of Transportation and

21  Development, and April McLeod, bearing Number 2024-193, on the docket of the Fourth

22  Judicial District Court, parish of Morehouse, state of Louisiana.

23  (23) The sum of $30,000 for payment of the consent judgment captioned "Jamarcus

24  Burks and Raven Young versus Louisiana Farm Bureau Casualty Insurance Company, Clara

25  Surles, and State of Louisiana, through the Department of Transportation and Development",

26  signed on October 23, 2025, between the state of Louisiana, through the Department of

27  Transportation and Development, and Jamarcus Burks and Raven Young, bearing Number

28  23661, on the docket of the Sixth Judicial District Court, parish of East Carroll, state of

29  Louisiana.

30  (a) Of the amount appropriated in this Paragraph, an amount equal to the sum of $19,000

31  is hereby payable for the portion of the consent judgment in favor of Jamarcus Burks.

32  (b) Of the amount appropriated in this Paragraph, an amount equal to the sum of $11,000

33  is hereby payable for the portion of the consent judgment in favor of Raven Young.

34  (24) The sum of $3,500 for payment of the consent judgment captioned "Denzel

35  Winfield versus Branch Insurance Exchange, Robert White, and the state of Louisiana,

36  through the Department of Transportation and Development", signed on September 2, 2025,

37  between the state of Louisiana, through the Department of Transportation and Development,

38  and Denzel Winfield, bearing Number 2024-197 on the docket of the Fourth Judicial District

39  Court, parish of Morehouse, state of Louisiana.

40  (25) The sum of $90,000 for payment of the consent judgment captioned "Elayna

41  Jevonne O'Connor on behalf of her minor child, Skyler Timothy O'Connor versus Chelsea

42  Branch, Progressive Direct Insurance Company and state of Louisiana, through the

43  Department of Transportation and Development", signed on May 27, 2025, between the state

44  of Louisiana, through the Department of Transportation and Development, and Skyler

45  O'Connor, bearing Number 637,437 Sec. "25" on the docket of the Nineteenth Judicial

46  District Court, parish of East Baton Rouge, state of Louisiana.

47  (26) The sum of $450,000 for payment of the consent judgment captioned "James L.

48  Vann versus Taylor-Seidenbach, Inc., et al", signed on February 27, 2026, between the state

49  of Louisiana, through the Board of Supervisors of Louisiana State University and

50  Agricultural and Mechanical College on behalf of Louisiana State University Health

51  Sciences Center at New Orleans on behalf of Medical Center of Louisiana at New Orleans

52  including Charity Hospital and Minnie Vann individually and on behalf of the decedent,

53  James L. Vann, bearing Number 2023-6663 Div. "C-10" on the docket of the Civil District

54  Court for the Parish of Orleans, state of Louisiana.

55  (27) The sum of $40,000 for payment of the consent judgment captioned "Edgar P.

56  Chauffe, Jr. versus Eagle, Inc., et al", signed on April 16, 2026, between the state of

57  Louisiana, through the Board of Supervisors of Louisiana State University and Agricultural

58  and Mechanical College, on behalf of Louisiana State University Health Sciences Center -

59  New Orleans (f/k/a Charity Hospital at New Orleans) and Edgar P. Chauffe, Jr., bearing

60  Number 2025-05121, Section 12, Division "D" on the docket of the Civil District Court for

                                   Page 251 of 268
    HLS 26RS-657                                                   ENROLLED
                                                                   HB NO. 1

1   the Parish of Orleans, state of Louisiana.

2   (28) The sum of $150,000 for payment of the consent judgment captioned "Breiana

3   Braxton, et al versus the state of Louisiana, through the Department of Transportation and

4   Development", signed on May 7, 2026, between Erica Boyer and the state of Louisiana

5   through the Department of Transportation and Development, and its agents and employees,

6   bearing Number 2022-02517, Division "F-14" on the docket of the Civil District Court for

7   the Parish of Orleans, state of Louisiana.

8   (29) The sum of $25,000 for payment of the consent judgment entitled Johnny Vasquez

9   et al. versus Farm Bureau Insurance Company et al., signed on November 24, 2021, between

10  the state of Louisiana, through the Department of Transportation and Development, and

11  Johnny Vasquez and Sayonora Ivette Vasquez, individually and on behalf of their minor

12  children, bearing Number C-20143510 K, on the docket of the Fifteenth Judicial District,

13  parish of Lafayette, state of Louisiana.

14  (30) The sum of $40,000 for payment of the consent judgment captioned "Karla Whitney

15  versus the Department of Transportation and Development", signed on March 18, 2026,

16  between the state of Louisiana, through the Department of Transportation and Development,

17  its agents and employees and Karla Whitney, bearing Number 802-854, Division "E", on the

18  docket of the Twenty-Fourth Judicial District Court, parish of Jefferson, state of Louisiana.

19  (31) The sum of $610,000 for payment of the consent judgment captioned "Anatole

20  Cavalier, and Thelma Cavalier versus the State of Louisiana, through the Department of

21  Transportation and Development", signed on January 13, 2026, between the state of

22  Louisiana, through the Department of Transportation and Development, and Anatole

23  Cavalier and Thelma Cavalier, bearing Number C-697553; Sec. 25, on the docket of the

24  Nineteenth Judicial District Court, parish of East Baton Rouge, state of Louisiana.

25  (a) Of the amount appropriated in this Paragraph, an amount equal to the sum of

26  $550,000 is hereby payable for the portion of the consent judgment in favor of Anatole

27  Cavalier.

28  (b) Of the amount appropriated in this Paragraph, an amount equal to the sum of $60,000

29  is hereby payable for the portion of the consent judgment in favor of Thelma Cavalier.

30  (32) The sum of $300,000 for payment of the consent judgment entitled Marva Nash and

31  Abraham Nash versus the state of Louisiana, through the Department of Transportation and

32  Development, signed on May 16, 2025, between the state of Louisiana, through the

33  Department of Transportation and Development, and Marva and Abraham Nash, bearing

34  Number 2015-5087 "B", on the docket of the Fourteenth Judicial District, parish of

35  Calcasieu, state of Louisiana.

36  20-966 SUPPLEMENTAL PAYMENTS TO LAW ENFORCEMENT PERSONNEL

37  EXPENDITURES:                                       FY 26 EOB  FY 27 REC

38  Municipal Police Supplemental Payments

39  Nondiscretionary Expenditures                    $ 39,217,319 $ 39,217,283

40  Discretionary Expenditures                       $  0$                                  0

41  Firefighters' Supplemental Payments

42  Nondiscretionary Expenditures                    $ 42,985,000 $ 42,985,000

43  Discretionary Expenditures                       $  0$                                  0

44  Constables and Justices of the Peace

45  Supplemental Payments

46  Nondiscretionary Expenditures                    $ 1,154.480 $ 1,154,480

47  Discretionary Expenditures                       $  0$                                  0

48  Deputy Sheriffs' Supplemental Payments

49  Nondiscretionary Expenditures                    $ 63,694,000 $ 63,694,000

50  Discretionary Expenditures                       $  0$                                  0

51  Program Description: Provides additional compensation for each eligible law enforcement

52  personnel - municipal police, firefighter, and deputy sheriff - at the rate of $600 per month.

53  Provides additional compensation for each eligible municipal constable and justice of the

54  peace at the rate of $120 per month.

55  TOTAL EXPENDITURES                               $ 147,050,799 $ 147,050,763

                                    Page 252 of 268
    HLS 26RS-657                                                                      ENROLLED
                                                                                      HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                      $ 147,050,799 $ 147,050,763

3   TOTAL MEANS OF FINANCE

4   (NONDISCRETIONARY)                               $ 147,050,799 $ 147,050,763

5   MEANS OF FINANCE (DISCRETIONARY):

6   TOTAL MEANS OF FINANCING

7   (DISCRETIONARY)                                  $  0$                            0

8   BY EXPENDITURE CATEGORY:

9   Personal Services                                $  0                          $  0

10  Operating Expenses                               $  0                          $  0

11  Professional Services                            $  0                          $  0

12  Other Charges                                    $ 147,050,799                 $ 147,050,775

13  Acquisitions/Major Repairs                       $  0                          $  0

14  TOTAL BY EXPENDITURE CATEGORY $ 147,505,799 $ 147,050,775

15  There shall be a board of review to oversee the eligibility for payment of deputy sheriffs'

16  supplemental pay which shall be composed of three (3) members, one of whom shall be the

17  commissioner of administration or his designee from the Division of Administration; one

18  of whom shall be a member of the Louisiana Sheriffs' Association selected by the president

19  thereof; and one of whom shall be the state treasurer or his designee from the Treasury. The

20  board of review shall establish criteria for eligibility for deputy sheriffs becoming eligible

21  after the effective date of this Act. Deputy Sheriffs receiving supplemental pay prior to the

22  effective date of this Act shall not be affected by the eligibility criteria.

23  The amount herein appropriated shall be paid to eligible individuals on a pro rata basis for

24  the number of working days employed when an individual is terminated prior to the end of

25  the month.

26  20-977 DOA - DEBT SERVICE AND MAINTENANCE

27  EXPENDITURES:                                       FY 26 EOB                     FY 27 REC

28  Debt Service and Maintenance -

29  Nondiscretionary Expenditures                    $ 86,501,950 $ 86,199,862

30  Discretionary Expenditures                       $  0$                            0

31  Program Description: Payments for indebtedness and maintenance on state buildings

32  maintained by the Louisiana Office Building Corporation and Office Facilities Corporation

33  as well as the funds necessary to pay the debt service requirements resulting from the

34  issuance of Louisiana Public Facilities Authority revenue bonds. The Cooperative Endeavor

35  Agreement (CEA) between the State of Louisiana / Division of Administration, the city of

36  New Orleans, the Sewerage and Water Board of New Orleans, and the Louisiana Public

37  Facilities Authority. In accordance with the terms of the CEA, the State, through the

38  Commissioner of Administration shall include in the Executive Budget a request for the

39  appropriation of funds necessary to pay the debt service requirements resulting from the

40  issuance of Louisiana Public Facilities Authority revenue bonds. These bonds were issued

41  for the purpose of repairing the public infrastructure damaged by the hurricanes. This

42  budget unit is also responsible for debt service payments to Federal City in Algiers,

43  Louisiana.

44  TOTAL EXPENDITURES                               $ 86,501,950 $ 86,199,862

                                    Page 253 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   MEANS OF FINANCE (NONDISCRETIONARY):

2   State General Fund (Direct)                           $ 34,031,406 $ 33,729,318

3   State General Fund by:

4   Interagency Transfers                                 $ 52,069,119 $ 52,069,119

5   Fees & Self-generated Revenues from Prior

6   and Current Year Collections                          $  401,425 $       401,425

7   TOTAL MEANS OF FINANCING

8   (NONDISCRETIONARY)                                    $ 86,501,950 $ 86,199,862

9   MEANS OF FINANCE (DISCRETIONARY):

10  TOTAL MEANS OF FINANCING

11  (DISCRETIONARY)                                       $  0$              0

12  BY EXPENDITURE CATEGORY:

13  Personal Services                                     $  0$              0

14  Operating Expenses                                    $  0$              0

15  Professional Services                                 $  0$              0

16  Other Charges                                         $ 86,501,950 $ 86,199,862

17  Acquisitions and Major Repairs                        $  0$              0

18  TOTAL BY EXPENDITURE CATEGORY $ 86,501,950 $ 86,199,862

19  20-XXX FUNDS

20  EXPENDITURES:                                            FY 26 EOB       FY 27 REC

21  Administrative -

22  Nondiscretionary Expenditures                         $  0$              0

23  Discretionary Expenditures                            $ 1,285,309,165 $ 98,649,060

24  Program Description: The expenditures reflected in this program are associated with

25  transfers to various funds. From the fund deposits, appropriations are made to specific state

26  agencies overseeing the expenditures of these funds.

27  TOTAL EXPENDITURES                                    $ 1,285,309,165 $ 98,649,060

28  MEANS OF FINANCE (NONDISCRETIONARY):

29  TOTAL MEANS OF FINANCING

30  (NONDISCRETIONARY)                                    $  0$              0

31  MEANS OF FINANCE (DISCRETIONARY):

32  State General Fund (Direct)                           $ 85,309,165 $ 98,649,060

33  State General Fund by:

34  Statutory Dedications:

35  Revenue Stabilization Trust Fund                      $ 1,200,000,000 $  0

36  TOTAL MEANS OF FINANCING

37  (DISCRETIONARY)                                       $ 1,285,309,165 $ 98,649,060

                                    Page 254 of 268
    HLS 26RS-657                                                             ENROLLED
                                                                             HB NO. 1

1   BY EXPENDITURE CATEGORY:

2   Personal Services                                $                 0  $  0

3   Operating Expenses                               $                 0  $  0

4   Professional Services                            $                 0  $  0

5   Other Charges                                    $ 1,285,309,165      $ 171,649,060

6   Acquisitions and Major Repairs                   $                 0  $  0

7   TOTAL BY EXPENDITURE CATEGORY $ 1,285,309,165 $ 171,649,060

8   The state treasurer is hereby authorized and directed to transfer monies from the State

9   General Fund (Direct) as follows: the amount of $47,109,668 into the Louisiana Public

10  Defender Fund; the amount of $1,100,000 into the State Emergency Response Fund, the

11  amount of $1,480,000 into the Innocence Compensation Fund; the amount of $19,640 into

12  the Medicaid Trust Fund for the Elderly; the amount of $1,000,000 into the Louisiana

13  Cybersecurity Talent Initiative Fund; the amount of $25,000,000 into the M.J. Foster

14  Promise Program Fund; the amount of $5,000,000 into the Higher Education Initiatives

15  Fund; the amount of $2,000,000 into the High Impact Job Fund; the amount of $1,000,000

16  into the Louisiana Outdoors Forever Fund; and the amount of $14,939,752 into the Self-

17  Insurance Fund.

18  Payable out of the State General Fund (Direct)

19  to the Higher Education Initiatives Fund for

20  institution accreditation within the Board of

21  Regents                                                               $ 1,000,000

22  The state treasurer is hereby authorized and directed to transfer $1,000,000 from the State

23  General Fund (Direct) into the Higher Education Initiatives Fund.

24  EXPENDITURES:

25  Administrative Program                                                $ 850,000,000

26  TOTAL EXPENDITURES                                                    $ 850,000,000

27  MEANS OF FINANCE:

28  State General Fund by:

29  Statutory Dedications:

30  Revenue Stabilization Trust Fund,

31  in the event that House Bill No. 313

32  of the 2026 Regular Session of the

33  Legislature is enacted into law                                       $ 850,000,000

34  TOTAL MEANS OF FINANCING                                              $ 850,000,000

35  In the event that House Bill No. 313 of the 2026 Regular Session of the Legislature is

36  enacted into law, the state treasurer is hereby authorized and directed to transfer monies of

37  the amounts appropriated herein from the Revenue Stabilization Trust Fund as follows: the

38  amount of $387,170,000 into the Louisiana Transportation Infrastructure Fund; the amount

39  of $98,000,000 into the Louisiana Economic Development Initiatives Fund; the amount of

40  $85,369,000 into the Capital Outlay Savings Fund; the amount of $82,770,259 into the

41  Strategic Investments Across Louisiana Fund; the amount of $73,000,000 into the High

42  Impact Job Fund; the amount of $37,224,595 into the Criminal Justice and First Responder

43  Fund; the amount of $36,030,500 into the State Emergency Response Fund; the amount of

44  $25,000,000 into the Major Events Incentive Fund; the amount of $7,300,000 into the Higher

45  Education Campus Revitalization Fund; the amount of $4,450,000 into the Modernization

46  and Security Fund; the amount of $3,000,000 into the Oyster Resource Management

47  Account; the amount of $3,000,000 into the Criminal Justice Technology Innovation Fund;

48  the amount of $2,500,000 into the Louisiana Rural Infrastructure Revolving Loan Program

49  Fund; the amount of $2,500,000 into the Reading Enrichment and Academic Deliverables

50  Fund; the amount of $1,685,646 into the Federal Energy Settlement Fund; and the amount

                                    Page 255 of 268
    HLS 26RS-657                                                         ENROLLED
                                                                         HB NO. 1

1   of $1,000,000 into the Louisiana Charter School Start-Up and Expansion Loan Fund.

2                                 CHILDREN'S BUDGET

3      Section 22. Of the funds appropriated in this Act, the following amounts are designated

4   as services and programs for children and their families and are hereby listed in accordance

5   with La. R.S. 46:2604(E). The commissioner of administration shall adjust the amounts

6   shown to reflect final appropriations after enactment of this bill.

7                                     SCHEDULE 01

8                        EXECUTIVE DEPARTMENT

9                                 EXECUTIVE OFFICE

10  Program/Service      General      Other State Federal Funds Total Funds T.O.

                         Fund

11  Executive Office

12  -

13  Children's Trust

14  Fund                       $0 $1,581,941 $1,980,394 $3,562,335 2

15  Children's

16  Trafficking

17  Collaborative                 $0  $10,348      $127,451              $137,799 0

18  Louisiana Youth

19  for Excellence

20  (LYFE) Program             $0     $0 $1,502,960 $1,502,960 4

21             Subtotal        $0 $1,592,289 $3,610,805 $5,203,094 6

22                                    SCHEDULE 01

23                       EXECUTIVE DEPARTMENT

24                       MENTAL HEALTH ADVOCACY SERVICE

25  Program/Service      General      Other State Federal Funds Total Funds T.O.

                         Fund

26  Mental Health

27  Advocacy

28  Service -

29  Juvenile Legal

30  Representation       $5,419,967   $0             $0 $5,419,967 39

31             Subtotal $5,419,967    $0             $0 $5,419,967 39

32                                    SCHEDULE 01

33                       EXECUTIVE DEPARTMENT

34                       DEPARTMENT OF MILITARY AFFAIRS

35  Program/Service      General      Other State Federal Funds Total Funds T.O.

                         Fund

36  Military Affairs -

37  Education

38  Programs

39  including Starbase

40  and Youth

41  Challenge            $10,199,911 $151,981 $29,387,161 $39,739,053 424

42             Subtotal $10,199,911 $151,981 $29,387,161 $39,739,053 424

                                  Page 256 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1                                  SCHEDULE 01

2                        EXECUTIVE DEPARTMENT

3                     OFFICE OF THE STATE PUBLIC DEFENDER

4   Program/Service      General   Other State Federal Funds Total Funds T.O.

                         Fund

5   Office of the

6   State Public

7   Defender -

8   Juvenile Defender

9   Services                   $0 $6,331,504       $168,575 $6,500,079 2

10             Subtotal        $0 $6,331,504       $168,575 $6,500,079 2

11                                 SCHEDULE 01

12                       EXECUTIVE DEPARTMENT

13                 LOUISIANA COMMISSION ON LAW ENFORCEMENT

14  Program/Service      General   Other State Federal Funds Total Funds T.O.

                         Fund

15  Youth Services -

16  Drug Abuse

17  Resistance

18  Education

19  (DARE) Program             $0 $4,558,545       $0 $4,558,545 2

20  Truancy

21  Assessment and

22  Service Centers

23  (TASC) Program $3,875,000      $0              $0 $3,875,000 2

24             Subtotal $3,875,000 $4,558,545      $0 $8,433,545 4

25                                 SCHEDULE 06

26            DEPARTMENT OF CULTURE, RECREATION AND TOURISM

27                       OFFICE OF CULTURAL DEVELOPMENT

28  Program/Service      General   Other State Federal Funds Total Funds T.O.

                         Fund

29  Cultural

30  Development -

31  Council for the

32  Development of

33  French in

34  Louisiana

35  (CODOFIL)            $597,514  $5,000          $0      $602,514 6

36             Subtotal $597,514   $5,000          $0      $602,514 6

37                                 SCHEDULE 08C

38                       DEPARTMENT OF YOUTH SERVICES

39                       OFFICE OF JUVENILE JUSTICE

40  Program/Service      General   Other State Federal Funds Total Funds T.O.

                         Fund

41  Office of Juvenile

42  Justice –

43  Children’s Service $204,622,492 $1,688,827     $891,796 $207,203,115 1,264

44             Subtotal $204,622,492 $1,688,827    $891,796 $207,203,115 1,264

                                  Page 257 of 268
    HLS 26RS-657                                            ENROLLED
                                                            HB NO. 1

1                                    SCHEDULE 09

2                       LOUISIANA DEPARTMENT OF HEALTH

3               JEFFERSON PARISHES HUMAN SERVICES AUTHORITY

4   Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

5   Jefferson Parish

6   Human Services

7   Authority -

8   Children and

9   Family Services $2,062,559 $981,802           $0 $3,044,361 0

10  Developmental

11  Disabilities        $1,556,034   $0           $0 $1,556,034 0

12              Subtotal $3,618,593 $981,802      $0 $4,600,395 0

13                                   SCHEDULE 09

14                      LOUISIANA DEPARTMENT OF HEALTH

15                FLORIDA PARISHES HUMAN SERVICES AUTHORITY

16  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

17  Florida Parishes

18  Human Services

19  Authority -

20  Children and

21  Adolescent

22  Behavioral and

23  Development         $2,545,468 $317,486       $97,207 $2,960,161 16

24              Subtotal $2,545,468 $317,486      $97,207 $2,960,161 16

25                                   SCHEDULE 09

26                      LOUISIANA DEPARTMENT OF HEALTH

27                  CAPITAL AREA HUMAN SERVICES DISTRICT

28  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

29  Capital Area

30  Human Services

31  District -

32  Children's

33  Behavioral Health

34  Services            $6,184,984   $0           $0 $6,184,984 61

35              Subtotal $6,184,984  $0           $0 $6,184,984 61

36                                   SCHEDULE 09

37                      LOUISIANA DEPARTMENT OF HEALTH

38                    DEVELOPMENTAL DISABILITIES COUNCIL

39  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

40  Developmental

41  Disabilities

42  Council -

43  Families Helping

44  Families            $757,517     $0           $0        $757,517 0

45  Louisiana Citizens

46  for Action Now

47  (LaCAN)                   $0     $0           $240,000  $240,000 0

48              Subtotal $757,517    $0           $240,000  $997,517 0

                                 Page 258 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1                                   SCHEDULE 09

2                      LOUISIANA DEPARTMENT OF HEALTH

3                 METROPOLITAN HUMAN SERVICES DISTRICT

4   Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

5   Metropolitan

6   Human Services

7   District -

8   Children and

9   Adolescent

10  Services           $2,342,500 $205,000       $0 $2,547,500 0

11              Subtotal $2,342,500 $205,000     $0 $2,547,500 0

12                                  SCHEDULE 09

13                     LOUISIANA DEPARTMENT OF HEALTH

14                     MEDICAL VENDOR ADMINISTRATION

15  Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

16  Medical Vendor

17  Administration -

18  Medical Services

19  for Medicaid

20  Eligible Children $61,548,757 $1,546,440 $181,887,577 $244,982,774 364

21  Supplemental

22  Nutritional

23  Assistance

24  Program            $53,591,864  $0 $136,903,215 $190,495,079 521

25              Subtotal $115,140,621 $1,546,440 $318,790,792 $435,477,853 885

26                                  SCHEDULE 09

27                     LOUISIANA DEPARTMENT OF HEALTH

28                     MEDICAL VENDOR PAYMENTS

29  Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

30  Medical Vendor

31  Payments -

32  Services for

33  Medicaid Eligible

34  Children           $630,615,822 $569,991,898 $3,266,052,537 $4,466,660,257 0

35              Subtotal $630,615,822 $569,991,898 $3,266,052,537 $4,466,660,257 0

                                Page 259 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1                                      SCHEDULE 09

2                         LOUISIANA DEPARTMENT OF HEALTH

3                         OFFICE OF THE SECRETARY

4   Program/Service       General      Other State Federal Funds Total Funds T.O.

                          Fund

5   Office of the

6   Secretary -

7   Early Childhood

8   Support                        $0 $7,151,560    $0 $7,151,560 0

9   Disability

10  Determinations

11  Services                       $0  $0 $9,827,661 $9,827,661 48

12              Subtotal           $0 $7,151,560 $9,827,661 $16,979,221 48

13                                     SCHEDULE 09

14                        LOUISIANA DEPARTMENT OF HEALTH

15  SOUTH CENTRAL LOUISIANA HUMAN SERVICES AUTHORITY

16  Program/Service       General      Other State Federal Funds Total Funds T.O.

                          Fund

17  South Central

18  Louisiana

19  Human Services

20  Authority -

21  Children and

22  Adolescent

23  Behavioral and

24  Development           $4,222,847 $558,709       $0 $4,781,556 27

25              Subtotal $4,222,847 $558,709        $0 $4,781,556 27

26                                     SCHEDULE 09

27                        LOUISIANA DEPARTMENT OF HEALTH

28                  NORTHEAST DELTA HUMAN SERVICES AREA

29  Program/Service       General      Other State Federal Funds Total Funds T.O.

                          Fund

30  Northeast Delta

31  Human Services

32  Area -

33  Children and

34  Adolescent

35  Behavioral and

36  Development           $2,256,878   $0           $0 $2,256,878 11

37              Subtotal $2,256,878    $0           $0 $2,256,878 11

38                                     SCHEDULE 09

39                        LOUISIANA DEPARTMENT OF HEALTH

40                  ACADIANA AREA HUMAN SERVICES DISTRICT

41  Program/Service       General      Other State Federal Funds Total Funds T.O.

                          Fund

42  Acadiana Area

43  Human Services

44  District -

45  Children and

46  Adolescent

47  Behavioral and

48  Development           $3,619,785 $317,660       $137,157 $4,074,602 29

49              Subtotal $3,619,785 $317,660        $137,157 $4,074,602 29

                                   Page 260 of 268
    HLS 26RS-657                                            ENROLLED
                                                            HB NO. 1

1                                    SCHEDULE 09

2                       LOUISIANA DEPARTMENT OF HEALTH

3                       OFFICE OF PUBLIC HEALTH

4   Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

5   Personal Health -

6   Child Death

7   Review                    $0     $0           $50,000   $50,000 0

8   Children's Special

9   Health Services     $693,719 $101,397 $5,726,392 $6,521,508 33

10  Affordable Care

11  Act (ACA) -

12  Maternal, Infant,

13  and Early

14  Childhood Home

15  Visiting Program -

16  MIECHV -

17  Mental Health                $0  $0           $547,342  $547,342 0

18  Emergency

19  Medical Services             $0  $0           $190,650  $190,650 0

20  Genetics            $1,451,054 $7,424,487     $780,000 $9,655,541 26

21  HIV/Perinatal &

22  AIDS Drug

23  Assistance                   $0  $0 $2,940,137 $2,940,137 2

24  Immunization        $2,183,561 $512,439 $5,753,196 $8,449,196 48

25  Lead Poisoning

26  Prevention                   $0  $0           $468,678  $468,678 2

27  Maternal and

28  Child Health              $0     $0 $5,975,154 $5,975,154 22

29  Nurse Family

30  Partnership         $3,965,417   $0 $12,279,766 $16,245,183 42

31  Nutrition Services           $0  $0 $92,960,000 $92,960,000 137

32  School Based

33  Health Services     $237,500 $6,321,260       $316,000 $6,874,760 3

34  Smoking

35  Cessation                    $0 $325,000 $1,063,202 $1,388,202 2

36             Subtotal $8,531,251 $14,684,583 $129,050,517 $152,266,351 317

37                                   SCHEDULE 09

38                      LOUISIANA DEPARTMENT OF HEALTH

39                      OFFICE OF BEHAVIORAL HEALTH

40  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

41  Administration

42  and Support -

43  Administration of

44  Children's

45  Services            $4,343,737   $0 $8,184,747 $12,528,484 15

46             Subtotal $4,343,737   $0 $8,184,747 $12,528,484 15

                                 Page 261 of 268
    HLS 26RS-657                                      ENROLLED
                                                      HB NO. 1

1                                    SCHEDULE 09

2                    LOUISIANA DEPARTMENT OF HEALTH

3   OFFICE FOR CITIZENS WITH DEVELOPMENTAL DISABILITIES

4   Program/Service  General         Other State Federal Funds Total Funds T.O.

                     Fund

5   Community

6   Based

7   Programs -

8   Early Steps      $22,825,344 $2,144,820 $7,816,547 $32,786,711 14

9               Subtotal $22,825,344 $2,144,820 $7,816,547 $32,786,711 14

10                                   SCHEDULE 09

11                   LOUISIANA DEPARTMENT OF HEALTH

12              IMPERIAL CALCASIEU HUMAN SERVICES AUTHORITY

13  Program/Service  General         Other State Federal Funds Total Funds T.O.

                     Fund

14  Imperial

15  Calcasieu

16  Human Services

17  Authority -

18  Children and

19  Adolescent

20  Services         $987,653        $0           $114,820 $1,102,473 13

21  Child and

22  Adolescent

23  Development

24  Disability       $1,260,877      $0           $0 $1,260,877 20

25              Subtotal $2,248,530  $0           $114,820 $2,363,350 33

26                                   SCHEDULE 09

27                   LOUISIANA DEPARTMENT OF HEALTH

28               CENTRAL LOUISIANA HUMAN SERVICES DISTRICT

29  Program/Service  General         Other State Federal Funds Total Funds T.O.

                     Fund

30  Central

31  Louisiana

32  Human Services

33  District -

34  Children and

35  Adolescent

36  Services         $1,839,916      $0           $0 $1,839,916 11

37              Subtotal $1,839,916  $0           $0 $1,839,916 11

38                                   SCHEDULE 09

39                   LOUISIANA DEPARTMENT OF HEALTH

40              NORTHWEST LOUISIANA HUMAN SERVICES DISTRICT

41  Program/Service  General         Other State Federal Funds Total Funds T.O.

                     Fund

42  Northwest

43  Louisiana

44  Human Services

45  District -

46  Children and

47  Adolescent

48  Services         $274,859        $39,220      $0  $314,079 2

49              Subtotal $274,859    $39,220      $0  $314,079 2

                              Page 262 of 268
    HLS 26RS-657                                             ENROLLED
                                                             HB NO. 1

1                                    SCHEDULE 10

2                DEPARTMENT OF CHILDREN AND FAMILY SERVICES

3                    OFFICE OF CHILDREN AND FAMILY SERVICES

4   Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

5   Division of

6   Management and

7   Finance; Division

8   of Child Welfare;

9   and Division of

10  Family Support -

11  Child Welfare

12  Services            $199,193,000 $2,314,224 $228,331,918 $429,839,142 1,540

13  Family Violence

14  Prevention          $4,900,000   $0 $1,940,953 $6,840,953 1

15  Support

16  Enforcement         $23,639,121  $0 $71,880,636 $95,519,757 541

17  TANF                         $0  $0 $97,941,258 $97,941,258 13

18            Subtotal $227,732,121 $2,314,224 $400,094,765 $630,141,110 2,095

19                                   SCHEDULE 11

20                 DEPARTMENT OF CONSERVATION AND ENERGY

21                      NATURAL RESOURCE MANAGEMENT

22  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

23  The Office of the

24  Secretary -

25  Outreach and

26  Public

27  Information for

28  Children                  $0     $0           $33,540    $33,540 0

29            Subtotal        $0     $0           $33,540    $33,540 0

30                                   SCHEDULE 14

31                               LOUISIANA WORKS

32                      WORKFORCE SUPPORT AND TRAINING

33  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

34  Workforce

35  Support and

36  Training -

37  Children's Budget

38  Services to Youth         $0     $0 $8,682,747 $8,682,747 0

39            Subtotal        $0     $0 $8,682,747 $8,682,747 0

                                 Page 263 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1                                    SCHEDULE 19A

2                                HIGHER EDUCATION

3                       LOUISIANA STATE UNIVERSITY SYSTEM

4   Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

5   Louisiana State

6   University

7   System -

8   4-H Youth

9   Development         $11,175,407 $258,000 $3,155,474 $14,588,881 0

10  Healthcare,

11  Education,

12  Training & Patient

13  Service             $3,255,096 $1,728,114      $0 $4,983,210 0

14              Subtotal $14,430,503 $1,986,114 $3,155,474 $19,572,091 0

15                                   SCHEDULE 19A

16                               HIGHER EDUCATION

17                      SOUTHERN UNIVERSITY SYSTEM

18  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

19  Southern

20  University

21  System -

22  Child

23  Development

24  Resource

25  Laboratory          $240,100     $0            $0      $240,100 0

26              Subtotal $240,100    $0            $0      $240,100 0

27                                   SCHEDULE 19A

28                               HIGHER EDUCATION

29                               BOARD OF REGENTS

30  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

31  Office of Student

32  Financial

33  Assistance -

34  START College

35  Saving Plan         $4,052,898   $0            $0 $4,052,898 0

36              Subtotal $4,052,898  $0            $0 $4,052,898 0

37                                   SCHEDULE 19B

38                      SPECIAL SCHOOLS AND COMMISSIONS

39                      SPECIAL SCHOOL DISTRICT

40  Program/Service     General      Other State Federal Funds Total Funds T.O.

                        Fund

41  Special School

42  District -

43  Special School

44  District            $28,879,924 $321,064       $0 $29,200,988 327

45              Subtotal $28,879,924 $321,064      $0 $29,200,988 327

                                 Page 264 of 268
    HLS 26RS-657                                         ENROLLED
                                                         HB NO. 1

1                                   SCHEDULE 19B

2                      SPECIAL SCHOOLS AND COMMISSIONS

3      JIMMY D. LONG, SR. LOUISIANA SCHOOL FOR MATH, SCIENCE, AND

4                                   THE ARTS

5   Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

6   Jimmy D. Long,

7   Sr. Louisiana

8   School for Math,

9   Science, and the

10  Arts -

11  Jimmy D. Long,

12  Sr. Louisiana

13  School for Math,

14  Science, and the

15  Arts               $8,867,059 $731,650        $0 $9,598,709 104

16  Louisiana Virtual

17  School                      $0 $200,000       $0    $200,000 15

18             Subtotal $8,867,059 $931,650       $0 $9,798,709 119

19                                  SCHEDULE 19B

20                     SPECIAL SCHOOLS AND COMMISSIONS

21                              THRIVE ACADEMY

22  Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

23  Thrive Academy

24  -

25  Thrive Academy $8,766,677       $84,046       $0 $8,850,723 50

26             Subtotal $8,766,677  $84,046       $0 $8,850,723 50

27                                  SCHEDULE 19B

28                     SPECIAL SCHOOLS AND COMMISSIONS

29                     ECOLE POINTE-AU-CHIEN

30  Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

31  Ecole Pointe-Au-

32  Chien

33  Instruction and

34  Support            $1,876,982   $0            $0 $1,876,982 21

35             Subtotal $1,876,982  $0            $0 $1,876,982 21

36                                  SCHEDULE 19B

37                     SPECIAL SCHOOLS AND COMMISSIONS

38             LOUISIANA EDUCATION TELEVISION AUTHORITY

39  Program/Service    General      Other State Federal Funds Total Funds T.O.

                       Fund

40  Broadcasting -

41  Louisiana

42  Educational TV

43  Authority          $12,053,984 $3,030,224     $0 $15,084,208 63

44             Subtotal $12,053,984 $3,030,224    $0 $15,084,208 63

                                Page 265 of 268
    HLS 26RS-657                                        ENROLLED
                                                        HB NO. 1

1                                  SCHEDULE 19B

2                     SPECIAL SCHOOLS AND COMMISSIONS

3              BOARD OF ELEMENTARY AND SECONDARY EDUCATION

4   Program/Service   General      Other State Federal Funds Total Funds T.O.

                      Fund

5   Administration -

6   Policy and

7   Administration    $1,264,961   $91,000              $0 $1,355,961 6

8   Grants to

9   Elementary &

10  Secondary School

11  Systems                        $0 $21,556,895       $0 $21,556,895 5

12             Subtotal $1,264,961 $21,647,895          $0 $22,912,856 11

13                                 SCHEDULE 19B

14                    SPECIAL SCHOOLS AND COMMISSIONS

15                NEW ORLEANS CENTER FOR THE CREATIVE ARTS

                      General

16  Program/Service Fund Other State Federal Funds Total Funds T.O.

17  New Orleans

18  Center for the

19  Creative Arts -

20  New Orleans

21  Center for the

22  Creative Arts $8,472,494 $80,174                $0  $8,552,668  78

23  Subtotal          $8,472,494 $80,174            $0  $8,552,668  78

24                                 SCHEDULE 19D

25                    DEPARTMENT OF EDUCATION

26                                 STATE ACTIVITIES

27  Program/
                   General Fund Other State Federal Funds Total Funds T.O.
28  Service

29  State

30  Activities -

31  Administrative

32  Support           $15,619,790  $9,191 $9,054,484 $24,683,465 95

33  Auxiliary

34  Program           $551,797 $1,195,841               $2,484 $1,750,122 10

35  Child Care

36  Development

37  Fund

38  Administration

39  and Services      $0           $277,556 $49,156,743 $49,434,299 192

40  District

41  Support           $50,010,932 $6,875,562 $60,174,635 $117,061,129 214

42         Subtotal $66,182,519 $8,358,150 $118,388,346 $192,929,015 511

                                   Page 266 of 268
    HLS 26RS-657                                      ENROLLED
                                                      HB NO. 1

1                                SCHEDULE 19D

2                   DEPARTMENT OF EDUCATION

3                   SUBGRANTEE ASSISTANCE

4   Program/        General Fund Other State Federal Funds Total Funds T.O.

5   Service

6   Subgrantee

7   Assistance -

8   Child Care and

9   Development

10  Fund -CCDF

11  Block Grant

12  Provider

13  Payments        $0           $0 $159,031,231 $159,031,231 0

14  Federal

15  Support         $0 $10,007,789 $1,568,993,743 $1,579,001,532 0

16  Child Care

17  Assistance

18  Provider

19  Payments        $78,575,748  $0               $0 $78,575,748 0

20  Non Federal

21  Support         $184,913,853 $47,594,293      $0 $232,508,146 0

22  Subtotal $263,489,601 $57,602,082 $1,728,024,974 $2,049,116,657 0

23                               SCHEDULE 19D

24                  DEPARTMENT OF EDUCATION

25                  RECOVERY SCHOOL DISTRICT

26  Program/
                   General Fund Other State Federal Funds Total Funds T.O.
27  Service

28  Recovery

29  School

30  District -

31  Recovery

32  School

33  District        $96,535      $450,160         $0  $546,695 0

34  Recovery

35  School

36  District -

37  Construction    $0 $3,000,000                 $0 $3,000,000 0

38  Subtotal        $96,535 $3,450,160            $0 $3,546,695 0

39                               SCHEDULE 19D

40                  DEPARTMENT OF EDUCATION

41                  MINIMUM FOUNDATION PROGRAM

42  Program/
                   General Fund Other State Federal Funds Total Funds T.O.
43  Service

44  Minimum

45  Foundation

46  Program -

47  Minimum

48  Foundation

49  Program         $3,775,474,334 $291,108,814   $0 $4,066,583,148 0

50  Subtotal $3,775,474,334 $291,108,814          $0 $4,066,583,148 0

                                 Page 267 of 268
    HLS 26RS-657                                           ENROLLED
                                                           HB NO. 1

1                                SCHEDULE 19D

2                   DEPARTMENT OF EDUCATION

3                   NON-PUBLIC EDUCATIONAL ASSISTANCE

4   Program/        General Fund Other State Federal Funds Total Funds T.O.

5   Service

6   Nonpublic

7   Educational

8   Assistance -

9   Required

10  Services

11  Reimburse-

12  ments           $10,816,924  $0            $0 $10,816,924 0

13  School Lunch

14  Salary

15  Supplement      $7,002,614   $0            $0 $7,002,614 0

16  Textbook

17  Administration  $129,586     $0            $0          $129,586 0

18  Textbooks       $2,645,655   $0            $0 $2,645,655 0

19  Subtotal $20,594,779         $0            $0 $20,594,779 0

20                               SCHEDULE 20

21                  OTHER REQUIREMENTS

22                LOCAL HOUSING OF STATE JUVENILE OFFENDERS

23  Program/
                   General Fund Other State Federal Funds Total Funds T.O.
24  Service

25  Local

26  Housing of

27  Juvenile

28  Offenders -

29  Juvenile

30  Corrections –

31  Local

32  Housing         $8,069,401   $0            $0          $8,069,401 0

33  Subtotal $8,069,401          $0            $0          $8,069,401 0

34                  FY 2026-2027 CHILDREN’S BUDGET TOTALS

                    General Fund Other State Federal Funds Total Funds T.O.

35         TOTAL $5,486,628,408 $1,003,181,921 $6,032,750,168 $12,522,560,497 6,489

36  Section 23. The provisions of this Act shall become effective on July 1, 2026.

    APPROVED:       SPEAKER OF THE HOUSE OF REPRESENTATIVES
                    PRESIDENT OF THE SENATE
                    GOVERNOR OF THE STATE OF LOUISIANA

                            Page 268 of 268
Every fact on this page links to its source, starting with the official bill record.